Loading…

NBISNBISCompetitor analysis, valuation and peers

United States · USD·Information Technology›Packaged Software

AI cloud company (former Yandex international business) that rents Nvidia GPU compute to AI developers.

≈ A Europe-based CoreWeave, spun out of YandexMomentum laggard 14
Mkt cap
$35.2B
US dollars, full cap
Free float
93%
of shares outstanding
$/day
$4.13B
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-15.3 pp
WACC 11.1%
Hurdle
n/a
no reverse DCF
Next earnings
6 days
12 Nov 2026
Close · USD$129.49
1D+7.6%
1W-16.0%
1M-41.1%
3M-29.7%
6M-8.3%
YTD+54.7%
1Y+3.2%
ATR %12.7%
Beta3.56
52w lowhigh56.8% off high

What NBIS does

AI cloud company (former Yandex international business) that rents Nvidia GPU compute to AI developers.

Customers pay for GPU time on usage or reserved-capacity terms, so revenue follows how fast new data-centre capacity comes online. It is based in the Netherlands, sold its Russian businesses in 2024, and in 2025 signed multi-year capacity agreements with Microsoft and Meta. Avride and Toloka are small side businesses beside the cloud.

In one line: A Europe-based CoreWeave, spun out of Yandex.

Products and services

  • AI cloud / GPU infrastructure-as-a-service
  • Avride (autonomous vehicles/delivery robots)
  • Toloka (AI data labeling)
  • TripleTen (tech reskilling)

Customers

  • AI labs and developers
  • enterprises needing GPU compute

Where it sits in the supply chain

  • AI infrastructure
  • GPU cloud computing
  • AI infrastructure-as-a-service +…

What could go right

  • AI compute demand outpacing hyperscaler supply
  • Nvidia GPU allocation and partnerships

What could go wrong

  • Heavy capex / financing needs
  • Legacy ties to Russia's Yandex (reputational/geopolitical)

Moat: narrow (process know-how, scale). Deep cloud/infrastructure engineering heritage from Yandex, but competes in a capital-intensive, crowded neocloud market.

Headquarters: Amsterdam, Netherlands · Founded: 2024 · Employees: 1,543

Named competitors

NBIS at a glance

Size NBIS (NBIS) is a United States Information Technology company (Packaged Software) with a market value of $35.2B, the 325th largest of 3,117 United States companies the cockpit tracks. Shares closed at $129.49 on 6 Nov 2026.

Performance Over six months the shares fell 8.3%, against +24.0% for the median peer and -1.1% for the United States market (cap-weighted) — 5th lowest of 19 in its peer set.

Growth Revenue grew 460.9% over the last twelve months (peer median +20.8%); the operating margin is -49.3% (peer median 7.6%).

Valuation It trades at 27.5× enterprise value to sales against a peer median of 8.0× (2nd most expensive of 21).

Capital Return on invested capital runs 15.3 points below its cost of capital (11.1% WACC).

Backlog Backlog (remaining performance obligations) was $21.3B at 31 Dec 2025 — 40.3 years of trailing revenue. Backlog detail →

Credit NBIS has 2 bonds outstanding ($3.16B).

Short interest Short interest is 20.0% of the free float (15 Oct 2026).

Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).

Relative performance

10015020011 May 202611 Aug 20266 Nov 2026Peer median 124NBIS 94
Six months, rebased to 100: NBIS against the median of its 20 peers (local-currency closes).

NBIS financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$1.36B$530M$91.5M$20.9M$7.46B
Revenue growth—+479%+338%-100%—
Gross profit$255M-$54.3M-$29.3M-$40.3M$3.68B
EBITDA$126M-$143M-$314M-$291M$1.00B
Net income$61.6M$82.5M-$641M$241M$564M
Free cash flown/a-$3.86B-$562M$746M-$147M
Capital expendituren/a$4.07B$808M$83.4M$743M
Total debt$10.1B$4.97B$49.5M$26.2M$1.43B

Quarterly statements and history in the cockpit →

NBIS competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%+100%-25%0%+25%ZSTEAMDSYTWLOOKTAAMS2513ROPZMCRWVMDBIOTCSU300033UADSKPTCTOSTNBIS6-month return →1-month return →
Up and to the right = strong over both horizons. NBIS is the large dot.

Fundamentals: revenue growth against valuation

0%+100%+200%+300%+400%10×20×ZSTEAMDSYOKTABSPAMS2513ROPCRWVIOT300033UTOSTCBRSNBISRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. NBIS is the large dot.

