Loading…
← CockpitCompetitor Analysis › 2707.TW Formosa International Hotels CorporationOpen in the cockpit ↗

Formosa International Hotels Corporation2707.TWCompetitor analysis, valuation and peers

Taiwan · TWD·Consumer Discretionary›Hotels/Resorts/Cruise lines
Momentum strong 76
Mkt cap
$668M
US dollars, full cap
Free float
45%
of shares outstanding
$/day
$947,928
20-day average traded
Fwd P/E
13.3×
forward earnings
ROIC−WACC
+29.7 pp
WACC 5.0%
Hurdle
-12 pp
Req g minus delivered
Next earnings
10 days
16 Nov 2026
Close · TWDNT$173.50
1D-0.6%
1W-0.9%
1M-0.6%
3M-1.4%
6M+2.4%
YTD-8.2%
1Y-9.4%
ATR %1.1%
52w lowhigh14.1% off high

What Formosa International Hotels does

No business profile yet.

Formosa International Hotels at a glance

Size Formosa International Hotels (2707.TW) is a Taiwan Consumer Discretionary company (Hotels/Resorts/Cruise lines) with a market value of $668M, the 352nd largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$173.50 on 6 Nov 2026.

Performance Over six months the shares gained 2.4%, against -4.9% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 6th highest of 19 in its peer set.

Growth Revenue grew 6.2% over the last twelve months (peer median +5.0%); the operating margin is 25.9% (peer median 17.3%).

Valuation It trades at 13.3× forward earnings against a peer median of 21.0× (3rd cheapest of 12).

Price implies For today's price to make sense, revenue must grow about -8% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is -12 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 29.7 points above its cost of capital (5.0% WACC).

Next results Next results expected around 16 Nov 2026 (exchange calendar; dates can move).

Relative performance

9510010511 May 202611 Aug 20266 Nov 20262707.TW 102Peer median 96
Six months, rebased to 100: Formosa International Hotels against the median of its 20 peers (local-currency closes).

Formosa International Hotels financials

Reported figures in TWD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueNT$7.01BNT$6.83BNT$6.30BNT$6.77BNT$5.60B
Revenue growth—+9%-7%+21%—
Gross profitNT$2.34BNT$2.22BNT$1.97BNT$2.50BNT$1.85B
EBITDANT$2.47BNT$2.36BNT$2.08BNT$2.44BNT$1.81B
Net incomeNT$1.84BNT$1.46BNT$1.35BNT$1.42BNT$903M
Free cash flowNT$2.14BNT$1.95BNT$1.25BNT$2.04BNT$1.53B
Capital expenditureNT$161MNT$187MNT$418MNT$221MNT$180M
Total debtNT$3.29BNT$3.35BNT$3.67BNT$2.97BNT$3.23B

Quarterly statements and history in the cockpit →

Formosa International Hotels competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%-25%0%+25%-10%0%+10%+20%9708032350ITDCKLS0051OU8000428H07PPH000524FCMC6000540000072704301073VACLEMONTREE2707.TW6-month return →1-month return →
Up and to the right = strong over both horizons. Formosa International Hotels is the large dot.

Fundamentals: revenue growth against valuation

0%+10%+20%+30%+40%50×100×9708032350KLSOU8PPH000524JUNIPER600054301073VACLEMONTREE2707.TWRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Formosa International Hotels is the large dot.

Capital: growth delivered against growth the price implies

0%+50%+100%0%50%100%032350ITDCKLS0051OU8H07PPH000524JUNIPERFCMC600054000007301073VAC2707.TWGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Formosa International Hotels is the large dot.

