Loading…

L3HarrisLHXCompetitor analysis, valuation and peers

United States · USD·Industrials›Aerospace & Defense

Defense electronics company making communications, sensors and space systems formed by the 2019 L3-Harris merger.

Momentum neutral 43
Mkt cap
$48.4B
US dollars, full cap
Free float
100%
of shares outstanding
$/day
$523M
20-day average traded
Fwd P/E
20.1×
forward earnings
ROIC−WACC
+0.5 pp
WACC 6.9%
Hurdle
+3 pp
Req g minus delivered
Official | Implied
BBB / A-
agencies · bond market
Next earnings
83 days
28 Jan 2027
Close · USD$259.89
1D+0.7%
1W-6.4%
1M+9.7%
3M-10.3%
6M-12.9%
YTD-10.8%
1Y-8.4%
ATR %2.9%
Beta0.18
52w lowhigh30.9% off high

What L3Harris does

Defense electronics company making communications, sensors and space systems formed by the 2019 L3-Harris merger.

Is paid mostly by the US Department of Defense under long-running contracts, with a smaller share from allied governments and commercial customers, so revenue follows program awards. Its radios are used across the US military. The 2023 Aerojet Rocketdyne purchase added rocket motors for missiles and space launch.

Products and services

  • Tactical/military communications systems
  • Space/intelligence sensors and payloads
  • Electronic warfare systems
  • Aviation systems (Aerojet Rocketdyne propulsion)

Customers

  • US Department of Defense
  • Allied militaries and intelligence agencies

Where it sits in the supply chain

  • Industrials
  • Aerospace & defense
  • Communications, sensors & space…

What could go right

  • Defense electronics/space budget growth
  • Aerojet Rocketdyne propulsion demand

What could go wrong

  • Defense budget/appropriations timing risk
  • Program cost-overrun risk

Moat: narrow (IP / patents, customer qualification, installed base). Deep defense-electronics program relationships and proprietary communications/sensor IP.

Headquarters: Melbourne, Florida, US · Founded: 2019 · Employees: 45,000

Named competitors

L3Harris at a glance

Size L3Harris (LHX) is a United States Industrials company (Aerospace & Defense) with a market value of $48.4B, the 262nd largest of 3,117 United States companies the cockpit tracks. Shares closed at $259.89 on 6 Nov 2026.

Performance Over six months the shares fell 12.9%, against -4.2% for the median peer and -1.1% for the United States market (cap-weighted) — 6th lowest of 20 in its peer set.

Growth Revenue grew 7.3% over the last twelve months (peer median +12.0%); the operating margin is 11.7% (peer median 10.6%).

Valuation It trades at 20.1× forward earnings against a peer median of 25.5× (6th cheapest of 20).

Price implies For today's price to make sense, revenue must grow about 7% a year for seven years (Req g). Recent delivered growth is +4%, so the hurdle is +3 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 0.5 points above its cost of capital (6.9% WACC).

Backlog Backlog (remaining performance obligations) was $42.0B at 3 Jul 2026, up 19% on a year earlier. Backlog detail →

Credit L3Harris has 13 bonds outstanding ($8.59B), rated BBB by the agencies and trading like A- at a weighted spread of 72 bp.

Short interest Short interest is 2.3% of the free float (15 Oct 2026).

Next results Next results expected around 28 Jan 2027 (exchange calendar; dates can move).

Relative performance

809010011011 May 202611 Aug 20266 Nov 2026Peer median 96LHX 86
Six months, rebased to 100: L3Harris against the median of its 20 peers (local-currency closes).

L3Harris financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$23.3B$21.9B$21.3B$19.4B$17.1B
Revenue growth—+3%+10%+14%—
Gross profit$5.32B$4.92B$4.75B$4.43B$4.93B
EBITDA$3.88B$3.56B$3.35B$3.19B$3.09B
Net income$2.04B$1.61B$1.50B$1.23B$1.06B
Free cash flow$3.64B$2.68B$2.15B$1.65B$1.91B
Capital expenditure$544M$424M$408M$449M$252M
Total debt$12.0B$11.2B$13.0B$13.9B$7.91B

Quarterly statements and history in the cockpit →

L3Harris competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%0%HORHMHEITDGHALSAAB-BBAESLTKOGRKLBLDOHWMAMAXON012450S63LHX6-month return →1-month return →
Up and to the right = strong over both horizons. L3Harris is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%20×30×40×50×HORHMHEITDGHALSAAB-BBAESLTKOGNOCBELHWMAMAXON012450S63LHXRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. L3Harris is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%HORHMHEITDGHALSAAB-BBAKOGNOCLDOBELHWMAM012450GDLHXGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. L3Harris is the large dot.

