Loading…
← CockpitCompetitor Analysis › 7513.T Kojima Co., Ltd.Open in the cockpit ↗

Kojima Co., Ltd.7513.TCompetitor analysis, valuation and peers

Japan · JPY·Consumer Discretionary›Electronics/Appliance Stores
Momentum strong 66
Mkt cap
$675M
US dollars, full cap
Free float
36%
of shares outstanding
$/day
$2.14M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
+7.3 pp
WACC 5.0%
Hurdle
-10 pp
Req g minus delivered
Next earnings
67 days
12 Jan 2027
Close · JPY¥1,381
1D-4.3%
1W+2.1%
1M-5.7%
3M-1.0%
6M+14.5%
YTD+16.2%
1Y+23.5%
ATR %3.0%
52w lowhigh10.0% off high

What Kojima does

No business profile yet.

Kojima at a glance

Size Kojima (7513.T) is a Japan Consumer Discretionary company (Electronics/Appliance Stores) with a market value of $675M, the 919th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥1,381 on 6 Nov 2026.

Performance Over six months the shares gained 14.5%, against -0.7% for the median peer and +1.8% for the Japan market (cap-weighted) — 7th highest of 17 in its peer set.

Growth Revenue grew 5.2% over the last twelve months (peer median +10.9%); the operating margin is 2.9% (peer median 3.5%).

Valuation It trades at 0.3× enterprise value to sales against a peer median of 0.9× (2nd cheapest of 18).

Price implies For today's price to make sense, revenue must grow about -10% a year for seven years (Req g). Recent delivered growth is 0%, so the hurdle is -10 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 7.3 points above its cost of capital (5.0% WACC).

Next results Next results expected around 12 Jan 2027 (exchange calendar; dates can move).

Relative performance

10011012011 May 202611 Aug 20266 Nov 20267513.T 115Peer median 100
Six months, rebased to 100: Kojima against the median of its 18 peers (local-currency closes).

Kojima financials

Reported figures in JPY; fiscal year ends 2026-08-31. TTM = trailing twelve months.
TTMFY2026FY2025FY2024FY2023
Revenue¥298B¥298B¥283B¥270B¥268B
Revenue growth—+5%+5%+1%—
Gross profit¥81.6B¥81.6B¥75.3B¥72.7B¥69.8B
EBITDA¥10.2B¥10.2B¥8.85B¥7.87B¥6.33B
Net income¥5.53B¥5.53B¥4.71B¥4.00B¥2.87B
Free cash flown/a¥9.73B¥1.06B¥11.8B¥14.0M
Capital expendituren/a¥2.25B¥3.02B¥1.58B¥1.51B
Total debt¥10.4B¥10.4B¥9.59B¥7.40B¥7.76B

Quarterly statements and history in the cockpit →

Kojima competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%+100%-20%0%+20%8173MOZNAVLEMIL0025191280RERE2681FNAC0020242730PUUILODDR74197513.T6-month return →1-month return →
Up and to the right = strong over both horizons. Kojima is the large dot.

Fundamentals: revenue growth against valuation

0%+500%+1,000%+1,500%0×5×10×15×8173MOZNAVLEMIL0025191280PUUILO7513.TRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Kojima is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%+40%+60%-25%0%25%50%8173MOZNAVLEMIL002519268100202482822730PUUILODDR74197513.TGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Kojima is the large dot.

Kojima competitors and peer comparison

How Kojima compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Kojima against its 18 peers (data as of 6 Nov 2026)
Measure7513.TPeer medianRank in peer set
1-month return-5.7%-4.2%9th lowest of 19
6-month return+14.5%-0.7%7th highest of 17
Distance from 52-week high-10.0%-24.3%4th highest of 19
Revenue growth (TTM)+5.2%+10.9%6th lowest of 18
Operating margin2.9%3.5%9th lowest of 19
EV / Sales0.3×0.9×2nd cheapest of 18
Growth the price implies (Req g, 7 yrs)-9.8%-3.0%3rd least demanding of 14
Growth delivered (Del g)0.0%+5.1%6th lowest of 14
Hurdle (Req g minus delivered)-9.9 pp-5.6 pp5th least demanding of 14
ROIC minus cost of capital+7.3 pp+3.0 pp7th highest of 17
Net debt / EBITDA-2.5×1.5×least indebted of 15

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Kojima 7513.TJapan$675M+15%+5%3%0.3×-9.8%0.0%
Joshin 8173.TJapan$674M+42%+9%2%0.3×-3.7%-0.6%
mobilezone MOZN.SWSwitzerland$659M-12%-37%6%1.1×1.4%-6.1%
Aditya Vision AVL.NSIndia$714M-6%+28%7%2.4×33.5%+29.0%
Electronics Mart India EMIL.NSIndia$588M+19%+17%5%0.7×12.0%+17.5%
Jiangsu Yinhe Electronics 002519.SZChina$852M-38%+1,594%-9%5.7×56.2%-18.2%
SS Retail SSRETAIL.NSIndia$501Mn/a+47%4%2.0×n/an/a
China Qidian Guofeng 1280.HKHong Kong$930M+113%-6%-30%16.0×n/an/a
ATRenew Inc. Sponsored ADR REREUnited States$944M-7%+35%3%0.2×n/an/a
GEO 2681.TJapan$467M0%+16%3%0.3×-7.5%+7.9%
Fnac Darty FNAC.PAFrance$1.16B-1%+10%2%0.3×-0.6%+6.6%
QVC QVCGUnited States$377Mn/a-8%2%n/an/an/a
Suning.com 002024.SZChina$1.48B-19%-34%-10%0.9×-3.0%-28.0%
K's 8282.TJapan$1.64B-4%+5%4%0.4×-11.0%-0.8%
Edion 2730.TJapan$1.64B+17%+4%4%0.4×-8.4%+0.7%
Puuilo PUUILO.HEFinland$1.76B+46%+15%18%3.5×-5.2%+13.1%
Dicker Data DDR.AXAustralia$1.78B+54%+12%6%1.1×9.9%+5.1%
Polibeli PLBLUnited States$1.96B-28%n/a-29%97.0×n/an/a
Nojima 7419.TJapan$2.46B+8%+11%6%0.4×-14.2%+13.4%

Questions

Which companies are Kojima's closest peers?
The cockpit's peer set: Joshin (8173.T), mobilezone (MOZN.SW), Aditya Vision (AVL.NS), Electronics Mart India (EMIL.NS), Jiangsu Yinhe Electronics (002519.SZ), SS Retail (SSRETAIL.NS), China Qidian Guofeng (1280.HK), ATRenew Inc. Sponsored ADR (RERE).
Is Kojima expensive compared with its peers?
On ev / sales it trades at 0.3× against a peer median of 0.9×, 2nd cheapest of 18 in its peer set. For today's price to make sense, revenue must grow about -10% a year for seven years (Req g). Recent delivered growth is 0%, so the hurdle is -10 pp: the price already allows for a slowdown.
How has Kojima stock performed?
Over six months to 6 Nov 2026 the shares returned +14.5% against -0.7% for the median peer; over one year +23.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.