Formosa International Hotels competitors and peer comparison

How Formosa International Hotels compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Formosa International Hotels against its 20 peers (data as of 6 Nov 2026)
Measure2707.TWPeer medianRank in peer set
1-month return-0.6%-4.0%8th highest of 21
6-month return+2.4%-4.9%6th highest of 19
Distance from 52-week high-14.1%-26.9%5th highest of 21
Revenue growth (TTM)+6.2%+5.0%9th highest of 21
Operating margin25.9%17.3%5th highest of 21
Forward P/E13.3×21.0×3rd cheapest of 12
Growth the price implies (Req g, 7 yrs)-7.7%7.7%3rd least demanding of 16
Growth delivered (Del g)+4.7%+23.2%2nd lowest of 16
Hurdle (Req g minus delivered)-12.4 pp-21.7 pp7th most demanding of 16
ROIC minus cost of capital+29.7 pp-1.6 pphighest of 21
EV / EBITDA9.0×11.6×7th cheapest of 16
Net debt / EBITDA-0.0×2.6×7th least indebted of 17

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Formosa International Hotels 2707.TWTaiwan$668M+2%+6%26%13.3×-7.7%+4.7%
Imperial Hotel 9708.TJapan$666M-26%+10%3%47.6×n/an/a
Waterways Leisure Tourism CORDELIA.NSIndia$677Mn/a-2%14%n/an/an/a
Lotte Tour Development 032350.KSSouth Korea$591M-51%+39%24%15.9×-6.4%+108.0%
India Tourism Development ITDC.NSIndia$572M+6%-9%16%n/a58.7%+24.6%
Kelsian KLS.AXAustralia$797M+5%+9%6%11.2×9.2%+15.4%
Harbour Centre Development 0051.HKHong Kong$557M+38%+1%20%n/a-3.9%-16.5%
Centurion OU8.SISingapore$810M-18%+26%61%11.3×-3.8%+18.2%
Huatian Hotel 000428.SZChina$552M-6%-6%-35%n/an/an/a
Stamford Land H07.SISingapore$530M-6%0%20%n/a-16.2%+5.5%
PPHE Hotel PPH.LUnited Kingdom$864M-2%+5%19%21.0×7.7%+35.6%
Guangzhou Lingnan 000524.SZChina$885M-19%+6%2%62.9×11.7%+19.4%
Elevate Campuses ELEVATE.NSIndia$498Mn/a+54%63%n/an/an/a
Juniper Hotels JUNIPER.NSIndia$490M-2%+12%30%16.4×14.1%+44.5%
Societe Fermiere du Casino Municipal de Cannes FCMC.PAFrance$489M+8%+11%26%n/a-6.7%+24.0%
Huangshan Tourism Development 600054.SSChina$926M-13%+2%20%23.0×-9.4%+23.2%
Shenzhen Quanxinhao 000007.SZChina$482M-40%-3%1%n/a34.9%+54.5%
Ambassador Hotel,Ltd 2704.TWTaiwan$479M+3%+3%-2%n/an/an/a
SSAW Hotels & Resorts 301073.SZChina$474M-34%+1%12%108.5×19.2%+21.4%
Pierre et Vacances VAC.PAFrance$974M-1%+5%15%15.6×-0.6%+9.8%
Lemon Tree Hotels LEMONTREE.NSIndia$984M-4%+10%38%31.1×17.4%+41.3%

Questions

Which companies are Formosa International Hotels's closest peers?
The cockpit's peer set: Imperial Hotel (9708.T), Waterways Leisure Tourism (CORDELIA.NS), Lotte Tour Development (032350.KS), India Tourism Development (ITDC.NS), Kelsian (KLS.AX), Harbour Centre Development (0051.HK), Centurion (OU8.SI), Huatian Hotel (000428.SZ).
Is Formosa International Hotels expensive compared with its peers?
On forward p/e it trades at 13.3× against a peer median of 21.0×, 3rd cheapest of 12 in its peer set. For today's price to make sense, revenue must grow about -8% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is -12 pp: the price already allows for a slowdown.
How has Formosa International Hotels stock performed?
Over six months to 6 Nov 2026 the shares returned +2.4% against -4.9% for the median peer; over one year -9.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.