Loading…
Employees: 2,401
Size Juniper Hotels (JUNIPER.NS) is an India Consumer Discretionary company (Hotels/Resorts/Cruise lines) with a market value of $490M, the 848th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹208.05 on 6 Nov 2026.
Performance Over six months the shares fell 2.3%, against -5.8% for the median peer and 0.0% for the India market (cap-weighted) — 8th highest of 18 in its peer set.
Growth Revenue grew 11.5% over the last twelve months (peer median +4.8%); the operating margin is 29.7% (peer median 14.8%).
Valuation It trades at 16.4× forward earnings against a peer median of 19.7× (4th cheapest of 8).
Price implies For today's price to make sense, revenue must grow about 14% a year for seven years (Req g). Recent delivered growth is +44%, so the hurdle is -30 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 2.8 points below its cost of capital (11.1% WACC).
Next results Next results expected around 17 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹10.8B | ₹10.5B | ₹9.44B | ₹8.18B | ₹6.65B |
| Revenue growth | — | +11% | +15% | +23% | — |
| Gross profit | ₹6.96B | ₹5.08B | ₹4.21B | ₹3.75B | ₹3.12B |
| EBITDA | ₹4.29B | ₹4.01B | ₹3.37B | ₹3.11B | ₹2.71B |
| Net income | ₹1.66B | ₹1.42B | ₹713M | ₹238M | -₹15.0M |
| Free cash flow | n/a | ₹1.22B | -₹2.44B | ₹566M | ₹664M |
| Capital expenditure | n/a | ₹1.98B | ₹4.55B | ₹780M | ₹297M |
| Total debt | n/a | ₹11.9B | ₹14.1B | ₹12.6B | ₹24.4B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | JUNIPER.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -3.8% | -4.6% | 10th highest of 21 |
| 6-month return | -2.3% | -5.8% | 8th highest of 18 |
| Distance from 52-week high | -27.2% | -22.5% | 8th lowest of 21 |
| Revenue growth (TTM) | +11.5% | +4.8% | 7th highest of 21 |
| Operating margin | 29.7% | 14.8% | 2nd highest of 21 |
| Forward P/E | 16.4× | 19.7× | 4th cheapest of 8 |
| Growth the price implies (Req g, 7 yrs) | 14.1% | 3.3% | 4th most demanding of 14 |
| Growth delivered (Del g) | +44.5% | +16.7% | 3rd highest of 14 |
| Hurdle (Req g minus delivered) | -30.4 pp | -12.4 pp | 3rd least demanding of 14 |
| ROIC minus cost of capital | -2.8 pp | -2.3 pp | 11th highest of 21 |
| EV / EBITDA | 10.8× | 9.0× | 9th most expensive of 18 |
| Net debt / EBITDA | 2.6× | 0.7× | 7th most indebted of 19 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Juniper Hotels JUNIPER.NS | India | $490M | -2% | +12% | 30% | 16.4× | 14.1% | +44.5% |
| Societe Fermiere du Casino Municipal de Cannes FCMC.PA | France | $489M | +8% | +11% | 26% | n/a | -6.7% | +24.0% |
| Elevate Campuses ELEVATE.NS | India | $498M | n/a | +54% | 63% | n/a | n/a | n/a |
| Shenzhen Quanxinhao 000007.SZ | China | $482M | -40% | -3% | 1% | n/a | 34.9% | +54.5% |
| Ambassador Hotel,Ltd 2704.TW | Taiwan | $479M | +3% | +3% | -2% | n/a | n/a | n/a |
| SSAW Hotels & Resorts 301073.SZ | China | $474M | -34% | +1% | 12% | 108.5× | 19.2% | +21.4% |
| Stamford Land H07.SI | Singapore | $530M | -6% | 0% | 20% | n/a | -16.2% | +5.5% |
| Huatian Hotel 000428.SZ | China | $552M | -6% | -6% | -35% | n/a | n/a | n/a |
| Harbour Centre Development 0051.HK | Hong Kong | $557M | +38% | +1% | 20% | n/a | -3.9% | -16.5% |
| India Tourism Development ITDC.NS | India | $572M | +6% | -9% | 16% | n/a | 58.7% | +24.6% |
| Lotte Tour Development 032350.KS | South Korea | $591M | -51% | +39% | 24% | 15.9× | -6.4% | +108.0% |
| Hotel Grand Central H18.SI | Singapore | $403M | -5% | +7% | 12% | n/a | -4.6% | +9.4% |
| Samhi Hotels SAMHI.NS | India | $397M | +6% | +12% | 24% | 19.7× | n/a | n/a |
| Jinling Hotel 601007.SS | China | $385M | -14% | -2% | 7% | 38.7× | 3.3% | +10.0% |
| Viking Line Abp VIK1V.HE | Finland | $374M | -6% | +1% | 4% | n/a | 3.4% | +20.6% |
| GS P&L 499790.KS | South Korea | $372M | -54% | +1,157% | 19% | 8.4× | n/a | n/a |
| PREATONI ALPG.PA | France | $362M | n/a | +19% | 16% | n/a | 10.6% | +16.7% |
| Imperial Hotel 9708.T | Japan | $666M | -26% | +10% | 3% | 47.6× | n/a | n/a |
| Formosa International Hotels 2707.TW | Taiwan | $668M | +2% | +6% | 26% | 13.3× | -7.7% | +4.7% |
| Waterways Leisure Tourism CORDELIA.NS | India | $677M | n/a | -2% | 14% | n/a | n/a | n/a |
| Civeo CVEO | United States | $354M | +10% | +13% | 3% | n/a | 13.8% | +3.8% |