Loading…

Fnac Darty SAFNAC.PACompetitor analysis, valuation and peers

France · EUR·Consumer Discretionary›Electronics/Appliance Stores

French omnichannel retailer selling consumer electronics, appliances, books and media through Fnac and Darty stores and online.

≈ France's Best Buy plus Barnes & NobleMomentum strong 66
Mkt cap
$1.16B
US dollars, full cap
Free float
36%
of shares outstanding
$/day
$297,481
20-day average traded
Fwd P/E
17.4×
forward earnings
ROIC−WACC
-2.1 pp
WACC 6.4%
Hurdle
-7 pp
Req g minus delivered
Official | Implied
BB+ / BBB-
agencies · bond market
Next earnings
111 days
25 Feb 2027
Close · EUR€35.00
1D-0.1%
1W+0.4%
1M+1.3%
3M+1.2%
6M-0.8%
YTD+20.9%
1Y+21.7%
ATR %0.3%
52w lowhigh2.6% off high

What Fnac Darty does

French omnichannel retailer selling consumer electronics, appliances, books and media through Fnac and Darty stores and online.

Mostly resells other makers' electronics, appliances and books at thin margins, so profit leans on services: in-house repair, extended warranties, the Darty Max subscription and a marketplace where outside sellers pay commission. France is the core, with stores also in Belgium, Switzerland and Iberia.

In one line: France's Best Buy plus Barnes & Noble.

Products and services

  • Fnac stores
  • Darty stores
  • E-commerce (fnac.com/darty.com)
  • Repair & extended warranty (Darty Max)
  • Ticketing (Fnac Spectacles)

Customers

  • French & Iberian consumers
  • Small businesses

Where it sits in the supply chain

  • Consumer discretionary
  • Specialty retail
  • Electronics & appliance retail

What could go right

  • Darty Max subscription attach
  • Iberian expansion (Portugal)

What could go wrong

  • Online/Amazon price competition
  • Consumer electronics deflation

Moat: narrow (brand, distribution, installed base). Trusted legacy brands and dense store network, but thin margins and Amazon competition limit pricing power.

Headquarters: Ivry-sur-Seine, France · Founded: 1954 · Employees: 28,475

Named competitors

Fnac Darty at a glance

Size Fnac Darty (FNAC.PA) is a France Consumer Discretionary company (Electronics/Appliance Stores) with a market value of $1.16B, the 130th largest of 206 France companies the cockpit tracks. Shares closed at €35.00 on 6 Nov 2026.

Performance Over six months the shares fell 0.8%, against +8.4% for the median peer and -0.4% for the France market (cap-weighted) — 8th lowest of 18 in its peer set.

Growth Revenue grew 10.3% over the last twelve months (peer median +9.9%); the operating margin is 2.1% (peer median 3.1%).

Valuation It trades at 17.4× forward earnings against a peer median of 16.2× (7th most expensive of 14).

Price implies For today's price to make sense, revenue must grow about -1% a year for seven years (Req g). Recent delivered growth is +7%, so the hurdle is -7 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 2.1 points below its cost of capital (6.4% WACC).

Credit Fnac Darty has 2 bonds outstanding ($947M), rated BB+ by the agencies and trading like BBB- at a weighted spread of 139 bp.

Next results Next results expected around 25 Feb 2027 (exchange calendar; dates can move).

Relative performance

10011012011 May 202611 Aug 20266 Nov 2026Peer median 109FNAC.PA 99
Six months, rebased to 100: Fnac Darty against the median of its 19 peers (local-currency closes).

Fnac Darty financials

Reported figures in EUR; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue€10.3B€10.3B€8.08B€7.87B€7.95B
Revenue growth—+28%+3%-1%—
Gross profit€996M€969M€628M€737M€858M
EBITDA€725M€712M€728M€591M€580M
Net income-€162M-€146M€35.9M€49.7M-€32.0M
Free cash flow€501M€431M€340M€418M€184M
Capital expenditure€187M€184M€120M€132M€138M
Total debtn/a€2.53B€2.45B€2.07B€2.08B

Quarterly statements and history in the cockpit →

Fnac Darty competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%+100%-20%0%+20%RERE128000202400251982822730PUUILODDRAVL75138173MOZNEMIL741926819831FNAC.PA6-month return →1-month return →
Up and to the right = strong over both horizons. Fnac Darty is the large dot.

Fundamentals: revenue growth against valuation

0%+500%+1,000%+1,500%50×100×RERE00202400251982822730PUUILOAVL8173FNAC.PARevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Fnac Darty is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%+40%+60%-25%0%25%50%00202400251982822730PUUILODDRAVL8173MOZNEMIL74199831FNAC.PAGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Fnac Darty is the large dot.

