Loading…

TBO TekTBOTEK.NSCompetitor analysis, valuation and peers

India · INR·IT›Internet Software/Services

B2B travel distribution platform connecting travel agents worldwide with hotel, air and other travel inventory.

≈ India's Sabre/Expedia-TAAP-like B2B travel distributorMomentum strong 68
Mkt cap
$1.80B
US dollars, full cap
Free float
33%
of shares outstanding
$/day
$1.97M
20-day average traded
Fwd P/E
41.6×
forward earnings
ROIC−WACC
n/a
WACC 19.3%
Hurdle
n/a
no reverse DCF
Next earnings
103 days
17 Feb 2027
Close · INR₹1,565
1D-0.8%
1W+2.1%
1M-8.2%
3M-3.6%
6M+23.7%
YTD-5.9%
1Y+3.7%
ATR %3.9%
Beta1.06
52w lowhigh11.7% off high

What TBO Tek does

B2B travel distribution platform connecting travel agents worldwide with hotel, air and other travel inventory.

Earns a commission or markup on each booking that travel agents make through its platform, so revenue follows the value of hotel and flight bookings, not the number of agents. It listed in 2024.

In one line: India's Sabre/Expedia-TAAP-like B2B travel distributor.

Products and services

  • Hotel inventory distribution
  • Air ticketing distribution
  • Ancillary travel services (visa, insurance)

Customers

  • Travel agents globally
  • Corporate travel buyers
  • Travel suppliers (hotels, airlines)

Where it sits in the supply chain

  • Travel & tourism
  • B2B travel technology
  • Travel inventory distribution platform

What could go right

  • Global travel recovery/growth
  • Cross-border B2B travel demand

What could go wrong

  • Travel demand cyclicality (macro/geopolitical shocks)
  • Competition from global travel-tech platforms

Moat: narrow (network effects, scale). Aggregated global travel-agent and supplier network creates switching costs and scale advantages.

Headquarters: Gurugram, India · Founded: 2006 · Employees: 1,543

Named competitors

TBO Tek at a glance

Size TBO Tek (TBOTEK.NS) is an India Information Technology company (Internet Software/Services) with a market value of $1.80B, the 396th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹1,565 on 6 Nov 2026.

Performance Over six months the shares gained 23.7%, against -5.9% for the median peer and 0.0% for the India market (cap-weighted) — 6th highest of 21 in its peer set.

Growth Revenue grew 74.1% over the last twelve months (peer median +5.1%); the operating margin is 10.9% (peer median 8.9%).

Valuation It trades at 41.6× forward earnings against a peer median of 16.3× (6th most expensive of 16).

Next results Next results expected around 17 Feb 2027 (exchange calendar; dates can move).

Relative performance

8010012014011 May 202611 Aug 20266 Nov 2026TBOTEK.NS 126Peer median 95
Six months, rebased to 100: TBO Tek against the median of its 20 peers (local-currency closes).

TBO Tek financials

Reported figures in INR; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₹33.9B₹26.8B₹17.4B₹13.9B₹10.6B
Revenue growth—+54%+25%+31%—
Gross profit₹12.6B₹7.62B₹5.78B₹4.77B₹3.82B
EBITDA₹4.93B₹4.21B₹3.50B₹2.69B₹1.99B
Net income₹2.73B₹2.44B₹2.30B₹2.02B₹1.44B
Free cash flown/a-₹332M₹3.06B₹2.27B₹2.37B
Capital expendituren/a₹668M₹532M₹387M₹70.2M
Total debt₹6.71B₹7.56B₹2.14B₹2.10B₹706M

Quarterly statements and history in the cockpit →

TBO Tek competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%+40%-10%0%+10%+20%603888ZD9898MONY300253CARTRADETRST181710WBTN601519DAOABSLAMC000793BCGMOONPPLIEVERTBOTEK.NS6-month return →1-month return →
Up and to the right = strong over both horizons. TBO Tek is the large dot.

Fundamentals: revenue growth against valuation

-25%0%+25%+50%+75%0×200×ZD9898300253CARTRADETRSTABSLAMC603000BCGPPLIEVERTBOTEK.NSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. TBO Tek is the large dot.

