Loading…
← CockpitCompetitor Analysis › 9708.T Imperial Hotel LtdOpen in the cockpit ↗

Imperial Hotel Ltd9708.TCompetitor analysis, valuation and peers

Japan · JPY·Consumer Discretionary›Hotels/Resorts/Cruise lines
Momentum weak 21
Mkt cap
$666M
US dollars, full cap
Free float
32%
of shares outstanding
$/day
$1.03M
20-day average traded
Fwd P/E
47.6×
forward earnings
ROIC−WACC
-0.9 pp
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
83 days
28 Jan 2027
Close · JPY¥885
1D-1.7%
1W0.0%
1M-6.0%
3M-9.1%
6M-26.4%
YTD-26.5%
1Y-15.8%
ATR %1.7%
52w lowhigh47.0% off high

What Imperial Hotel does

Employees: 1,899

Imperial Hotel at a glance

Size Imperial Hotel (9708.T) is a Japan Consumer Discretionary company (Hotels/Resorts/Cruise lines) with a market value of $666M, the 926th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥885 on 6 Nov 2026.

Performance Over six months the shares fell 26.4%, against -3.0% for the median peer and +1.8% for the Japan market (cap-weighted) — 4th lowest of 19 in its peer set.

Growth Revenue grew 10.4% over the last twelve months (peer median +5.0%); the operating margin is 3.3% (peer median 19.3%).

Valuation It trades at 47.6× forward earnings against a peer median of 16.4× (3rd most expensive of 12).

Capital Return on invested capital runs 0.9 points below its cost of capital (5.0% WACC).

Next results Next results expected around 28 Jan 2027 (exchange calendar; dates can move).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 979708.T 74
Six months, rebased to 100: Imperial Hotel against the median of its 20 peers (local-currency closes).

Imperial Hotel financials

Reported figures in JPY; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥58.9B¥56.3B¥52.6B¥53.3B¥43.8B
Revenue growth—+7%-1%+22%—
Gross profit¥45.2B¥43.3B¥39.9B¥39.8B¥31.5B
EBITDA¥4.39B¥4.10B¥3.57B¥5.36B¥3.06B
Net income¥3.98B¥4.29B¥2.58B¥3.38B¥1.95B
Free cash flown/a-¥3.18B-¥7.69B¥636M¥2.12B
Capital expendituren/a¥7.41B¥15.1B¥3.56B¥1.81B
Total debt¥9.00B¥9.00B¥0¥0¥0

Quarterly statements and history in the cockpit →

Imperial Hotel competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%-25%0%+25%-10%0%+10%+20%2707032350ITDCKLS0051000428OU8H07PPH000524FCMC0000076000542704301073LEMONTREE9708.T6-month return →1-month return →
Up and to the right = strong over both horizons. Imperial Hotel is the large dot.

Fundamentals: revenue growth against valuation

0%+10%+20%+30%+40%50×100×2707032350KLSOU8PPH000524JUNIPER301073VACLEMONTREE9708.TRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Imperial Hotel is the large dot.

Imperial Hotel competitors and peer comparison

How Imperial Hotel compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Imperial Hotel against its 20 peers (data as of 6 Nov 2026)
Measure9708.TPeer medianRank in peer set
1-month return-6.0%-3.5%7th lowest of 21
6-month return-26.4%-3.0%4th lowest of 19
Distance from 52-week high-47.0%-26.1%4th lowest of 21
Revenue growth (TTM)+10.4%+5.0%7th highest of 21
Operating margin3.3%19.3%5th lowest of 21
Forward P/E47.6×16.4×3rd most expensive of 12
ROIC minus cost of capital-0.9 pp-1.3 pp11th highest of 21
EV / EBITDA20.3×10.8×3rd most expensive of 16
Net debt / EBITDA-3.6×2.6×3rd least indebted of 17

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Imperial Hotel 9708.TJapan$666M-26%+10%3%47.6×n/an/a
Formosa International Hotels 2707.TWTaiwan$668M+2%+6%26%13.3×-7.7%+4.7%
Waterways Leisure Tourism CORDELIA.NSIndia$677Mn/a-2%14%n/an/an/a
Lotte Tour Development 032350.KSSouth Korea$591M-51%+39%24%15.9×-6.4%+108.0%
India Tourism Development ITDC.NSIndia$572M+6%-9%16%n/a58.7%+24.6%
Kelsian KLS.AXAustralia$797M+5%+9%6%11.2×9.2%+15.4%
Harbour Centre Development 0051.HKHong Kong$557M+38%+1%20%n/a-3.9%-16.5%
Huatian Hotel 000428.SZChina$552M-6%-6%-35%n/an/an/a
Centurion OU8.SISingapore$810M-18%+26%61%11.3×-3.8%+18.2%
Stamford Land H07.SISingapore$530M-6%0%20%n/a-16.2%+5.5%
PPHE Hotel PPH.LUnited Kingdom$864M-2%+5%19%21.0×7.7%+35.6%
Guangzhou Lingnan 000524.SZChina$885M-19%+6%2%62.9×11.7%+19.4%
Elevate Campuses ELEVATE.NSIndia$498Mn/a+54%63%n/an/an/a
Juniper Hotels JUNIPER.NSIndia$490M-2%+12%30%16.4×14.1%+44.5%
Societe Fermiere du Casino Municipal de Cannes FCMC.PAFrance$489M+8%+11%26%n/a-6.7%+24.0%
Shenzhen Quanxinhao 000007.SZChina$482M-40%-3%1%n/a34.9%+54.5%
Huangshan Tourism Development 600054.SSChina$926M-13%+2%20%23.0×-9.4%+23.2%
Ambassador Hotel,Ltd 2704.TWTaiwan$479M+3%+3%-2%n/an/an/a
SSAW Hotels & Resorts 301073.SZChina$474M-34%+1%12%108.5×19.2%+21.4%
Pierre et Vacances VAC.PAFrance$974M-1%+5%15%15.6×-0.6%+9.8%
Lemon Tree Hotels LEMONTREE.NSIndia$984M-4%+10%38%31.1×17.4%+41.3%

Questions

Which companies are Imperial Hotel's closest peers?
The cockpit's peer set: Formosa International Hotels (2707.TW), Waterways Leisure Tourism (CORDELIA.NS), Lotte Tour Development (032350.KS), India Tourism Development (ITDC.NS), Kelsian (KLS.AX), Harbour Centre Development (0051.HK), Huatian Hotel (000428.SZ), Centurion (OU8.SI).
Is Imperial Hotel expensive compared with its peers?
On forward p/e it trades at 47.6× against a peer median of 16.4×, 3rd most expensive of 12 in its peer set.
How has Imperial Hotel stock performed?
Over six months to 6 Nov 2026 the shares returned -26.4% against -3.0% for the median peer; over one year -15.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.