Loading…
No business profile yet.
Size Waterways Leisure Tourism (CORDELIA.NS) is an India Consumer Discretionary company (Hotels/Resorts/Cruise lines) with a market value of $677M, the 729th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹88.29 on 6 Nov 2026.
Growth Revenue fell 1.8% over the last twelve months (peer median +5.6%); the operating margin is 13.8% (peer median 19.3%).
Valuation It trades at 11.4× enterprise value to sales against a peer median of 3.2× (most expensive of 20).
Capital Return on invested capital runs 2.9 points below its cost of capital (9.2% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | n/a | ₹5.80B | ₹5.91B | ₹4.44B | ₹4.82B |
| Revenue growth | — | -2% | +33% | -8% | — |
| Gross profit | n/a | ₹1.91B | ₹2.32B | -₹166M | ₹1.29B |
| EBITDA | n/a | ₹1.11B | ₹2.13B | ₹1.05B | ₹1.47B |
| Net income | n/a | ₹521M | ₹1.68B | -₹1.23B | ₹553M |
| Free cash flow | n/a | -₹1.12B | ₹1.17B | ₹1.57B | ₹1.82B |
| Capital expenditure | n/a | ₹145M | ₹152M | ₹735M | ₹15.8M |
| Total debt | ₹4.43B | ₹1.18B | ₹559M | ₹2.93B | ₹1.50B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | CORDELIA.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -19.4% | -3.5% | 2nd lowest of 21 |
| Distance from 52-week high | -25.5% | -26.9% | 10th highest of 21 |
| Revenue growth (TTM) | -1.8% | +5.6% | 4th lowest of 21 |
| Operating margin | 13.8% | 19.3% | 8th lowest of 21 |
| EV / Sales | 11.4× | 3.2× | most expensive of 20 |
| ROIC minus cost of capital | -2.9 pp | -0.6 pp | 8th lowest of 21 |
| EV / EBITDA | 59.8× | 10.8× | most expensive of 16 |
| Net debt / EBITDA | 2.0× | 2.6× | 8th least indebted of 17 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Waterways Leisure Tourism CORDELIA.NS | India | $677M | n/a | -2% | 14% | 11.4× | n/a | n/a |
| Formosa International Hotels 2707.TW | Taiwan | $668M | +2% | +6% | 26% | 3.2× | -7.7% | +4.7% |
| Imperial Hotel 9708.T | Japan | $666M | -26% | +10% | 3% | 1.5× | n/a | n/a |
| Lotte Tour Development 032350.KS | South Korea | $591M | -51% | +39% | 24% | 2.7× | -6.4% | +108.0% |
| Kelsian KLS.AX | Australia | $797M | +5% | +9% | 6% | 0.8× | 9.2% | +15.4% |
| India Tourism Development ITDC.NS | India | $572M | +6% | -9% | 16% | 10.1× | 58.7% | +24.6% |
| Centurion OU8.SI | Singapore | $810M | -18% | +26% | 61% | 8.8× | -3.8% | +18.2% |
| Harbour Centre Development 0051.HK | Hong Kong | $557M | +38% | +1% | 20% | 2.8× | -3.9% | -16.5% |
| Huatian Hotel 000428.SZ | China | $552M | -6% | -6% | -35% | 10.3× | n/a | n/a |
| PPHE Hotel PPH.L | United Kingdom | $864M | -2% | +5% | 19% | 3.7× | 7.7% | +35.6% |
| Stamford Land H07.SI | Singapore | $530M | -6% | 0% | 20% | 1.3× | -16.2% | +5.5% |
| Guangzhou Lingnan 000524.SZ | China | $885M | -19% | +6% | 2% | 0.9× | 11.7% | +19.4% |
| Elevate Campuses ELEVATE.NS | India | $498M | n/a | +54% | 63% | 8.3× | n/a | n/a |
| Huangshan Tourism Development 600054.SS | China | $926M | -13% | +2% | 20% | 2.3× | -9.4% | +23.2% |
| Juniper Hotels JUNIPER.NS | India | $490M | -2% | +12% | 30% | 4.3× | 14.1% | +44.5% |
| Societe Fermiere du Casino Municipal de Cannes FCMC.PA | France | $489M | +8% | +11% | 26% | 2.4× | -6.7% | +24.0% |
| Shenzhen Quanxinhao 000007.SZ | China | $482M | -40% | -3% | 1% | 7.7× | 34.9% | +54.5% |
| Ambassador Hotel,Ltd 2704.TW | Taiwan | $479M | +3% | +3% | -2% | n/a | n/a | n/a |
| SSAW Hotels & Resorts 301073.SZ | China | $474M | -34% | +1% | 12% | 6.1× | 19.2% | +21.4% |
| Pierre et Vacances VAC.PA | France | $974M | -1% | +5% | 15% | 2.1× | -0.6% | +9.8% |
| Lemon Tree Hotels LEMONTREE.NS | India | $984M | -4% | +10% | 38% | 6.3× | 17.4% | +41.3% |