Loading…

CAE Inc.CAE.TOCompetitor analysis, valuation and peers

Canada · CAD·Industrials›Miscellaneous Commercial Services

Canadian maker of flight simulators and training systems for civil aviation and defence, plus healthcare simulation technology.

≈ Canada's peer to L3Harris' training/simulation segmentMomentum strong 72
Mkt cap
$8.67B
US dollars, full cap
Free float
100%
of shares outstanding
$/day
$19.1M
20-day average traded
Fwd P/E
29.5×
forward earnings
ROIC−WACC
-2.3 pp
WACC 7.9%
Hurdle
+3 pp
Req g minus delivered
Next earnings
5 days
11 Nov 2026
Close · CADC$37.91
1D+1.1%
1W+5.2%
1M+14.8%
3M-0.1%
6M+2.9%
YTD-9.2%
1Y-2.4%
ATR %2.7%
52w lowhigh20.4% off high

What CAE does

Canadian maker of flight simulators and training systems for civil aviation and defence, plus healthcare simulation technology.

Earns in two ways: selling simulators outright to airlines, militaries and others, and running its own training centres where airlines pay for pilot hours, often under multi-year contracts. Training fees recur while simulator sales are lumpy and follow aircraft deliveries. Defence work is paid through government contracts.

In one line: Canada's peer to L3Harris' training/simulation segment.

Products and services

  • Civil aviation flight simulators/training
  • Defence training simulators
  • Healthcare simulation

Customers

  • Airlines/pilot training academies
  • Defence forces/militaries
  • Hospitals/medical schools (healthcare sim)

Where it sits in the supply chain

  • Aerospace/training technology
  • Flight simulator manufacturing
  • Civil aviation + defence training +…

What could go right

  • Pilot shortage-driven training demand
  • Defence training contract growth

What could go wrong

  • Airline capex cyclicality
  • Defence budget/program timing risk

Moat: wide (IP / patents, installed base, switching costs). Leading global simulator technology and long-term training contracts with airlines and defence customers.

Headquarters: Montreal, Canada · Founded: 1947 · Employees: 11,500

Named competitors

CAE at a glance

Size CAE (CAE.TO) is a Canada Industrials company (Miscellaneous Commercial Services) with a market value of $8.67B, the 81st largest of 420 Canada companies the cockpit tracks. Shares closed at C$37.91 on 6 Nov 2026.

Performance Over six months the shares gained 2.9%, against +12.2% for the median peer and +5.2% for the Canada market (cap-weighted) — 7th lowest of 20 in its peer set.

Growth Revenue grew 5.4% over the last twelve months (peer median +3.8%); the operating margin is 12.6% (peer median 13.2%).

Valuation It trades at 29.5× forward earnings against a peer median of 16.9× (4th most expensive of 20).

Price implies For today's price to make sense, revenue must grow about 13% a year for seven years (Req g). Recent delivered growth is +11%, so the hurdle is +3 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 2.3 points below its cost of capital (7.9% WACC).

Backlog Backlog (remaining performance obligations) was C$8.53B at 31 Mar 2025, up 33% on a year earlier — 1.8 years of trailing revenue. Backlog detail →

Next results Next results expected around 11 Nov 2026 (exchange calendar; dates can move).

Relative performance

9010011011 May 202611 Aug 20266 Nov 2026Peer median 112CAE.TO 103
Six months, rebased to 100: CAE against the median of its 20 peers (local-currency closes).

CAE financials

Reported figures in CAD; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueC$4.99BC$4.91BC$4.71BC$4.28BC$4.01B
Revenue growth—+4%+10%+7%—
Gross profitC$1.43BC$1.34BC$1.26BC$1.12BC$1.06B
EBITDAC$1.10BC$1.07BC$1.01BC$829MC$777M
Net incomeC$287MC$313MC$405M-C$320MC$223M
Free cash flowC$816MC$584MC$569MC$274MC$150M
Capital expenditureC$293MC$362MC$444MC$478MC$425M
Total debtC$3.21BC$3.30BC$3.48BC$3.16BC$3.38B

Quarterly statements and history in the cockpit →

CAE competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

0%+50%+100%0%+20%+40%SPIESECU-BBAHALQG6532EDENELISRTO688818NEXI300803REYFCNBVIAALBLTTSCAE.TO6-month return →1-month return →
Up and to the right = strong over both horizons. CAE is the large dot.

Fundamentals: revenue growth against valuation

0%+10%+20%+30%0×100×200×SPIESECU-BBAHALQISS6532688818NEXI300803FCNLTTSCAE.TORevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. CAE is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%SPIESECU-BBAHALQGAMC6532EDENELISITRKNEXI300803REYAALBLTTSCAE.TOGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. CAE is the large dot.

