Loading…

Leonardo SpALDO.MICompetitor analysis, valuation and peers

Italy · EUR·Industrials›Aerospace & Defense

Italy's largest defense and aerospace group, making helicopters, military aircraft, electronics and radar; the Italian state is its largest shareholder.

≈ Italy's Lockheed Martin/TextronMomentum weak 24
Mkt cap
$31.0B
US dollars, full cap
Free float
70%
of shares outstanding
$/day
$97.3M
20-day average traded
Fwd P/E
20.2×
forward earnings
ROIC−WACC
-1.1 pp
WACC 7.8%
Hurdle
+6 pp
Req g minus delivered
Next earnings
125 days
11 Mar 2027
Close · EUR€48.07
1D-2.6%
1W-7.1%
1M+5.0%
3M-18.4%
6M-3.6%
YTD-2.2%
1Y-4.8%
ATR %3.1%
52w lowhigh27.4% off high

What Leonardo does

Italy's largest defense and aerospace group, making helicopters, military aircraft, electronics and radar; the Italian state is its largest shareholder.

Builds to government orders under multi-year programmes, so revenue follows contract milestones and defence budgets. The Italian state is the largest shareholder but holds under half, and a US arm, Leonardo DRS, is listed separately in New York. Helicopters and defence electronics lead, and large fighter programmes are shared with partner countries.

In one line: Italy's Lockheed Martin/Textron.

Products and services

  • Helicopters (AgustaWestland)
  • Aircraft (Eurofighter, M-346 trainer)
  • Defense electronics & radar
  • Space (Telespazio, Thales Alenia Space JV)

Customers

  • Italian Ministry of Defence
  • NATO/allied militaries
  • Export defense customers

Where it sits in the supply chain

  • Defense/aerospace
  • Aircraft & electronics manufacturing
  • Helicopters, fighter jets, defense…

What could go right

  • European defense spending increase
  • Export order growth (Middle East, Asia)
  • GCAP fighter program contracts

What could go wrong

  • Reliance on government defense budgets
  • Italian state ownership/political influence
  • Program execution/cost overrun risk

Moat: narrow (regulatory licence, installed base, IP / patents). State ownership and long-term defense platform programs create durable government relationships, though tender-driven.

Headquarters: Rome, Italy · Founded: 1948 · Employees: 62,762

Named competitors

Leonardo at a glance

Size Leonardo (LDO.MI) is an Italy Industrials company (Aerospace & Defense) with a market value of $31.0B, the 10th largest of 123 Italy companies the cockpit tracks. Shares closed at €48.07 on 6 Nov 2026.

Performance Over six months the shares fell 3.6%, against -0.6% for the median peer and +3.1% for the Italy market (cap-weighted) — 10th lowest of 20 in its peer set.

Growth Revenue grew 10.1% over the last twelve months (peer median +12.3%); the operating margin is 6.9% (peer median 11.5%).

Valuation It trades at 20.2× forward earnings against a peer median of 27.3× (7th cheapest of 20).

Price implies For today's price to make sense, revenue must grow about 14% a year for seven years (Req g). Recent delivered growth is +8%, so the hurdle is +6 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 1.1 points below its cost of capital (7.8% WACC).

Next results Next results expected around 11 Mar 2027 (exchange calendar; dates can move).

Relative performance

10011012011 May 202611 Aug 20266 Nov 2026Peer median 101LDO.MI 98
Six months, rebased to 100: Leonardo against the median of its 20 peers (local-currency closes).

Leonardo financials

Reported figures in EUR; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue€20.6B€19.5B€17.8B€15.3B€14.7B
Revenue growth—+10%+16%+4%—
Gross profit€1.83B€1.73B€1.45B€1.22B€1.22B
EBITDA€2.12B€1.90B€1.81B€1.45B€1.41B
Net income€1.13B€1.22B€1.07B€658M€927M
Free cash flow€1.14B€977M€794M€404M€523M
Capital expenditure€1.13B€1.02B€895M€782M€762M
Total debtn/a€4.49B€4.70B€4.93B€4.61B

Quarterly statements and history in the cockpit →

Leonardo competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%-25%0%+25%-20%0%BELRKLBKOGESLTSAAB-BHALAMAXON012450HEIRHMS63BBD-BARXSMTXLHXHOFTAILDO.MI6-month return →1-month return →
Up and to the right = strong over both horizons. Leonardo is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%20×40×BELKOGESLTSAAB-BHALAMAXON012450HEIRHMS63BBD-BARXSMTX600760LHXFTAILDO.MIRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Leonardo is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%BELKOGESLTSAAB-BHALAM012450HEIRHMS63BBD-BLHXHOLDO.MIGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Leonardo is the large dot.

