Loading…
← CockpitCompetitor Analysis › PRX.AS Prosus N.V. Class NOpen in the cockpit ↗

Prosus N.V. Class NPRX.ASCompetitor analysis, valuation and peers

Netherlands · EUR·Information Technology›Packaged Software

Internet holding company with a large stake in Tencent plus owned businesses in food delivery, classifieds, and fintech across emerging markets.

≈ A European SoftBank / Berkshire-style holding for internet assetsMomentum neutral 47
Mkt cap
$83.9B
US dollars, full cap
Free float
53%
of shares outstanding
$/day
$119M
20-day average traded
Fwd P/E
10.1×
forward earnings
ROIC−WACC
-6.4 pp
WACC 6.8%
Hurdle
+42 pp
Req g minus delivered
Official | Implied
BBB / BBB-
agencies · bond market
Next earnings
19 days
25 Nov 2026
Close · EUR€37.55
1D-1.2%
1W+9.5%
1M+7.8%
3M-8.6%
6M-3.0%
YTD-28.9%
1Y-38.9%
ATR %2.7%
52w lowhigh41.3% off high

What Prosus does

Internet holding company with a large stake in Tencent plus owned businesses in food delivery, classifieds, and fintech across emerging markets.

Not a single business: its value is mostly its long-held Tencent stake, which it has been selling down to fund buybacks of its own shares, alongside operating classifieds and food-delivery businesses. It was formed in 2019 as the international internet arm of Naspers of South Africa.

In one line: A European SoftBank / Berkshire-style holding for internet assets.

Products and services

  • Tencent equity stake
  • Food delivery (iFood, Delivery Hero stake)
  • Classifieds (OLX)
  • Edtech, fintech ventures

Customers

  • Consumers on OLX, iFood and portfolio platforms

Where it sits in the supply chain

  • Internet/technology investing
  • Consumer internet platforms
  • Classifieds, food delivery, fintech…

What could go right

  • Tencent stake value
  • Food delivery profitability improvement

What could go wrong

  • Tencent/China regulatory risk
  • Discount-to-NAV persistence

Moat: narrow (network effects, scale). Value depends mainly on portfolio companies' own moats (notably Tencent's network effects), not Prosus itself.

Headquarters: Amsterdam, Netherlands · Founded: 1997 · Employees: 41,998

Named competitors

Prosus at a glance

Size Prosus (PRX.AS) is a Netherlands Information Technology company (Packaged Software) with a market value of $83.9B, the 3rd largest of 61 Netherlands companies the cockpit tracks. Shares closed at €37.55 on 6 Nov 2026.

Performance Over six months the shares fell 3.0%, against +7.0% for the median peer and +0.4% for the Netherlands market (cap-weighted) — 8th lowest of 20 in its peer set.

Growth Revenue grew 45.4% over the last twelve months (peer median +20.5%); the operating margin is 3.1% (peer median 14.2%).

Valuation It trades at 10.1× forward earnings against a peer median of 25.6× (2nd cheapest of 20).

Price implies For today's price to make sense, revenue must grow about 56% a year for seven years (Req g). Recent delivered growth is +14%, so the hurdle is +42 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 6.4 points below its cost of capital (6.8% WACC).

Credit Prosus has 8 bonds outstanding ($8.54B), rated BBB by the agencies and trading like BBB- at a weighted spread of 148 bp.

Next results Next results expected around 25 Nov 2026 (exchange calendar; dates can move).

Relative performance

10012011 May 202611 Aug 20266 Nov 2026Peer median 111PRX.AS 96
Six months, rebased to 100: Prosus against the median of its 20 peers (local-currency closes).

Prosus financials

Reported figures in EUR; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue€8.36B€8.38B€5.75B€5.04B€4.76B
Revenue growth—+46%+14%+6%—
Gross profit€3.43B€3.44B€2.31B€1.89B€1.41B
EBITDA€714M€715M€286M€3.69M-€209M
Net income€10.0B€10.0B€11.5B€6.09B€9.17B
Free cash flow€1.29B€1.30B€1.71B€925M-€336M
Capital expenditure€84.0M€180M€98.7M€61.8M€253M
Total debtn/a€15.3B€15.3B€15.1B€15.0B

Quarterly statements and history in the cockpit →

Prosus competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

0%+50%+100%-25%0%+25%SNPSCDNSINTUADBESNOWNOWDDOGADSKAPPCSUROPCRMDSYTEAMNBISZSCRWDOKTAPRX.AS6-month return →1-month return →
Up and to the right = strong over both horizons. Prosus is the large dot.

Fundamentals: revenue growth against valuation

0%+25%+50%+75%+100%0×50×100×150×SNPSCDNSINTUADBESNOWNOWDDOGAPPCRMDSYTEAMZSCRWDOKTABSPPRX.ASRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Prosus is the large dot.

