Employees: 2,172
Size Huatian Hotel (000428.SZ) is a China Consumer Discretionary company (Hotels/Resorts/Cruise lines) with a market value of $552M, the 3628th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥3.61 on 6 Nov 2026.
Performance Over six months the shares fell 6.5%, against -5.6% for the median peer and -16.4% for the China market (cap-weighted) — 8th lowest of 19 in its peer set.
Growth Revenue fell 5.9% over the last twelve months (peer median +6.7%); the operating margin is -35.4% (peer median 17.1%).
Valuation It trades at 10.3× enterprise value to sales against a peer median of 2.8× (2nd most expensive of 20).
Capital Return on invested capital runs 7.4 points below its cost of capital (5.7% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥515M | CN¥528M | CN¥603M | CN¥686M | CN¥426M |
| Revenue growth | — | -12% | -12% | +61% | — |
| Gross profit | CN¥130M | -CN¥7.61M | CN¥46.7M | CN¥88.9M | -CN¥77.2M |
| EBITDA | n/a | CN¥14.5M | CN¥45.3M | CN¥73.1M | -CN¥44.5M |
| Net income | -CN¥203M | -CN¥210M | -CN¥181M | -CN¥122M | -CN¥311M |
| Free cash flow | CN¥3.48M | CN¥2.20M | CN¥7.19M | CN¥57.3M | -CN¥69.0M |
| Capital expenditure | CN¥44.7M | CN¥45.2M | CN¥60.7M | CN¥13.0M | CN¥75.3M |
| Total debt | CN¥2.34B | CN¥2.16B | CN¥2.11B | CN¥2.04B | CN¥2.27B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 000428.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -4.2% | -4.4% | 11th highest of 21 |
| 6-month return | -6.5% | -5.6% | 8th lowest of 19 |
| Distance from 52-week high | -34.0% | -24.2% | 6th lowest of 21 |
| Revenue growth (TTM) | -5.9% | +6.7% | 2nd lowest of 21 |
| Operating margin | -35.4% | 17.1% | lowest of 21 |
| EV / Sales | 10.3× | 2.8× | 2nd most expensive of 20 |
| ROIC minus cost of capital | -7.4 pp | -2.2 pp | 2nd lowest of 21 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Huatian Hotel 000428.SZ | China | $552M | -6% | -6% | -35% | 10.3× | n/a | n/a |
| Harbour Centre Development 0051.HK | Hong Kong | $557M | +38% | +1% | 20% | 2.8× | -3.9% | -16.5% |
| India Tourism Development ITDC.NS | India | $572M | +6% | -9% | 16% | 10.1× | 58.7% | +24.6% |
| Stamford Land H07.SI | Singapore | $530M | -6% | 0% | 20% | 1.3× | -16.2% | +5.5% |
| Lotte Tour Development 032350.KS | South Korea | $591M | -51% | +39% | 24% | 2.7× | -6.4% | +108.0% |
| Elevate Campuses ELEVATE.NS | India | $498M | n/a | +54% | 63% | 8.3× | n/a | n/a |
| Juniper Hotels JUNIPER.NS | India | $490M | -2% | +12% | 30% | 4.3× | 14.1% | +44.5% |
| Societe Fermiere du Casino Municipal de Cannes FCMC.PA | France | $489M | +8% | +11% | 26% | 2.4× | -6.7% | +24.0% |
| Shenzhen Quanxinhao 000007.SZ | China | $482M | -40% | -3% | 1% | 7.7× | 34.9% | +54.5% |
| Ambassador Hotel,Ltd 2704.TW | Taiwan | $479M | +3% | +3% | -2% | n/a | n/a | n/a |
| SSAW Hotels & Resorts 301073.SZ | China | $474M | -34% | +1% | 12% | 6.1× | 19.2% | +21.4% |
| Imperial Hotel 9708.T | Japan | $666M | -26% | +10% | 3% | 1.5× | n/a | n/a |
| Formosa International Hotels 2707.TW | Taiwan | $668M | +2% | +6% | 26% | 3.2× | -7.7% | +4.7% |
| Waterways Leisure Tourism CORDELIA.NS | India | $677M | n/a | -2% | 14% | 11.4× | n/a | n/a |
| Hotel Grand Central H18.SI | Singapore | $403M | -5% | +7% | 12% | 1.6× | -4.6% | +9.4% |
| Samhi Hotels SAMHI.NS | India | $397M | +6% | +12% | 24% | 4.3× | n/a | n/a |
| Jinling Hotel 601007.SS | China | $385M | -14% | -2% | 7% | 1.7× | 3.3% | +10.0% |
| Kelsian KLS.AX | Australia | $797M | +5% | +9% | 6% | 0.8× | 9.2% | +15.4% |
| Centurion OU8.SI | Singapore | $810M | -18% | +26% | 61% | 8.8× | -3.8% | +18.2% |
| Viking Line Abp VIK1V.HE | Finland | $374M | -6% | +1% | 4% | 0.8× | 3.4% | +20.6% |
| GS P&L 499790.KS | South Korea | $372M | -54% | +1,157% | 19% | 2.6× | n/a | n/a |