Loading…
Employees: 12,808
Size Pierre et Vacances (VAC.PA) is a France Consumer Discretionary company (Hotels/Resorts/Cruise lines) with a market value of $974M, the 142nd largest of 206 France companies the cockpit tracks. Shares closed at €1.87 on 6 Nov 2026.
Performance Over six months the shares fell 0.9%, against -12.9% for the median peer and -0.4% for the France market (cap-weighted) — 7th highest of 20 in its peer set.
Growth Revenue grew 4.7% over the last twelve months (peer median +6.6%); the operating margin is 14.8% (peer median 16.2%).
Valuation It trades at 15.6× forward earnings against a peer median of 21.0× (7th cheapest of 16).
Price implies For today's price to make sense, revenue must grow about -1% a year for seven years (Req g). Recent delivered growth is +10%, so the hurdle is -10 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 1.4 points above its cost of capital (6.2% WACC).
Next results Next results expected around 9 Dec 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | €1.89B | €1.87B | €1.82B | €1.79B | €1.61B |
| Revenue growth | — | +3% | +2% | +11% | — |
| Gross profit | €627M | €596M | €573M | €597M | €568M |
| EBITDA | €587M | €569M | €545M | €479M | €523M |
| Net income | €55.0M | €33.7M | €20.0M | -€63.1M | €291M |
| Free cash flow | €305M | €242M | €217M | €217M | €35.9M |
| Capital expenditure | €85.4M | €96.1M | €90.3M | €118M | €58.9M |
| Total debt | n/a | €3.26B | €3.25B | €3.68B | €3.20B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | VAC.PA | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +0.2% | -3.3% | 8th highest of 21 |
| 6-month return | -0.9% | -12.9% | 7th highest of 20 |
| Distance from 52-week high | -6.3% | -28.6% | 3rd highest of 21 |
| Revenue growth (TTM) | +4.7% | +6.6% | 8th lowest of 21 |
| Operating margin | 14.8% | 16.2% | 9th lowest of 21 |
| Forward P/E | 15.6× | 21.0× | 7th cheapest of 16 |
| Growth the price implies (Req g, 7 yrs) | -0.6% | 1.5% | 10th least demanding of 19 |
| Growth delivered (Del g) | +9.8% | +18.8% | 6th lowest of 19 |
| Hurdle (Req g minus delivered) | -10.3 pp | -15.0 pp | 7th most demanding of 19 |
| ROIC minus cost of capital | +1.4 pp | -0.6 pp | 10th highest of 21 |
| EV / EBITDA | 6.8× | 13.3× | 3rd cheapest of 18 |
| Net debt / EBITDA | 5.3× | 2.4× | 4th most indebted of 18 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Pierre et Vacances VAC.PA | France | $974M | -1% | +5% | 15% | 15.6× | -0.6% | +9.8% |
| Lemon Tree Hotels LEMONTREE.NS | India | $984M | -4% | +10% | 38% | 31.1× | 17.4% | +41.3% |
| HtlShilla 008770.KS | South Korea | $985M | -46% | +1% | 3% | 15.1× | -7.6% | +5.0% |
| Huangshan Tourism Development 600054.SS | China | $926M | -13% | +2% | 20% | 23.0× | -9.4% | +23.2% |
| Guangzhou Lingnan 000524.SZ | China | $885M | -19% | +6% | 2% | 62.9× | 11.7% | +19.4% |
| Fujita Kanko 9722.T | Japan | $1.08B | +37% | +3% | 16% | 12.9× | -4.6% | +25.2% |
| PPHE Hotel PPH.L | United Kingdom | $864M | -2% | +5% | 19% | 21.0× | 7.7% | +35.6% |
| Hongkong & Shanghai Hotels 0045.HK | Hong Kong | $1.11B | -12% | -4% | 13% | n/a | 4.0% | +24.1% |
| Target Hospitality TH | United States | $1.13B | -26% | +12% | -9% | 22.9× | 49.9% | +7.3% |
| Centurion OU8.SI | Singapore | $810M | -18% | +26% | 61% | 11.3× | -3.8% | +18.2% |
| Kelsian KLS.AX | Australia | $797M | +5% | +9% | 6% | 11.2× | 9.2% | +15.4% |
| NagaCorp 3918.HK | Hong Kong | $1.21B | -48% | +12% | 58% | 4.7× | -19.3% | -4.1% |
| Ventive Hospitality VENTIVE.NS | India | $1.34B | -17% | +15% | 29% | 26.2× | 29.9% | +78.5% |
| Great Eagle 0041.HK | Hong Kong | $1.37B | -24% | +75% | 12% | n/a | -0.9% | +13.8% |
| Waterways Leisure Tourism CORDELIA.NS | India | $677M | n/a | -2% | 14% | n/a | n/a | n/a |
| Formosa International Hotels 2707.TW | Taiwan | $668M | +2% | +6% | 26% | 13.3× | -7.7% | +4.7% |
| Imperial Hotel 9708.T | Japan | $666M | -26% | +10% | 3% | 47.6× | n/a | n/a |
| SkiStar SKIS-B.ST | Sweden | $1.58B | +27% | +7% | 17% | 21.3× | 8.4% | +12.5% |
| Lotte Tour Development 032350.KS | South Korea | $591M | -51% | +39% | 24% | 15.9× | -6.4% | +108.0% |
| India Tourism Development ITDC.NS | India | $572M | +6% | -9% | 16% | n/a | 58.7% | +24.6% |
| Harbour Centre Development 0051.HK | Hong Kong | $557M | +38% | +1% | 20% | n/a | -3.9% | -16.5% |