Loading…
Employees: 1,322
Size Elevate Campuses (ELEVATE.NS) is an India Consumer Discretionary company (Hotels/Resorts/Cruise lines) with a market value of $498M, the 845th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹279.25 on 6 Nov 2026.
Growth Revenue grew 53.8% over the last twelve months (peer median +4.8%); the operating margin is 62.7% (peer median 14.8%).
Valuation It trades at 8.3× enterprise value to sales against a peer median of 2.8× (4th most expensive of 20).
Capital Return on invested capital runs 11.9 points above its cost of capital (16.0% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | n/a | ₹5.69B | ₹3.70B | ₹3.47B | ₹2.93B |
| Revenue growth | — | +54% | +7% | +19% | — |
| Gross profit | n/a | ₹4.37B | ₹2.85B | ₹2.57B | ₹2.19B |
| EBITDA | n/a | ₹4.07B | ₹2.44B | ₹2.15B | ₹1.95B |
| Net income | n/a | ₹1.74B | ₹497M | ₹397M | ₹290M |
| Free cash flow | n/a | -₹23.2B | ₹1.24B | ₹1.73B | ₹1.40B |
| Capital expenditure | n/a | ₹24.2B | ₹70.2M | ₹101M | ₹105M |
| Total debt | n/a | ₹41.2B | ₹12.1B | ₹9.92B | ₹10.3B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | ELEVATE.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -20.2% | -4.0% | 2nd lowest of 21 |
| Distance from 52-week high | -25.1% | -22.5% | 10th lowest of 21 |
| Revenue growth (TTM) | +53.8% | +4.8% | 2nd highest of 21 |
| Operating margin | 62.7% | 14.8% | highest of 21 |
| EV / Sales | 8.3× | 2.8× | 4th most expensive of 20 |
| ROIC minus cost of capital | +11.9 pp | -2.8 pp | 2nd highest of 21 |
| EV / EBITDA | 11.6× | 9.0× | 8th most expensive of 18 |
| Net debt / EBITDA | 9.3× | 0.7× | most indebted of 19 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Elevate Campuses ELEVATE.NS | India | $498M | n/a | +54% | 63% | 8.3× | n/a | n/a |
| Juniper Hotels JUNIPER.NS | India | $490M | -2% | +12% | 30% | 4.3× | 14.1% | +44.5% |
| Societe Fermiere du Casino Municipal de Cannes FCMC.PA | France | $489M | +8% | +11% | 26% | 2.4× | -6.7% | +24.0% |
| Shenzhen Quanxinhao 000007.SZ | China | $482M | -40% | -3% | 1% | 7.7× | 34.9% | +54.5% |
| Ambassador Hotel,Ltd 2704.TW | Taiwan | $479M | +3% | +3% | -2% | n/a | n/a | n/a |
| SSAW Hotels & Resorts 301073.SZ | China | $474M | -34% | +1% | 12% | 6.1× | 19.2% | +21.4% |
| Stamford Land H07.SI | Singapore | $530M | -6% | 0% | 20% | 1.3× | -16.2% | +5.5% |
| Huatian Hotel 000428.SZ | China | $552M | -6% | -6% | -35% | 10.3× | n/a | n/a |
| Harbour Centre Development 0051.HK | Hong Kong | $557M | +38% | +1% | 20% | 2.8× | -3.9% | -16.5% |
| India Tourism Development ITDC.NS | India | $572M | +6% | -9% | 16% | 10.1× | 58.7% | +24.6% |
| Lotte Tour Development 032350.KS | South Korea | $591M | -51% | +39% | 24% | 2.7× | -6.4% | +108.0% |
| Hotel Grand Central H18.SI | Singapore | $403M | -5% | +7% | 12% | 1.6× | -4.6% | +9.4% |
| Samhi Hotels SAMHI.NS | India | $397M | +6% | +12% | 24% | 4.3× | n/a | n/a |
| Jinling Hotel 601007.SS | China | $385M | -14% | -2% | 7% | 1.7× | 3.3% | +10.0% |
| Viking Line Abp VIK1V.HE | Finland | $374M | -6% | +1% | 4% | 0.8× | 3.4% | +20.6% |
| GS P&L 499790.KS | South Korea | $372M | -54% | +1,157% | 19% | 2.6× | n/a | n/a |
| Imperial Hotel 9708.T | Japan | $666M | -26% | +10% | 3% | 1.5× | n/a | n/a |
| Formosa International Hotels 2707.TW | Taiwan | $668M | +2% | +6% | 26% | 3.2× | -7.7% | +4.7% |
| Waterways Leisure Tourism CORDELIA.NS | India | $677M | n/a | -2% | 14% | 11.4× | n/a | n/a |
| PREATONI ALPG.PA | France | $362M | n/a | +19% | 16% | 3.9× | 10.6% | +16.7% |
| Civeo CVEO | United States | $354M | +10% | +13% | 3% | 0.8× | 13.8% | +3.8% |