Capital: growth delivered against growth the price implies

0%+25%+50%+75%+100%0%50%100%SNPSCDNSINTUADBESNOWNOWADSKAPPCSUROPDSYTEAMZSCRWDTWLOBSPPRX.ASGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Prosus is the large dot.

Prosus competitors and peer comparison

Head to head with its named competitors (PRX.AS vs 9984.T vs MELI)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Prosus PRX.AS$83.9B-3%+45%3%10.1×55.8%
Softbank 9984.T$128B-32%+9%-5%18.5×n/a
MercadoLibre MELI$76.6B-8%+46%8%32.0×11.9%

How Prosus compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Prosus against its 20 peers (data as of 6 Nov 2026)
MeasurePRX.ASPeer medianRank in peer set
1-month return+7.8%-7.2%9th highest of 21
6-month return-3.0%+7.0%8th lowest of 20
Distance from 52-week high-41.3%-28.5%6th lowest of 21
Revenue growth (TTM)+45.4%+20.5%4th highest of 21
Operating margin3.1%14.2%6th lowest of 21
Forward P/E10.1×25.6×2nd cheapest of 20
Growth the price implies (Req g, 7 yrs)55.8%28.9%most demanding of 19
Growth delivered (Del g)+13.8%+23.8%5th lowest of 19
Hurdle (Req g minus delivered)+42.0 pp+1.9 ppmost demanding of 19
ROIC minus cost of capital-6.4 pp-0.8 pp7th lowest of 21
Net debt / EBITDA2.3×0.1×6th most indebted of 20
Bond spread148 bp93 bpwidest of 15

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Prosus PRX.ASNetherlands$83.9B-3%+45%3%10.1×55.8%+13.8%
Synopsys SNPSUnited States$86.3B-13%+46%12%25.6×39.2%+13.9%
Cadence Design Systems CDNSUnited States$87.8B-12%+18%30%34.0×29.9%+14.6%
Intuit INTUUnited States$91.3B-14%+14%29%14.8×3.1%+17.4%
Adobe ADBEUnited States$93.1B-5%+12%36%8.9×0.9%+13.1%
SNOW SNOWUnited States$97.3B+81%+32%-22%108.4×41.3%+51.2%
ServiceNow NOWUnited States$106B+12%+22%13%22.4×29.5%+24.1%
Datadog DDOGUnited States$64.3B-11%+33%2%61.0×n/an/a
Autodesk ADSKUnited States$54.7B+7%+19%23%20.1×18.1%+13.7%
AppLovin APPUnited States$131B-16%+29%78%20.0×28.2%+30.4%
Constellation Software CSU.TOCanada$53.3B+37%+17%16%19.7×11.2%+25.0%
Roper Technologies ROPUnited States$47.2B+39%+9%28%19.7×12.7%+10.2%
Salesforce CRMUnited States$176B+18%+11%22%14.6×13.7%+14.3%
Dassault Systemes DSY.PAFrance$39.0B+32%0%26%19.2×8.3%+7.0%
Atlassian TEAMUnited States$38.7B+5%+26%4%28.7×44.7%+25.8%
NBIS NBISUnited States$35.2B-8%+461%-49%n/an/an/a
Zscaler ZSUnited States$32.2B+30%+25%-4%40.5×20.7%+37.9%
CrowdStrike CRWDUnited States$222B+64%+24%-1%153.6×52.4%+40.6%
Twilio TWLOUnited States$31.3B0%+19%8%30.7×38.2%+23.5%
Okta OKTAUnited States$29.5B+101%+11%8%41.3×39.2%+28.4%
Bending Spoons BSPUnited States$27.9Bn/a+95%21%25.6×45.5%+94.7%

Prosus bonds and credit

Prosus has 8 bonds outstanding with $8.54B face value. The agencies rate it BBB; its bonds trade like BBB-. Weighted yield 6.33%, a spread of 148 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are Prosus's main competitors?
Named competitors: Naspers (private or unlisted), SoftBank Group (9984.T), MercadoLibre (MELI). The cockpit's measured peer set (industry) also includes Synopsys (SNPS), Cadence Design Systems (CDNS), Intuit (INTU), Adobe (ADBE), SNOW (SNOW), ServiceNow (NOW).
Is Prosus expensive compared with its peers?
On forward p/e it trades at 10.1× against a peer median of 25.6×, 2nd cheapest of 20 in its peer set. For today's price to make sense, revenue must grow about 56% a year for seven years (Req g). Recent delivered growth is +14%, so the hurdle is +42 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Prosus stock performed?
Over six months to 6 Nov 2026 the shares returned -3.0% against +7.0% for the median peer; over one year -38.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.