Loading…
Employees: 1,406
Size SSAW Hotels & Resorts (301073.SZ) is a China Consumer Discretionary company (Hotels/Resorts/Cruise lines) with a market value of $474M, the 3978th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥16.27 on 6 Nov 2026.
Performance Over six months the shares fell 34.3%, against -5.4% for the median peer and -16.4% for the China market (cap-weighted) — 4th lowest of 18 in its peer set.
Growth Revenue grew 1.0% over the last twelve months (peer median +6.7%); the operating margin is 12.0% (peer median 15.8%).
Valuation It trades at 108.5× forward earnings against a peer median of 16.4× (most expensive of 8).
Price implies For today's price to make sense, revenue must grow about 19% a year for seven years (Req g). Recent delivered growth is +21%, so the hurdle is -2 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 3.0 points below its cost of capital (6.3% WACC).
Next results Next results expected around 29 Apr 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥678M | CN¥672M | CN¥675M | CN¥533M | CN¥341M |
| Revenue growth | — | 0% | +27% | +56% | — |
| Gross profit | CN¥214M | CN¥200M | CN¥203M | CN¥185M | CN¥118M |
| EBITDA | CN¥290M | CN¥291M | CN¥284M | CN¥244M | CN¥155M |
| Net income | CN¥26.4M | CN¥23.1M | CN¥25.2M | CN¥30.5M | CN¥29.7M |
| Free cash flow | CN¥249M | CN¥238M | CN¥158M | CN¥45.8M | CN¥29.2M |
| Capital expenditure | CN¥28.6M | CN¥34.7M | CN¥106M | CN¥199M | CN¥93.3M |
| Total debt | CN¥1.32B | CN¥1.29B | CN¥1.41B | CN¥1.25B | CN¥919M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 301073.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -2.3% | -4.6% | 8th highest of 21 |
| 6-month return | -34.3% | -5.4% | 4th lowest of 18 |
| Distance from 52-week high | -53.5% | -22.5% | 3rd lowest of 21 |
| Revenue growth (TTM) | +1.0% | +6.7% | 9th lowest of 21 |
| Operating margin | 12.0% | 15.8% | 9th lowest of 21 |
| Forward P/E | 108.5× | 16.4× | most expensive of 8 |
| Growth the price implies (Req g, 7 yrs) | 19.2% | 3.3% | 3rd most demanding of 14 |
| Growth delivered (Del g) | +21.4% | +16.7% | 6th highest of 14 |
| Hurdle (Req g minus delivered) | -2.1 pp | -14.0 pp | 4th most demanding of 14 |
| ROIC minus cost of capital | -3.0 pp | -2.2 pp | 8th lowest of 21 |
| EV / EBITDA | 14.3× | 9.0× | 5th most expensive of 18 |
| Net debt / EBITDA | 3.2× | 0.7× | 4th most indebted of 19 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| SSAW Hotels & Resorts 301073.SZ | China | $474M | -34% | +1% | 12% | 108.5× | 19.2% | +21.4% |
| Ambassador Hotel,Ltd 2704.TW | Taiwan | $479M | +3% | +3% | -2% | n/a | n/a | n/a |
| Shenzhen Quanxinhao 000007.SZ | China | $482M | -40% | -3% | 1% | n/a | 34.9% | +54.5% |
| Societe Fermiere du Casino Municipal de Cannes FCMC.PA | France | $489M | +8% | +11% | 26% | n/a | -6.7% | +24.0% |
| Juniper Hotels JUNIPER.NS | India | $490M | -2% | +12% | 30% | 16.4× | 14.1% | +44.5% |
| Elevate Campuses ELEVATE.NS | India | $498M | n/a | +54% | 63% | n/a | n/a | n/a |
| Stamford Land H07.SI | Singapore | $530M | -6% | 0% | 20% | n/a | -16.2% | +5.5% |
| Huatian Hotel 000428.SZ | China | $552M | -6% | -6% | -35% | n/a | n/a | n/a |
| Harbour Centre Development 0051.HK | Hong Kong | $557M | +38% | +1% | 20% | n/a | -3.9% | -16.5% |
| Hotel Grand Central H18.SI | Singapore | $403M | -5% | +7% | 12% | n/a | -4.6% | +9.4% |
| Samhi Hotels SAMHI.NS | India | $397M | +6% | +12% | 24% | 19.7× | n/a | n/a |
| India Tourism Development ITDC.NS | India | $572M | +6% | -9% | 16% | n/a | 58.7% | +24.6% |
| Jinling Hotel 601007.SS | China | $385M | -14% | -2% | 7% | 38.7× | 3.3% | +10.0% |
| Lotte Tour Development 032350.KS | South Korea | $591M | -51% | +39% | 24% | 15.9× | -6.4% | +108.0% |
| Viking Line Abp VIK1V.HE | Finland | $374M | -6% | +1% | 4% | n/a | 3.4% | +20.6% |
| GS P&L 499790.KS | South Korea | $372M | -54% | +1,157% | 19% | 8.4× | n/a | n/a |
| PREATONI ALPG.PA | France | $362M | n/a | +19% | 16% | n/a | 10.6% | +16.7% |
| Civeo CVEO | United States | $354M | +10% | +13% | 3% | n/a | 13.8% | +3.8% |
| Imperial Hotel 9708.T | Japan | $666M | -26% | +10% | 3% | 47.6× | n/a | n/a |
| Formosa International Hotels 2707.TW | Taiwan | $668M | +2% | +6% | 26% | 13.3× | -7.7% | +4.7% |
| Waterways Leisure Tourism CORDELIA.NS | India | $677M | n/a | -2% | 14% | n/a | n/a | n/a |