Loading…

Yamaha Corp7951.TCompetitor analysis, valuation and peers

Japan · JPY·Consumer Discretionary›Recreational Products

World's largest musical instrument maker; also makes audio/AV equipment and small semiconductor devices.

≈ The Yamaha of pianos and guitars, distinct from Yamaha MotorMomentum strong 62
Mkt cap
$3.39B
US dollars, full cap
Free float
78%
of shares outstanding
$/day
$22.3M
20-day average traded
Fwd P/E
15.8×
forward earnings
ROIC−WACC
+0.4 pp
WACC 6.0%
Hurdle
-6 pp
Req g minus delivered
Next earnings
95 days
9 Feb 2027
Close · JPY¥1,202
1D-11.7%
1W-0.7%
1M-0.6%
3M-2.3%
6M+6.9%
YTD+11.3%
1Y+19.8%
ATR %3.6%
52w lowhigh16.0% off high

What Yamaha does

World's largest musical instrument maker; also makes audio/AV equipment and small semiconductor devices.

Instruments carry the company, with audio gear second, and Yamaha sells through music retailers and runs music schools that train new players and so feed instrument demand. It is separate from Yamaha Motor, the motorcycle maker spun out of it in 1955, which is listed on its own.

In one line: The Yamaha of pianos and guitars, distinct from Yamaha Motor.

Products and services

  • Pianos & keyboards
  • Wind, string & percussion instruments
  • Professional/home audio equipment
  • Semiconductors (LSI)

Customers

  • Musicians, schools, professional audio
  • Consumers

Where it sits in the supply chain

  • Consumer discretionary
  • Musical instruments & audio
  • Manufacturing

What could go right

  • Music education demand in Asia
  • Recovery in live-events/pro-audio spending

What could go wrong

  • Yen/input cost swings
  • Competition from lower-cost instrument makers

Moat: wide (brand, scale, distribution). Global #1 in pianos and many instrument categories, with unmatched dealer and education-market reach.

Headquarters: Hamamatsu, Japan · Founded: 1887 · Employees: 17,886

Named competitors

Yamaha at a glance

Size Yamaha (7951.T) is a Japan Consumer Discretionary company (Recreational Products) with a market value of $3.39B, the 333rd largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥1,202 on 6 Nov 2026.

Performance Over six months the shares gained 6.9%, against +2.1% for the median peer and +1.8% for the Japan market (cap-weighted) — 8th highest of 21 in its peer set.

Growth Revenue grew 5.3% over the last twelve months (peer median +7.1%); the operating margin is 7.6% (peer median 9.8%).

Valuation It trades at 15.8× forward earnings against a peer median of 18.6× (8th cheapest of 20).

Price implies For today's price to make sense, revenue must grow about -2% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is -6 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 0.4 points above its cost of capital (6.0% WACC).

Next results Next results expected around 9 Feb 2027 (exchange calendar; dates can move).

Relative performance

10012011 May 202611 Aug 20266 Nov 20267951.T 108Peer median 104
Six months, rebased to 100: Yamaha against the median of its 20 peers (local-currency closes).

Yamaha financials

Reported figures in JPY; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥478B¥465B¥462B¥463B¥451B
Revenue growth—+1%0%+3%—
Gross profit¥183B¥168B¥169B¥165B¥166B
EBITDA¥57.4B¥52.4B¥58.2B¥54.7B¥65.1B
Net income¥32.0B¥23.7B¥13.4B¥29.6B¥38.2B
Free cash flow¥43.3B¥31.6B¥32.3B¥20.9B-¥35.6B
Capital expenditure¥13.6B¥14.1B¥22.9B¥22.9B¥20.7B
Total debt¥23.5B¥16.7B¥20.0B¥17.9B¥17.7B

Quarterly statements and history in the cockpit →

Yamaha competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

0%+50%0%+20%HAYWTGYMPIICALYASMDEE-BFDRTHO7867MATGOLF002292TNIE0303GAW0325TOYSL08057906MIPS7951.T6-month return →1-month return →
Up and to the right = strong over both horizons. Yamaha is the large dot.

Fundamentals: revenue growth against valuation

-40%-20%0%+20%+40%20×40×60×HAYWTGYMCALYASMDEE-BFDRTHOMAT002292TNIE03030325TOYSL7906MIPS7951.TRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Yamaha is the large dot.

Capital: growth delivered against growth the price implies

0%+50%+100%0%50%100%HAYWTGYMPIICALYFDRMAT00229203030325TOYMIPS7951.TGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Yamaha is the large dot.

