Loading…
Employees: 172
Size Shenzhen Quanxinhao (000007.SZ) is a China Consumer Discretionary company (Hotels/Resorts/Cruise lines) with a market value of $482M, the 3942nd largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥9.27 on 6 Nov 2026.
Performance Over six months the shares fell 40.2%, against -5.4% for the median peer and -16.4% for the China market (cap-weighted) — 3rd lowest of 18 in its peer set.
Growth Revenue fell 2.5% over the last twelve months (peer median +6.7%); the operating margin is 0.6% (peer median 15.8%).
Valuation It trades at 7.7× enterprise value to sales against a peer median of 2.8× (5th most expensive of 20).
Price implies For today's price to make sense, revenue must grow about 35% a year for seven years (Req g). Recent delivered growth is +54%, so the hurdle is -20 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 6.9 points below its cost of capital (8.0% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥412M | CN¥395M | CN¥307M | CN¥216M | CN¥221M |
| Revenue growth | — | +29% | +42% | -2% | — |
| Gross profit | CN¥54.4M | CN¥39.4M | CN¥37.4M | CN¥38.9M | CN¥35.0M |
| EBITDA | n/a | CN¥17.8M | CN¥50.7M | CN¥41.9M | CN¥22.2M |
| Net income | -CN¥4.24M | CN¥1.93M | CN¥56.4M | CN¥36.0M | -CN¥5.34M |
| Free cash flow | CN¥329M | CN¥360M | CN¥199M | CN¥190M | CN¥151M |
| Capital expenditure | CN¥993,020 | CN¥760,333 | CN¥1.36M | CN¥392,256 | CN¥6.16M |
| Total debt | CN¥44.6M | CN¥78.5M | CN¥47.5M | CN¥45.3M | CN¥37.1M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 000007.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -13.8% | -4.0% | 5th lowest of 21 |
| 6-month return | -40.2% | -5.4% | 3rd lowest of 18 |
| Distance from 52-week high | -47.9% | -22.5% | 4th lowest of 21 |
| Revenue growth (TTM) | -2.5% | +6.7% | 3rd lowest of 21 |
| Operating margin | 0.6% | 15.8% | 3rd lowest of 21 |
| EV / Sales | 7.7× | 2.8× | 5th most expensive of 20 |
| Growth the price implies (Req g, 7 yrs) | 34.9% | 3.3% | 2nd most demanding of 14 |
| Growth delivered (Del g) | +54.5% | +16.7% | 2nd highest of 14 |
| Hurdle (Req g minus delivered) | -19.5 pp | -12.4 pp | 5th least demanding of 14 |
| ROIC minus cost of capital | -6.9 pp | -2.2 pp | 3rd lowest of 21 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Shenzhen Quanxinhao 000007.SZ | China | $482M | -40% | -3% | 1% | 7.7× | 34.9% | +54.5% |
| Ambassador Hotel,Ltd 2704.TW | Taiwan | $479M | +3% | +3% | -2% | n/a | n/a | n/a |
| Societe Fermiere du Casino Municipal de Cannes FCMC.PA | France | $489M | +8% | +11% | 26% | 2.4× | -6.7% | +24.0% |
| SSAW Hotels & Resorts 301073.SZ | China | $474M | -34% | +1% | 12% | 6.1× | 19.2% | +21.4% |
| Juniper Hotels JUNIPER.NS | India | $490M | -2% | +12% | 30% | 4.3× | 14.1% | +44.5% |
| Elevate Campuses ELEVATE.NS | India | $498M | n/a | +54% | 63% | 8.3× | n/a | n/a |
| Stamford Land H07.SI | Singapore | $530M | -6% | 0% | 20% | 1.3× | -16.2% | +5.5% |
| Huatian Hotel 000428.SZ | China | $552M | -6% | -6% | -35% | 10.3× | n/a | n/a |
| Harbour Centre Development 0051.HK | Hong Kong | $557M | +38% | +1% | 20% | 2.8× | -3.9% | -16.5% |
| India Tourism Development ITDC.NS | India | $572M | +6% | -9% | 16% | 10.1× | 58.7% | +24.6% |
| Hotel Grand Central H18.SI | Singapore | $403M | -5% | +7% | 12% | 1.6× | -4.6% | +9.4% |
| Samhi Hotels SAMHI.NS | India | $397M | +6% | +12% | 24% | 4.3× | n/a | n/a |
| Lotte Tour Development 032350.KS | South Korea | $591M | -51% | +39% | 24% | 2.7× | -6.4% | +108.0% |
| Jinling Hotel 601007.SS | China | $385M | -14% | -2% | 7% | 1.7× | 3.3% | +10.0% |
| Viking Line Abp VIK1V.HE | Finland | $374M | -6% | +1% | 4% | 0.8× | 3.4% | +20.6% |
| GS P&L 499790.KS | South Korea | $372M | -54% | +1,157% | 19% | 2.6× | n/a | n/a |
| PREATONI ALPG.PA | France | $362M | n/a | +19% | 16% | 3.9× | 10.6% | +16.7% |
| Civeo CVEO | United States | $354M | +10% | +13% | 3% | 0.8× | 13.8% | +3.8% |
| Imperial Hotel 9708.T | Japan | $666M | -26% | +10% | 3% | 1.5× | n/a | n/a |
| Formosa International Hotels 2707.TW | Taiwan | $668M | +2% | +6% | 26% | 3.2× | -7.7% | +4.7% |
| Waterways Leisure Tourism CORDELIA.NS | India | $677M | n/a | -2% | 14% | 11.4× | n/a | n/a |