Loading…
Employees: 5,536
Size Electronics Mart India (EMIL.NS) is an India Consumer Discretionary company (Electronics/Appliance Stores) with a market value of $588M, the 783rd largest of 1,058 India companies the cockpit tracks. Shares closed at ₹144.69 on 6 Nov 2026.
Performance Over six months the shares gained 19.4%, against -0.8% for the median peer and 0.0% for the India market (cap-weighted) — 5th highest of 16 in its peer set.
Growth Revenue grew 16.8% over the last twelve months (peer median +9.6%); the operating margin is 5.2% (peer median 2.9%).
Valuation It trades at 24.0× forward earnings against a peer median of 16.8× (4th most expensive of 13).
Price implies For today's price to make sense, revenue must grow about 12% a year for seven years (Req g). Recent delivered growth is +18%, so the hurdle is -6 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 6.8 points above its cost of capital (12.0% WACC).
Next results Next results expected around 11 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹78.6B | ₹71.8B | ₹67.3B | ₹62.9B | ₹54.5B |
| Revenue growth | — | +7% | +7% | +15% | — |
| Gross profit | ₹8.74B | ₹6.18B | ₹6.45B | ₹6.21B | ₹4.95B |
| EBITDA | ₹5.68B | ₹4.43B | ₹4.56B | ₹4.52B | ₹3.38B |
| Net income | ₹2.06B | ₹1.07B | ₹1.60B | ₹1.84B | ₹1.23B |
| Free cash flow | n/a | ₹1.64B | -₹2.76B | -₹1.20B | -₹3.48B |
| Capital expenditure | n/a | ₹1.24B | ₹3.24B | ₹1.74B | ₹2.47B |
| Total debt | n/a | ₹20.0B | ₹19.7B | ₹15.7B | ₹14.3B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | EMIL.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -31.6% | -5.1% | 2nd lowest of 18 |
| 6-month return | +19.4% | -0.8% | 5th highest of 16 |
| Distance from 52-week high | -32.0% | -23.1% | 5th lowest of 18 |
| Revenue growth (TTM) | +16.8% | +9.6% | 5th highest of 17 |
| Operating margin | 5.2% | 2.9% | 5th highest of 18 |
| Forward P/E | 24.0× | 16.8× | 4th most expensive of 13 |
| Growth the price implies (Req g, 7 yrs) | 12.0% | -3.3% | 3rd most demanding of 13 |
| Growth delivered (Del g) | +17.5% | +0.3% | 2nd highest of 13 |
| Hurdle (Req g minus delivered) | -5.6 pp | -5.2 pp | 7th least demanding of 13 |
| ROIC minus cost of capital | +6.8 pp | +2.7 pp | 7th highest of 16 |
| EV / EBITDA | 9.8× | 13.7× | 5th cheapest of 10 |
| Net debt / EBITDA | 3.4× | 1.4× | most indebted of 14 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Electronics Mart India EMIL.NS | India | $588M | +19% | +17% | 5% | 24.0× | 12.0% | +17.5% |
| mobilezone MOZN.SW | Switzerland | $659M | -12% | -37% | 6% | 15.1× | 1.4% | -6.1% |
| Joshin 8173.T | Japan | $674M | +42% | +9% | 2% | 31.8× | -3.7% | -0.6% |
| Kojima 7513.T | Japan | $675M | +15% | +5% | 3% | n/a | -9.8% | 0.0% |
| SS Retail SSRETAIL.NS | India | $501M | n/a | +47% | 4% | n/a | n/a | n/a |
| Aditya Vision AVL.NS | India | $714M | -6% | +28% | 7% | 40.4× | 33.5% | +29.0% |
| GEO 2681.T | Japan | $467M | 0% | +16% | 3% | 9.9× | -7.5% | +7.9% |
| Jiangsu Yinhe Electronics 002519.SZ | China | $852M | -38% | +1,594% | -9% | 16.2× | 56.2% | -18.2% |
| QVC QVCG | United States | $377M | n/a | -8% | 2% | n/a | n/a | n/a |
| China Qidian Guofeng 1280.HK | Hong Kong | $930M | +113% | -6% | -30% | n/a | n/a | n/a |
| ATRenew Inc. Sponsored ADR RERE | United States | $944M | -7% | +35% | 3% | 8.5× | n/a | n/a |
| Fnac Darty FNAC.PA | France | $1.16B | -1% | +10% | 2% | 17.4× | -0.6% | +6.6% |
| Suning.com 002024.SZ | China | $1.48B | -19% | -34% | -10% | 106.3× | -3.0% | -28.0% |
| K's 8282.T | Japan | $1.64B | -4% | +5% | 4% | 10.0× | -11.0% | -0.8% |
| Edion 2730.T | Japan | $1.64B | +17% | +4% | 4% | 15.1× | -8.4% | +0.7% |
| Puuilo PUUILO.HE | Finland | $1.76B | +46% | +15% | 18% | 22.5× | -5.2% | +13.1% |
| Dicker Data DDR.AX | Australia | $1.78B | +54% | +12% | 6% | 22.4× | 9.9% | +5.1% |
| Polibeli PLBL | United States | $1.96B | -28% | n/a | -29% | n/a | n/a | n/a |