L3Harris competitors and peer comparison

Head to head with its named competitors (LHX vs NOC vs RTX vs LMT)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
L3Harris LHX$48.4B-13%+7%12%20.1×7.0%
Northrop Grumman NOC$74.6B-4%+7%11%17.8×0.2%
RTX RTX$256B+8%+12%11%24.4×8.4%
Lockheed Martin LMT$131B+12%+8%12%17.6×-6.9%
General Dynamics GD$95.7B+3%+10%10%19.4×-2.5%

How L3Harris compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

L3Harris against its 20 peers (data as of 6 Nov 2026)
MeasureLHXPeer medianRank in peer set
1-month return+9.7%+3.1%4th highest of 21
6-month return-12.9%-4.2%6th lowest of 20
Distance from 52-week high-30.9%-21.6%9th lowest of 21
Revenue growth (TTM)+7.3%+12.0%6th lowest of 20
Operating margin11.7%10.6%9th highest of 21
Forward P/E20.1×25.5×6th cheapest of 20
Growth the price implies (Req g, 7 yrs)7.0%6.5%9th most demanding of 18
Growth delivered (Del g)+3.7%+9.4%2nd lowest of 18
Hurdle (Req g minus delivered)+3.3 pp-1.9 pp7th most demanding of 18
ROIC minus cost of capital+0.5 pp+8.4 pp5th lowest of 20
EV / EBITDA14.8×19.0×5th cheapest of 18
Net debt / EBITDA2.3×1.2×5th most indebted of 19
Bond spread72 bp72 bp6th tightest of 12

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
L3Harris LHXUnited States$48.4B-13%+7%12%20.1×7.0%+3.7%
Honeywell Aerospace HONAUnited States$48.5Bn/an/a20%18.8×n/an/a
Thales HO.PAFrance$51.1B-1%+7%11%20.6×-2.8%+7.6%
Rheinmetall RHM.DEGermany$42.5B-29%-2%18%22.0×6.5%+12.9%
HEICO HEIUnited States$39.2B+14%+21%24%47.8×24.5%+20.2%
TransDigm TDGUnited States$66.2B-1%+17%47%25.5×9.7%+11.6%
Hindustan Aeronautics HAL.NSIndia$35.2B+4%+7%23%33.6×42.7%+7.2%
Saab SAAB-B.STSweden$33.3B+19%+28%10%40.2×6.0%+17.4%
BAE Systems BA..LUnited Kingdom$72.6B-4%+7%9%22.0×2.8%+8.0%
Elbit Systems ESLTUnited States$32.0B-13%+12%9%46.5×10.1%+11.5%
Kongsberg Gruppen KOG.OLNorway$31.8B+13%-28%17%46.3×21.7%+4.3%
Rocket Lab RKLBUnited States$31.8B-50%+53%-29%n/an/an/a
Northrop Grumman NOCUnited States$74.6B-4%+7%11%17.8×0.2%+2.7%
Leonardo LDO.MIItaly$31.0B-4%+10%7%20.2×14.3%+7.8%
Bharat Electronics BEL.NSIndia$30.6B-10%+20%26%41.5×38.2%+14.3%
Howmet Aerospace HWMUnited States$81.8B-24%+22%28%32.6×24.1%+9.4%
Dassault Aviation AM.PAFrance$26.0B+6%+33%9%19.6×5.2%+6.2%
Axon Enterprise AXONUnited States$25.4B-22%+35%1%36.5×n/an/a
Hanwha Aerospace 012450.KSSouth Korea$25.0B-53%+28%11%17.2×-7.0%+38.1%
General Dynamics GDUnited States$95.7B+3%+10%10%19.4×-2.5%+6.7%
Singapore Technologies Engineering S63.SISingapore$22.6B-13%+11%9%27.3×5.3%+11.5%

L3Harris bonds and credit

L3Harris has 13 bonds outstanding with $8.59B face value. The agencies rate it BBB; its bonds trade like A-. Weighted yield 5.43%, a spread of 72 bp over government bonds.

Every bond, yield and spread in the cockpit →

L3Harris backlog

L3Harris reported $42.0B of remaining performance obligations at 3 Jul 2026, up 19% from a year earlier and up 3% from the previous quarter. Book-to-bill last quarter: 1.22.

Questions

Who are L3Harris's main competitors?
Named competitors: Northrop Grumman (NOC), RTX (RTX), Lockheed Martin (LMT), General Dynamics (Mission Systems) (GD). The cockpit's measured peer set (industry) also includes Honeywell Aerospace (HONA), Thales (HO.PA), Rheinmetall (RHM.DE), HEICO (HEI), TransDigm (TDG), Hindustan Aeronautics (HAL.NS).
Is L3Harris expensive compared with its peers?
On forward p/e it trades at 20.1× against a peer median of 25.5×, 6th cheapest of 20 in its peer set. For today's price to make sense, revenue must grow about 7% a year for seven years (Req g). Recent delivered growth is +4%, so the hurdle is +3 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has L3Harris stock performed?
Over six months to 6 Nov 2026 the shares returned -12.9% against -4.2% for the median peer; over one year -8.4%.
What is L3Harris's backlog?
L3Harris's remaining performance obligations (contracted revenue not yet recognised) were $42.0B at 3 Jul 2026, +19% on a year earlier.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.