Loading…
Employees: 3,505
Size Samhi Hotels (SAMHI.NS) is an India Consumer Discretionary company (Hotels/Resorts/Cruise lines) with a market value of $397M, the 943rd largest of 1,058 India companies the cockpit tracks. Shares closed at ₹168.36 on 6 Nov 2026.
Performance Over six months the shares gained 6.3%, against -6.0% for the median peer and 0.0% for the India market (cap-weighted) — 5th highest of 19 in its peer set.
Growth Revenue grew 12.4% over the last twelve months (peer median +6.0%); the operating margin is 24.1% (peer median 15.8%).
Valuation It trades at 19.7× forward earnings against a peer median of 16.4× (3rd most expensive of 6).
Capital Return on invested capital runs 8.1 points below its cost of capital (13.7% WACC).
Next results Next results expected around 3 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹13.3B | ₹12.5B | ₹11.2B | ₹9.57B | ₹7.39B |
| Revenue growth | — | +11% | +17% | +30% | — |
| Gross profit | ₹8.94B | ₹5.84B | ₹5.27B | ₹4.02B | ₹3.32B |
| EBITDA | ₹4.51B | ₹4.41B | ₹4.09B | ₹2.68B | ₹2.44B |
| Net income | ₹4.45B | ₹5.03B | ₹855M | -₹2.35B | -₹3.39B |
| Free cash flow | n/a | -₹780M | ₹140M | -₹4.26B | -₹1.20B |
| Capital expenditure | n/a | ₹3.36B | ₹1.37B | ₹379M | ₹74.6M |
| Total debt | ₹18.7B | ₹18.5B | ₹22.5B | ₹21.2B | ₹27.4B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | SAMHI.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +14.3% | -4.5% | 3rd highest of 21 |
| 6-month return | +6.3% | -6.0% | 5th highest of 19 |
| Distance from 52-week high | -18.9% | -22.5% | 10th highest of 21 |
| Revenue growth (TTM) | +12.4% | +6.0% | 7th highest of 21 |
| Operating margin | 24.1% | 15.8% | 6th highest of 21 |
| Forward P/E | 19.7× | 16.4× | 3rd most expensive of 6 |
| ROIC minus cost of capital | -8.1 pp | -2.8 pp | 2nd lowest of 21 |
| EV / EBITDA | 12.5× | 8.3× | 7th most expensive of 18 |
| Net debt / EBITDA | 3.9× | 1.7× | 4th most indebted of 19 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Samhi Hotels SAMHI.NS | India | $397M | +6% | +12% | 24% | 19.7× | n/a | n/a |
| Hotel Grand Central H18.SI | Singapore | $403M | -5% | +7% | 12% | n/a | -4.6% | +9.4% |
| Jinling Hotel 601007.SS | China | $385M | -14% | -2% | 7% | 38.7× | 3.3% | +10.0% |
| Viking Line Abp VIK1V.HE | Finland | $374M | -6% | +1% | 4% | n/a | 3.4% | +20.6% |
| GS P&L 499790.KS | South Korea | $372M | -54% | +1,157% | 19% | 8.4× | n/a | n/a |
| PREATONI ALPG.PA | France | $362M | n/a | +19% | 16% | n/a | 10.6% | +16.7% |
| Civeo CVEO | United States | $354M | +10% | +13% | 3% | n/a | 13.8% | +3.8% |
| SSAW Hotels & Resorts 301073.SZ | China | $474M | -34% | +1% | 12% | 108.5× | 19.2% | +21.4% |
| Oriental Hotels ORIENTHOT.NS | India | $331M | +62% | +7% | 19% | n/a | 39.1% | +33.6% |
| Ambassador Hotel,Ltd 2704.TW | Taiwan | $479M | +3% | +3% | -2% | n/a | n/a | n/a |
| Shenzhen Quanxinhao 000007.SZ | China | $482M | -40% | -3% | 1% | n/a | 34.9% | +54.5% |
| Societe Fermiere du Casino Municipal de Cannes FCMC.PA | France | $489M | +8% | +11% | 26% | n/a | -6.7% | +24.0% |
| Juniper Hotels JUNIPER.NS | India | $490M | -2% | +12% | 30% | 16.4× | 14.1% | +44.5% |
| Elevate Campuses ELEVATE.NS | India | $498M | n/a | +54% | 63% | n/a | n/a | n/a |
| Stamford Land H07.SI | Singapore | $530M | -6% | 0% | 20% | n/a | -16.2% | +5.5% |
| Huatian Hotel 000428.SZ | China | $552M | -6% | -6% | -35% | n/a | n/a | n/a |
| Harbour Centre Development 0051.HK | Hong Kong | $557M | +38% | +1% | 20% | n/a | -3.9% | -16.5% |
| Bonvests B28.SI | Singapore | $283M | -8% | +5% | 11% | n/a | 6.6% | +13.6% |
| India Tourism Development ITDC.NS | India | $572M | +6% | -9% | 16% | n/a | 58.7% | +24.6% |
| Lotte Tour Development 032350.KS | South Korea | $591M | -51% | +39% | 24% | 15.9× | -6.4% | +108.0% |
| Banyan Tree B58.SI | Singapore | $238M | -44% | +24% | 31% | n/a | n/a | n/a |