Yamaha competitors and peer comparison

Head to head with its named competitors (7951.T vs 7944.T vs 6952.T vs 002678.SZ)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Yamaha 7951.T$3.39B+7%+5%8%15.8×-1.7%
Roland 7944.T$605M-11%+8%9%10.6×-8.3%
Casio Computer 6952.T$2.74B+24%+12%11%15.9×0.2%
Guangzhou Pearl River Piano 002678.SZ$852M-30%+14%-54%n/an/a
Sonos SONO$1.94B+9%+6%6%149.2×17.3%

How Yamaha compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Yamaha against its 20 peers (data as of 6 Nov 2026)
Measure7951.TPeer medianRank in peer set
1-month return-0.6%+8.1%5th lowest of 21
6-month return+6.9%+2.1%8th highest of 21
Distance from 52-week high-16.0%-20.4%9th highest of 21
Revenue growth (TTM)+5.3%+7.1%9th lowest of 21
Operating margin7.6%9.8%5th lowest of 21
Forward P/E15.8×18.6×8th cheapest of 20
Growth the price implies (Req g, 7 yrs)-1.7%3.8%5th least demanding of 18
Growth delivered (Del g)+4.5%+7.9%6th lowest of 18
Hurdle (Req g minus delivered)-6.2 pp-3.0 pp7th least demanding of 18
ROIC minus cost of capital+0.4 pp+3.6 pp8th lowest of 20
EV / EBITDA7.6×11.4×4th cheapest of 19
Net debt / EBITDA-1.7×0.2×3rd least indebted of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Yamaha 7951.TJapan$3.39B+7%+5%8%15.8×-1.7%+4.5%
Hayward HAYWUnited States$3.38B+11%+8%22%17.9×9.9%+5.1%
Technogym S.p.A TGYM.MIItaly$3.34B-32%+10%16%23.8×9.7%+14.9%
Polaris PIIUnited States$3.59B-8%+9%2%22.2×18.1%+0.4%
Callaway Golf CALYUnited States$3.00B-4%-37%9%18.6×2.4%+5.3%
Asmodee ASMDEE-B.STSweden$3.97B+39%+17%16%17.1×-1.8%+11.9%
Fluidra FDR.MCSpain$4.12B+4%+2%14%14.9×5.4%+8.0%
Thor Industries THOUnited States$4.18B+5%0%3%22.3×16.0%-4.8%
Tomy 7867.TJapan$2.74B+89%+7%9%20.2×2.5%+13.9%
Mattel MATUnited States$4.39B0%+3%9%12.8×0.2%+3.1%
Acushnet GOLFUnited States$4.72B-12%+7%13%20.0×3.8%+9.7%
Alpha 002292.SZChina$2.08B+13%+2%9%72.3×28.4%+0.9%
tonies TNIE.DEGermany$1.86B+24%+36%4%37.4×n/an/a
VTech 0303.HKHong Kong$1.72B-15%-7%9%11.9×-9.7%-3.0%
Games Workshop GAW.LUnited Kingdom$7.15B-17%+7%42%25.2×11.7%+12.3%
Bloks 0325.HKHong Kong$1.56B-23%+30%21%12.4×-1.0%+102.8%
Spin Master TOY.TOCanada$1.52B+6%-2%9%9.6×-11.5%+7.0%
Sanlorenzo SL.MIItaly$1.46B-7%+2%14%11.8×-2.0%+13.7%
New Gonow Recreational Vehicles 0805.HKHong Kong$1.36B+491%+13%2%n/an/an/a
Yonex 7906.TJapan$1.31B-10%+15%10%14.6×n/an/a
Mips MIPS.STSweden$1.24B+75%+41%37%47.3×32.9%+7.9%

Questions

Who are Yamaha's main competitors?
Named competitors: Roland Corporation (7944.T), Casio Computer (6952.T), Steinway & Sons (private or unlisted), Harman International (private or unlisted), Pearl River Piano Group (002678.SZ), Samick Musical Instruments (private or unlisted). The cockpit's measured peer set (industry) also includes Hayward (HAYW), Technogym S.p.A (TGYM.MI), Polaris (PII), Callaway Golf (CALY), Asmodee (ASMDEE-B.ST), Fluidra (FDR.MC).
Is Yamaha expensive compared with its peers?
On forward p/e it trades at 15.8× against a peer median of 18.6×, 8th cheapest of 20 in its peer set. For today's price to make sense, revenue must grow about -2% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is -6 pp: the price already allows for a slowdown.
How has Yamaha stock performed?
Over six months to 6 Nov 2026 the shares returned +6.9% against +2.1% for the median peer; over one year +19.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.