NBIS competitors and peer comparison

Head to head with its named competitors (NBIS vs CRWV vs AMZN vs MSFT)
CompanyMarket cap6M returnRevenue growthOp. marginEV / SalesReq g
NBIS NBIS$35.2B-8%+461%-49%27.5×n/a
CoreWeave CRWV$25.6B-59%+115%-3%9.3×n/a
Amazon AMZN$2.80T-5%+15%13%3.7×n/a
Microsoft MSFT$3.94T+28%+18%47%11.6×17.2%
Alphabet Inc. (Class A) GOOGL$3.47T-29%+22%33%7.2×18.5%

How NBIS compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

NBIS against its 20 peers (data as of 6 Nov 2026)
MeasureNBISPeer medianRank in peer set
1-month return-41.1%+3.3%3rd lowest of 21
6-month return-8.3%+24.0%5th lowest of 19
Distance from 52-week high-56.8%-24.9%4th lowest of 21
Revenue growth (TTM)+460.9%+20.8%highest of 21
Operating margin-49.3%7.6%3rd lowest of 21
EV / Sales27.5×8.0×2nd most expensive of 21
ROIC minus cost of capital-15.3 pp-4.3 pp6th lowest of 20
Net debt / EBITDA16.0×-0.2×most indebted of 18

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
NBIS NBISUnited States$35.2B-8%+461%-49%27.5×n/an/a
Zscaler ZSUnited States$32.2B+30%+25%-4%9.1×20.7%+37.9%
Atlassian TEAMUnited States$38.7B+5%+26%4%5.9×44.7%+25.8%
Dassault Systemes DSY.PAFrance$39.0B+32%0%26%5.3×8.3%+7.0%
Twilio TWLOUnited States$31.3B0%+19%8%5.0×38.2%+23.5%
Okta OKTAUnited States$29.5B+101%+11%8%8.9×39.2%+28.4%
Bending Spoons BSPUnited States$27.9Bn/a+95%21%24.5×45.5%+94.7%
Amadeus IT AMS.MCSpain$27.4B+18%+4%27%4.1×4.3%+24.6%
Z.AI Co., Ltd. -H- Reg S 2513.HKHong Kong$26.5B-56%+132%-272%123.0×n/an/a
Roper Technologies ROPUnited States$47.2B+39%+9%28%6.7×12.7%+10.2%
Zoom Communications ZMUnited States$26.2B-18%+5%24%3.8×5.8%+12.9%
CoreWeave CRWVUnited States$25.6B-59%+115%-3%9.3×n/an/a
MongoDB MDBUnited States$25.2B+4%+25%-1%8.2×27.9%+33.1%
Samsara IOTUnited States$24.0B+38%+30%1%12.6×n/an/a
Constellation Software CSU.TOCanada$53.3B+37%+17%16%4.6×11.2%+25.0%
Hithink RoyalFlush Information Network 300033.SZChina$22.9B-14%+48%56%18.4×37.1%+16.3%
Unity Software UUnited States$22.7B+83%+14%-14%11.3×33.5%+19.1%
Autodesk ADSKUnited States$54.7B+7%+19%23%6.9×18.1%+13.7%
PTC PTCUnited States$21.2B+33%+20%40%7.7×10.3%+8.6%
Toast TOSTUnited States$20.1B+38%+22%7%2.5×28.6%+49.5%
Cerebras Systems CBRSUnited States$20.1Bn/a+91%-81%19.0×n/an/a

NBIS bonds and credit

NBIS has 2 bonds outstanding with $3.16B face value.

Every bond, yield and spread in the cockpit →

NBIS backlog

NBIS reported $21.3B of remaining performance obligations at 31 Dec 2025. That is 40.3 years of trailing revenue already under contract.

Questions

Who are NBIS's main competitors?
Named competitors: CoreWeave (CRWV), Lambda Labs (private or unlisted), Amazon (AWS) (AMZN), Microsoft Azure (MSFT), Google Cloud (GOOGL). The cockpit's measured peer set (industry) also includes Zscaler (ZS), Atlassian (TEAM), Dassault Systemes (DSY.PA), Twilio (TWLO), Okta (OKTA), Bending Spoons (BSP).
Is NBIS expensive compared with its peers?
On ev / sales it trades at 27.5× against a peer median of 8.0×, 2nd most expensive of 21 in its peer set.
How has NBIS stock performed?
Over six months to 6 Nov 2026 the shares returned -8.3% against +24.0% for the median peer; over one year +3.2%.
What is NBIS's backlog?
NBIS's remaining performance obligations (contracted revenue not yet recognised) were $21.3B at 31 Dec 2025.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.