Leonardo competitors and peer comparison

Head to head with its named competitors (LDO.MI vs BA..L vs AIR.PA vs HO.PA)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Leonardo LDO.MI$31.0B-4%+10%7%20.2×14.3%
BAE Systems BA..L$72.6B-4%+7%9%22.0×2.8%
Airbus AIR.PA$174B+14%+6%8%26.8×22.6%
Thales HO.PA$51.1B-1%+7%11%20.6×-2.8%
Rheinmetall RHM.DE$42.5B-29%-2%18%22.0×6.5%
Lockheed Martin LMT$131B+12%+8%12%17.6×-6.9%

How Leonardo compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Leonardo against its 20 peers (data as of 6 Nov 2026)
MeasureLDO.MIPeer medianRank in peer set
1-month return+5.0%+4.0%9th highest of 21
6-month return-3.6%-0.6%10th lowest of 20
Distance from 52-week high-27.4%-20.9%9th lowest of 21
Revenue growth (TTM)+10.1%+12.3%7th lowest of 20
Operating margin6.9%11.5%3rd lowest of 21
Forward P/E20.2×27.3×7th cheapest of 20
Growth the price implies (Req g, 7 yrs)14.3%7.0%7th most demanding of 16
Growth delivered (Del g)+7.8%+11.5%6th lowest of 15
Hurdle (Req g minus delivered)+6.5 pp-1.2 pp5th most demanding of 15
ROIC minus cost of capital-1.1 pp+8.4 pp5th lowest of 20
EV / EBITDA15.3×20.5×5th cheapest of 17
Net debt / EBITDA1.7×1.2×8th most indebted of 18

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Leonardo LDO.MIItaly$31.0B-4%+10%7%20.2×14.3%+7.8%
Bharat Electronics BEL.NSIndia$30.6B-10%+20%26%41.5×38.2%+14.3%
Rocket Lab RKLBUnited States$31.8B-50%+53%-29%n/an/an/a
Kongsberg Gruppen KOG.OLNorway$31.8B+13%-28%17%46.3×21.7%+4.3%
Elbit Systems ESLTUnited States$32.0B-13%+12%9%46.5×10.1%+11.5%
Saab SAAB-B.STSweden$33.3B+19%+28%10%40.2×6.0%+17.4%
Hindustan Aeronautics HAL.NSIndia$35.2B+4%+7%23%33.6×42.7%+7.2%
Dassault Aviation AM.PAFrance$26.0B+6%+33%9%19.6×5.2%+6.2%
Axon Enterprise AXONUnited States$25.4B-22%+35%1%36.5×n/an/a
Hanwha Aerospace 012450.KSSouth Korea$25.0B-53%+28%11%17.2×-7.0%+38.1%
HEICO HEIUnited States$39.2B+14%+21%24%47.8×24.5%+20.2%
Rheinmetall RHM.DEGermany$42.5B-29%-2%18%22.0×6.5%+12.9%
Singapore Technologies Engineering S63.SISingapore$22.6B-13%+11%9%27.3×5.3%+11.5%
Bombardier BBD-B.TOCanada$22.5B+8%+11%11%22.1×19.0%+8.9%
Arxis ARXSUnited States$21.5B+42%+114%20%54.2×58.8%n/a
MTU Aero Engines MTX.DEGermany$20.9B+21%+12%13%18.5×6.3%+17.1%
AVIC Shenyang Aircraft 600760.SSChina$20.8B+4%-1%8%45.1×n/an/a
L3Harris LHXUnited States$48.4B-13%+7%12%20.1×7.0%+3.7%
Honeywell Aerospace HONAUnited States$48.5Bn/an/a20%18.8×n/an/a
Thales HO.PAFrance$51.1B-1%+7%11%20.6×-2.8%+7.6%
FTAI Aviation FTAIUnited States$18.4B-33%+46%23%16.7×n/an/a

Questions

Who are Leonardo's main competitors?
Named competitors: BAE Systems (BA..L), Airbus (defense/helicopters) (AIR.PA), Thales (HO.PA), Rheinmetall (RHM.DE), Lockheed Martin (LMT). The cockpit's measured peer set (industry) also includes Bharat Electronics (BEL.NS), Rocket Lab (RKLB), Kongsberg Gruppen (KOG.OL), Elbit Systems (ESLT), Saab (SAAB-B.ST), Hindustan Aeronautics (HAL.NS).
Is Leonardo expensive compared with its peers?
On forward p/e it trades at 20.2× against a peer median of 27.3×, 7th cheapest of 20 in its peer set. For today's price to make sense, revenue must grow about 14% a year for seven years (Req g). Recent delivered growth is +8%, so the hurdle is +6 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Leonardo stock performed?
Over six months to 6 Nov 2026 the shares returned -3.6% against -0.6% for the median peer; over one year -4.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.