CAE competitors and peer comparison

Head to head with its named competitors (CAE.TO vs LHX vs TXT vs HO.PA)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
CAE CAE.TO$8.67B+3%+5%13%29.5×13.2%
L3Harris LHX$48.4B-13%+7%12%20.1×7.0%
Textron TXT$14.2B-8%+9%7%11.9×8.3%
Thales HO.PA$51.1B-1%+7%11%20.6×-2.8%
Boeing BA$137B-27%+18%0%179,875.5×n/a
Leonardo LDO.MI$31.0B-4%+10%7%20.2×14.3%

How CAE compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

CAE against its 20 peers (data as of 6 Nov 2026)
MeasureCAE.TOPeer medianRank in peer set
1-month return+14.8%+8.9%7th highest of 20
6-month return+2.9%+12.2%7th lowest of 20
Distance from 52-week high-20.4%-10.5%5th lowest of 21
Revenue growth (TTM)+5.4%+3.8%8th highest of 21
Operating margin12.6%13.2%9th lowest of 21
Forward P/E29.5×16.9×4th most expensive of 20
Growth the price implies (Req g, 7 yrs)13.2%7.9%5th most demanding of 20
Growth delivered (Del g)+10.5%+11.3%10th lowest of 20
Hurdle (Req g minus delivered)+2.7 pp-9.7 pp6th most demanding of 20
ROIC minus cost of capital-2.3 pp+6.4 pp4th lowest of 18
EV / EBITDA13.6×10.3×5th most expensive of 19
Net debt / EBITDA2.4×1.9×5th most indebted of 19

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
CAE CAE.TOCanada$8.67B+3%+5%13%29.5×13.2%+10.5%
Spie SPIE.PAFrance$8.64B-8%+3%6%14.5×8.6%+9.3%
Securitas SECU-B.STSweden$9.22B+4%-5%7%12.3×-4.9%+7.5%
Booz Allen Hamilton BAHUnited States$10.1B+11%-6%9%13.3×-7.0%+7.4%
ALS ALQ.AXAustralia$7.40B-3%+11%17%23.6×23.0%+13.5%
Iss A/s ISS.CODenmark$7.08B+13%+4%5%15.3×-6.1%+3.7%
Genpact GUnited States$7.07B+30%+7%16%9.9×-7.5%+6.5%
Airtel Mobile Commerce AMC.LUnited Kingdom$7.05Bn/a+30%48%n/a11.5%+30.3%
Baycurrent 6532.TJapan$11.2B+132%+32%33%35.6×6.4%+28.2%
Edenred EDEN.PAFrance$6.52B+15%+3%30%12.0×-8.0%+13.9%
Elis ELIS.PAFrance$6.44B-12%+5%13%12.0×10.1%+11.3%
Rentokil Initial RTO.LUnited Kingdom$11.9B-26%0%14%16.9×8.2%+13.4%
CETC Lantian Technology 688818.SSChina$12.1B-33%+5%9%214.2×n/an/a
Intertek ITRK.LUnited Kingdom$12.3B+12%+4%18%22.3×14.8%+4.6%
Nexi NEXI.MIItaly$5.93B+18%+1%13%7.0×1.5%+30.5%
Beijing Compass Technology Development 300803.SZChina$5.91B-23%+12%0%174.6×46.9%+25.3%
Reply REY.MIItaly$5.46B+41%+6%13%17.0×2.9%+14.4%
FTI Consulting FCNUnited States$5.33B+19%+8%10%18.7×-3.6%+9.0%
Bureau Veritas BVI.PAFrance$14.9B+13%+2%15%20.2×7.9%+7.0%
Aalberts AALB.ASNetherlands$4.87B+6%0%10%14.6×12.9%+3.4%
L&T Technology Services LTTS.NSIndia$4.79B+13%+2%15%29.4×31.0%+15.1%

CAE backlog

CAE reported C$8.53B of remaining performance obligations at 31 Mar 2025, up 33% from a year earlier. That is 1.8 years of trailing revenue already under contract.

Questions

Who are CAE's main competitors?
Named competitors: L3Harris Technologies (LHX), Textron (TRU Simulation) (TXT), Thales (HO.PA), Boeing (BA), Leonardo (LDO.MI). The cockpit's measured peer set (industry) also includes Spie (SPIE.PA), Securitas (SECU-B.ST), Booz Allen Hamilton (BAH), ALS (ALQ.AX), Iss A/s (ISS.CO), Genpact (G).
Is CAE expensive compared with its peers?
On forward p/e it trades at 29.5× against a peer median of 16.9×, 4th most expensive of 20 in its peer set. For today's price to make sense, revenue must grow about 13% a year for seven years (Req g). Recent delivered growth is +11%, so the hurdle is +3 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has CAE stock performed?
Over six months to 6 Nov 2026 the shares returned +2.9% against +12.2% for the median peer; over one year -2.4%.
What is CAE's backlog?
CAE's remaining performance obligations (contracted revenue not yet recognised) were C$8.53B at 31 Mar 2025, +33% on a year earlier.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.