TBO Tek competitors and peer comparison

Head to head with its named competitors (TBOTEK.NS vs MMYT)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
TBO Tek TBOTEK.NS$1.80B+24%+74%11%41.6×n/a
MakeMyTrip MMYT$4.81B+7%+5%15%41.2×18.3%

How TBO Tek compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

TBO Tek against its 20 peers (data as of 6 Nov 2026)
MeasureTBOTEK.NSPeer medianRank in peer set
1-month return-8.2%+1.2%3rd lowest of 21
6-month return+23.7%-5.9%6th highest of 21
Distance from 52-week high-11.7%-26.3%6th highest of 21
Revenue growth (TTM)+74.1%+5.1%highest of 21
Operating margin10.9%8.9%10th highest of 21
Forward P/E41.6×16.3×6th most expensive of 16
EV / EBITDA31.8×8.5×3rd most expensive of 12
Net debt / EBITDA-2.6×-0.9×3rd least indebted of 13

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
TBO Tek TBOTEK.NSIndia$1.80B+24%+74%11%41.6×n/an/a
XinhuaNet 603888.SSChina$1.89B-7%-1%8%n/a22.6%+9.3%
Ziff Davis ZDUnited States$1.70B+21%-8%10%8.9×-10.6%+4.6%
Weibo 9898.HKHong Kong$1.58B-24%+2%25%5.2×n/an/a
Mony MONY.LUnited Kingdom$1.42B+21%+2%26%11.1×-0.7%+5.3%
Winning Health Technology 300253.SZChina$2.31B-19%+6%-20%351.5×18.9%-1.4%
CarTrade Tech CARTRADE.NSIndia$1.39B+40%+16%30%47.7×34.5%+25.6%
Trustpilot TRST.LUnited Kingdom$1.36B+12%+19%5%52.4×32.7%+20.0%
NHN 181710.KSSouth Korea$1.34B+44%+12%6%16.3×-4.4%+8.9%
WEBTOON Entertainment WBTNUnited States$1.31B-27%0%-3%n/an/an/a
Shanghai Great Wisdom 601519.SSChina$2.49B-18%+6%-8%n/an/an/a
Youdao, Inc. Sponsored ADR DAOUnited States$2.50B+59%+10%4%59.4×33.6%+17.6%
Aditya Birla Sun Life Amc ABSLAMC.NSIndia$2.68B-19%+4%60%23.9×n/an/a
People.cn 603000.SSChina$2.69B-15%0%12%77.2×28.6%-0.4%
Huawen Media 000793.SZChina$1.19B-34%0%-14%n/a17.8%-34.6%
Baltic Classifieds BCG.LUnited Kingdom$1.14B-99%+7%68%0.2×15.2%+15.9%
Moonpig MOON.LUnited Kingdom$1.13B+41%+7%21%15.2×3.7%+0.3%
Yelp YELPUnited States$1.06B-28%+2%13%8.1×-18.4%+10.9%
People PPLIUnited States$3.16B-4%-29%2%38.9×36.5%-2.8%
EverQuote EVERUnited States$1.02B+41%+24%11%14.3×-7.0%+14.8%
D-MARKET Elektronik Hizmetler ve Ticaret AS Sponsored ADR HEPSUnited States$979M-3%+22%-3%n/an/an/a

Questions

Who are TBO Tek's main competitors?
Named competitors: MakeMyTrip (MMYT), Yatra Online (private or unlisted). The cockpit's measured peer set (industry) also includes XinhuaNet (603888.SS), Ziff Davis (ZD), Weibo (9898.HK), Mony (MONY.L), Winning Health Technology (300253.SZ), CarTrade Tech (CARTRADE.NS).
Is TBO Tek expensive compared with its peers?
On forward p/e it trades at 41.6× against a peer median of 16.3×, 6th most expensive of 16 in its peer set.
How has TBO Tek stock performed?
Over six months to 6 Nov 2026 the shares returned +23.7% against -5.9% for the median peer; over one year +3.7%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.