Loading…
← CockpitCompetitor Analysis › 2605.TW Sincere Navigation CorporationOpen in the cockpit ↗

Sincere Navigation Corporation2605.TWCompetitor analysis, valuation and peers

Taiwan · TWD·Industrials›Marine Shipping
Momentum strong 60
Mkt cap
$548M
US dollars, full cap
Free float
99%
of shares outstanding
$/day
$5.69M
20-day average traded
Fwd P/E
8.9×
forward earnings
ROIC−WACC
+6.8 pp
WACC 5.0%
Hurdle
-21 pp
Req g minus delivered
Close · TWDNT$30.95
1D-5.2%
1W-11.4%
1M-11.9%
3M-1.0%
6M-11.3%
YTD+18.8%
1Y+26.3%
ATR %4.0%
52w lowhigh33.1% off high

What Sincere Navigation does

No business profile yet.

Sincere Navigation at a glance

Size Sincere Navigation (2605.TW) is a Taiwan Industrials company (Marine Shipping) with a market value of $548M, the 416th largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$30.95 on 6 Nov 2026.

Performance Over six months the shares fell 11.3%, against -3.9% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 9th lowest of 21 in its peer set.

Growth Revenue grew 22.3% over the last twelve months (peer median +21.4%); the operating margin is 30.8% (peer median 22.9%).

Valuation It trades at 8.9× forward earnings against a peer median of 7.4× (7th most expensive of 16).

Price implies For today's price to make sense, revenue must grow about -18% a year for seven years (Req g). Recent delivered growth is +2%, so the hurdle is -21 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 6.8 points above its cost of capital (5.0% WACC).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 972605.TW 87
Six months, rebased to 100: Sincere Navigation against the median of its 20 peers (local-currency closes).

Sincere Navigation financials

Reported figures in TWD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueNT$5.08BNT$4.41BNT$4.41BNT$4.03BNT$3.97B
Revenue growth—0%+10%+1%—
Gross profitNT$2.06BNT$1.14BNT$1.32BNT$686MNT$593M
EBITDANT$3.03BNT$2.33BNT$2.55BNT$1.86BNT$1.66B
Net incomeNT$2.87BNT$847MNT$1.50BNT$444MNT$197M
Free cash flowNT$2.74BNT$2.42BNT$827MNT$778MNT$261M
Capital expenditureNT$510MNT$248MNT$1.98BNT$1.37BNT$1.13B
Total debtNT$5.71BNT$4.07BNT$3.67BNT$4.63BNT$3.89B

Quarterly statements and history in the cockpit →

Sincere Navigation competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%-20%-10%0%000520600798GOTL-A7786603209PANLSOFFKCC9324CMDB005880ESEAHSHPSEA12409SB2617S56ALCGPPL2605.TW6-month return →1-month return →
Up and to the right = strong over both horizons. Sincere Navigation is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%+40%0×20×40×60×GOTL-A7786603209PANLSOFF005880ESEAHSHPSEA12409SB2617ALC2605.TWRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Sincere Navigation is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%-20%0%20%600798PANLSOFF9324005880HSHP2409SB2617S56GPPL2605.TWGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Sincere Navigation is the large dot.

Sincere Navigation competitors and peer comparison

How Sincere Navigation compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Sincere Navigation against its 20 peers (data as of 6 Nov 2026)
Measure2605.TWPeer medianRank in peer set
1-month return-11.9%-9.2%9th lowest of 21
6-month return-11.3%-3.9%9th lowest of 21
Distance from 52-week high-33.1%-21.9%4th lowest of 21
Revenue growth (TTM)+22.3%+21.4%10th highest of 20
Operating margin30.8%22.9%9th highest of 21
Forward P/E8.9×7.4×7th most expensive of 16
Growth the price implies (Req g, 7 yrs)-18.5%-0.8%least demanding of 13
Growth delivered (Del g)+2.3%+10.5%2nd lowest of 12
Hurdle (Req g minus delivered)-20.8 pp-9.0 pp3rd least demanding of 12
ROIC minus cost of capital+6.8 pp+1.6 pp5th highest of 20
EV / EBITDA3.1×7.2×4th cheapest of 16
Net debt / EBITDA-2.9×1.6×3rd least indebted of 18

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Sincere Navigation 2605.TWTaiwan$548M-11%+22%31%8.9×-18.5%+2.3%
Phoenix Shipping (Wuhan) 000520.SZChina$527M-12%+78%5%n/an/an/a
Ningbo Marine 600798.SSChina$575M-12%+39%3%n/a-7.5%+3.5%
Rederiaktiebolaget Gotland GOTL-A.STSweden$582M-16%+42%1%66.5×n/an/a
Dong Fang Offshore 7786.TWTaiwan$583M-19%+52%19%11.4×n/an/a
Xingtong Shipping 603209.SSChina$603M-5%+28%25%11.4×n/an/a
Pangaea Logistics Solutions PANLUnited States$496M-3%+22%9%7.4×1.6%+10.5%
Solstad Offshore SOFF.OLNorway$606M+4%+21%31%6.8×3.4%-9.1%
Klaveness Combination Carriers KCC.OLNorway$661M0%+21%26%5.8×n/an/a
Yasuda Logistics 9324.TJapan$453M+12%+2%5%n/a12.3%+10.9%
Costamare Bulkers CMDBUnited States$449M-4%n/a-3%n/a-7.8%n/a
Korea Line 005880.KSSouth Korea$420M-30%-19%21%2.9×-12.2%+7.6%
Euroseas ESEAUnited States$417M-13%+3%59%3.4×n/an/a
Himalaya Shipping HSHP.OLNorway$729M-2%+36%61%7.5×-3.3%+36.0%
Sea1 Offshore Incorporation SEA1.OLNorway$406M-12%-23%36%4.9×n/an/a
Seacon Shipping 2409.HKHong Kong$400M+32%+40%11%6.2×4.8%+12.7%
Safe Bulkers SBUnited States$809M+1%+11%33%9.4×3.6%+6.8%
Taiwan Navigation 2617.TWTaiwan$368M-1%+8%40%6.5×-7.9%+11.5%
Samudera Shipping Line S56.SISingapore$365M-16%+4%11%n/a-15.6%+10.5%
Algoma Central ALC.TOCanada$846M+30%+18%34%13.6×n/an/a
Gujarat Pipavav Port GPPL.NSIndia$851M+4%+25%52%14.7×16.2%+9.6%

Questions

Which companies are Sincere Navigation's closest peers?
The cockpit's peer set: Phoenix Shipping (Wuhan) (000520.SZ), Ningbo Marine (600798.SS), Rederiaktiebolaget Gotland (GOTL-A.ST), Dong Fang Offshore (7786.TW), Xingtong Shipping (603209.SS), Pangaea Logistics Solutions (PANL), Solstad Offshore (SOFF.OL), Klaveness Combination Carriers (KCC.OL).
Is Sincere Navigation expensive compared with its peers?
On forward p/e it trades at 8.9× against a peer median of 7.4×, 7th most expensive of 16 in its peer set. For today's price to make sense, revenue must grow about -18% a year for seven years (Req g). Recent delivered growth is +2%, so the hurdle is -21 pp: the price already allows for a slowdown.
How has Sincere Navigation stock performed?
Over six months to 6 Nov 2026 the shares returned -11.3% against -3.9% for the median peer; over one year +26.3%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.