Loading…
← CockpitCompetitor Analysis › 2617.TW Taiwan Navigation Co., Ltd.Open in the cockpit ↗

Taiwan Navigation Co., Ltd.2617.TWCompetitor analysis, valuation and peers

Taiwan · TWD·Industrials›Marine Shipping
Momentum strong 72
Mkt cap
$368M
US dollars, full cap
Free float
57%
of shares outstanding
$/day
$851,223
20-day average traded
Fwd P/E
6.5×
forward earnings
ROIC−WACC
+1.6 pp
WACC 5.0%
Hurdle
-19 pp
Req g minus delivered
Next earnings
3 days
9 Nov 2026
Close · TWDNT$29.15
1D-3.2%
1W-8.8%
1M-9.2%
3M+2.6%
6M-0.5%
YTD-3.5%
1Y0.0%
ATR %3.0%
52w lowhigh16.8% off high

What Taiwan Navigation does

No business profile yet.

Taiwan Navigation at a glance

Size Taiwan Navigation (2617.TW) is a Taiwan Industrials company (Marine Shipping) with a market value of $368M, the 561st largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$29.15 on 6 Nov 2026.

Performance Over six months the shares fell 0.5%, against -12.3% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 4th highest of 21 in its peer set.

Growth Revenue grew 7.8% over the last twelve months (peer median +20.7%); the operating margin is 39.8% (peer median 11.2%).

Valuation It trades at 6.5× forward earnings against a peer median of 8.5× (6th cheapest of 14).

Price implies For today's price to make sense, revenue must grow about -8% a year for seven years (Req g). Recent delivered growth is +12%, so the hurdle is -19 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 1.6 points above its cost of capital (5.0% WACC).

Next results Next results expected around 9 Nov 2026 (exchange calendar; dates can move).

Relative performance

9010011011 May 202611 Aug 20266 Nov 20262617.TW 99Peer median 87
Six months, rebased to 100: Taiwan Navigation against the median of its 20 peers (local-currency closes).

Taiwan Navigation financials

Reported figures in TWD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueNT$4.63BNT$4.30BNT$4.40BNT$3.99BNT$3.87B
Revenue growth—-2%+10%+3%—
Gross profitNT$2.03BNT$1.79BNT$1.84BNT$1.44BNT$1.33B
EBITDANT$2.79BNT$2.53BNT$2.60BNT$2.10BNT$1.92B
Net incomeNT$1.55BNT$1.33BNT$1.28BNT$1.66BNT$2.02B
Free cash flowNT$504MNT$1.77B-NT$1.33BNT$385M-NT$334M
Capital expenditureNT$2.09BNT$609MNT$3.48BNT$2.15BNT$3.33B
Total debtNT$7.26BNT$6.71BNT$7.92BNT$6.55BNT$7.31B

Quarterly statements and history in the cockpit →

Taiwan Navigation competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%-15%-10%-5%S560012052409SEA193082612ESEA0058805LY2490SHIPFSJCMDB9324PANL2605600798GOTL-A77862617.TW6-month return →1-month return →
Up and to the right = strong over both horizons. Taiwan Navigation is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%+40%0×20×40×60×0012052409SEA12612ESEA0058805LYSHIPFSJPANL2605GOTL-A77862617.TWRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Taiwan Navigation is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%-20%0%20%S56001205240993080058805LYSHIPFSJ9324PANL26056007982617.TWGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Taiwan Navigation is the large dot.

Taiwan Navigation competitors and peer comparison

How Taiwan Navigation compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Taiwan Navigation against its 20 peers (data as of 6 Nov 2026)
Measure2617.TWPeer medianRank in peer set
1-month return-9.2%-10.8%9th highest of 21
6-month return-0.5%-12.3%4th highest of 21
Distance from 52-week high-16.8%-29.8%4th highest of 21
Revenue growth (TTM)+7.8%+20.7%10th lowest of 20
Operating margin39.8%11.2%2nd highest of 21
Forward P/E6.5×8.5×6th cheapest of 14
Growth the price implies (Req g, 7 yrs)-7.9%-2.5%4th least demanding of 14
Growth delivered (Del g)+11.5%+10.7%6th highest of 13
Hurdle (Req g minus delivered)-19.5 pp-15.4 pp7th least demanding of 13
ROIC minus cost of capital+1.6 pp-0.6 pp8th highest of 20
EV / EBITDA5.9×6.6×7th cheapest of 17
Net debt / EBITDA1.6×1.5×10th least indebted of 19

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Taiwan Navigation 2617.TWTaiwan$368M-1%+8%40%6.5×-7.9%+11.5%
Samudera Shipping Line S56.SISingapore$365M-16%+4%11%n/a-15.6%+10.5%
Nanjing Sheng Hang Shipping 001205.SZChina$350M-18%+2%16%15.3×2.6%+24.6%
Seacon Shipping 2409.HKHong Kong$400M+32%+40%11%6.2×4.8%+12.7%
Sea1 Offshore Incorporation SEA1.OLNorway$406M-12%-23%36%4.9×n/an/a
Inui Global Logistics 9308.TJapan$331M+37%+21%9%n/a7.2%+12.2%
Chinese Maritime Transport 2612.TWTaiwan$329M-1%+2%25%8.5×n/an/a
Euroseas ESEAUnited States$417M-13%+3%59%3.4×n/an/a
Korea Line 005880.KSSouth Korea$420M-30%-19%21%2.9×-12.2%+7.6%
Marco Polo Marine 5LY.SISingapore$322M-36%+26%32%11.7×-5.4%+31.8%
LC Logistics 2490.HKHong Kong$316M-13%-9%1%n/an/an/a
Seanergy Maritime SHIPUnited States$306M-15%+32%37%4.9×-2.5%+20.1%
James Fisher and Sons FSJ.LUnited Kingdom$302M-11%-2%6%21.8×9.5%-5.3%
Costamare Bulkers CMDBUnited States$449M-4%n/a-3%n/a-7.8%n/a
Yasuda Logistics 9324.TJapan$453M+12%+2%5%n/a12.3%+10.9%
Pangaea Logistics Solutions PANLUnited States$496M-3%+22%9%7.4×1.6%+10.5%
Phoenix Shipping (Wuhan) 000520.SZChina$527M-12%+78%5%n/an/an/a
Sincere Navigation 2605.TWTaiwan$548M-11%+22%31%8.9×-18.5%+2.3%
Ningbo Marine 600798.SSChina$575M-12%+39%3%n/a-7.5%+3.5%
Rederiaktiebolaget Gotland GOTL-A.STSweden$582M-16%+42%1%66.5×n/an/a
Dong Fang Offshore 7786.TWTaiwan$583M-19%+52%19%11.4×n/an/a

Questions

Which companies are Taiwan Navigation's closest peers?
The cockpit's peer set: Samudera Shipping Line (S56.SI), Nanjing Sheng Hang Shipping (001205.SZ), Seacon Shipping (2409.HK), Sea1 Offshore Incorporation (SEA1.OL), Inui Global Logistics (9308.T), Chinese Maritime Transport (2612.TW), Euroseas (ESEA), Korea Line (005880.KS).
Is Taiwan Navigation expensive compared with its peers?
On forward p/e it trades at 6.5× against a peer median of 8.5×, 6th cheapest of 14 in its peer set. For today's price to make sense, revenue must grow about -8% a year for seven years (Req g). Recent delivered growth is +12%, so the hurdle is -19 pp: the price already allows for a slowdown.
How has Taiwan Navigation stock performed?
Over six months to 6 Nov 2026 the shares returned -0.5% against -12.3% for the median peer; over one year 0.0%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.