Fnac Darty competitors and peer comparison

Head to head with its named competitors (FNAC.PA vs AMZN vs CEC.DE)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Fnac Darty FNAC.PA$1.16B-1%+10%2%17.4×-0.6%
Amazon AMZN$2.80T-5%+15%13%26.3×n/a
Ceconomy CEC.DE$2.47B+9%+4%1%7.8×2.9%

How Fnac Darty compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Fnac Darty against its 19 peers (data as of 6 Nov 2026)
MeasureFNAC.PAPeer medianRank in peer set
1-month return+1.3%-5.1%8th highest of 20
6-month return-0.8%+8.4%8th lowest of 18
Distance from 52-week high-2.6%-23.1%highest of 20
Revenue growth (TTM)+10.3%+9.9%10th highest of 19
Operating margin2.1%3.1%7th lowest of 20
Forward P/E17.4×16.2×7th most expensive of 14
Growth the price implies (Req g, 7 yrs)-0.6%-3.3%7th most demanding of 15
Growth delivered (Del g)+6.6%+0.3%6th highest of 15
Hurdle (Req g minus delivered)-7.2 pp-4.4 pp7th least demanding of 15
ROIC minus cost of capital-2.1 pp+3.3 pp5th lowest of 18
EV / EBITDA4.7×11.7×cheapest of 11
Net debt / EBITDA3.1×1.4×3rd most indebted of 16
Bond spread139 bpn/a—

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Fnac Darty FNAC.PAFrance$1.16B-1%+10%2%17.4×-0.6%+6.6%
ATRenew Inc. Sponsored ADR REREUnited States$944M-7%+35%3%8.5×n/an/a
China Qidian Guofeng 1280.HKHong Kong$930M+113%-6%-30%n/an/an/a
Suning.com 002024.SZChina$1.48B-19%-34%-10%106.3×-3.0%-28.0%
Jiangsu Yinhe Electronics 002519.SZChina$852M-38%+1,594%-9%16.2×56.2%-18.2%
K's 8282.TJapan$1.64B-4%+5%4%10.0×-11.0%-0.8%
Edion 2730.TJapan$1.64B+17%+4%4%15.1×-8.4%+0.7%
Puuilo PUUILO.HEFinland$1.76B+46%+15%18%22.5×-5.2%+13.1%
Dicker Data DDR.AXAustralia$1.78B+54%+12%6%22.4×9.9%+5.1%
Aditya Vision AVL.NSIndia$714M-6%+28%7%40.4×33.5%+29.0%
Polibeli PLBLUnited States$1.96B-28%n/a-29%n/an/an/a
Kojima 7513.TJapan$675M+15%+5%3%n/a-9.8%0.0%
Joshin 8173.TJapan$674M+42%+9%2%31.8×-3.7%-0.6%
mobilezone MOZN.SWSwitzerland$659M-12%-37%6%15.1×1.4%-6.1%
Electronics Mart India EMIL.NSIndia$588M+19%+17%5%24.0×12.0%+17.5%
Nojima 7419.TJapan$2.46B+8%+11%6%n/a-14.2%+13.4%
SS Retail SSRETAIL.NSIndia$501Mn/a+47%4%n/an/an/a
GEO 2681.TJapan$467M0%+16%3%9.9×-7.5%+7.9%
QVC QVCGUnited States$377Mn/a-8%2%n/an/an/a
Yamada 9831.TJapan$3.90B+41%+7%1%12.8×20.7%-0.7%

Fnac Darty bonds and credit

Fnac Darty has 2 bonds outstanding with $947M face value. The agencies rate it BB+; its bonds trade like BBB-. Weighted yield 4.63%, a spread of 139 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are Fnac Darty's main competitors?
Named competitors: Amazon (AMZN), MediaMarktSaturn (CEC.DE), Boulanger (private or unlisted), Cdiscount (private or unlisted). The cockpit's measured peer set (industry) also includes ATRenew Inc. Sponsored ADR (RERE), China Qidian Guofeng (1280.HK), Suning.com (002024.SZ), Jiangsu Yinhe Electronics (002519.SZ), K's (8282.T), Edion (2730.T).
Is Fnac Darty expensive compared with its peers?
On forward p/e it trades at 17.4× against a peer median of 16.2×, 7th most expensive of 14 in its peer set. For today's price to make sense, revenue must grow about -1% a year for seven years (Req g). Recent delivered growth is +7%, so the hurdle is -7 pp: the price already allows for a slowdown.
How has Fnac Darty stock performed?
Over six months to 6 Nov 2026 the shares returned -0.8% against +8.4% for the median peer; over one year +21.7%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.