Loading…

Thales SAHO.PACompetitor analysis, valuation and peers

France · EUR·Industrials›Aerospace & Defense

French defense and technology group making military electronics, radars, avionics and cybersecurity/digital systems.

≈ France's defense-electronics peer to L3Harris.Momentum neutral 41
Mkt cap
$51.1B
US dollars, full cap
Free float
44%
of shares outstanding
$/day
$59.6M
20-day average traded
Fwd P/E
20.6×
forward earnings
ROIC−WACC
+14.7 pp
WACC 6.3%
Hurdle
-10 pp
Req g minus delivered
Official | Implied
A- / AA+
agencies · bond market
Next earnings
123 days
9 Mar 2027
Close · EUR€221.70
1D-1.3%
1W-5.9%
1M+2.8%
3M-17.2%
6M-0.6%
YTD-3.5%
1Y-7.9%
ATR %2.6%
52w lowhigh19.1% off high

What Thales does

French defense and technology group making military electronics, radars, avionics and cybersecurity/digital systems.

Works mostly on multi-year government contracts, with revenue booked as equipment is delivered and followed by years of paid support and upgrades. The French state and Dassault Aviation are its two largest shareholders. The 2019 purchase of Gemalto added digital security and identity products, so it is no longer only a defence group.

In one line: France's defense-electronics peer to L3Harris..

Products and services

  • Defense electronics (radar, communications)
  • Avionics (civil/military)
  • Cybersecurity & digital identity
  • Space systems

Customers

  • Governments/militaries (France, NATO allies)
  • Aircraft/aerospace OEMs
  • Telecom/banking (digital security)

Where it sits in the supply chain

  • Aerospace & defense
  • Defense electronics
  • Avionics, radar & cybersecurity

What could go right

  • European defense spending increases
  • Digital security/cyber demand growth

What could go wrong

  • Government defense budget cyclicality
  • Export/geopolitical restrictions

Moat: narrow (regulatory licence, switching costs, IP / patents). Deep-rooted defense-ministry relationships and certified/classified systems that are hard for new entrants to replicate.

Headquarters: Paris, France · Employees: 84,958

Named competitors

Thales at a glance

Size Thales (HO.PA) is a France Industrials company (Aerospace & Defense) with a market value of $51.1B, the 18th largest of 206 France companies the cockpit tracks. Shares closed at €221.70 on 6 Nov 2026.

Performance Over six months the shares fell 0.6%, against -4.5% for the median peer and -0.4% for the France market (cap-weighted) — 7th highest of 20 in its peer set.

Growth Revenue grew 6.9% over the last twelve months (peer median +12.0%); the operating margin is 10.6% (peer median 10.8%).

Valuation It trades at 20.6× forward earnings against a peer median of 25.5× (8th cheapest of 20).

Price implies For today's price to make sense, revenue must grow about -3% a year for seven years (Req g). Recent delivered growth is +8%, so the hurdle is -10 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 14.7 points above its cost of capital (6.3% WACC).

Credit Thales has 7 bonds outstanding ($4.34B), rated A- by the agencies and trading like AA+ at a weighted spread of 53 bp.

Next results Next results expected around 9 Mar 2027 (exchange calendar; dates can move).

Relative performance

10011012011 May 202611 Aug 20266 Nov 2026HO.PA 101Peer median 96
Six months, rebased to 100: Thales against the median of its 20 peers (local-currency closes).

Thales financials

Reported figures in EUR; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue€22.8B€22.1B€20.6B€18.4B€17.6B
Revenue growth—+8%+12%+5%—
Gross profit€6.13B€5.85B€5.37B€4.77B€4.46B
EBITDA€3.51B€3.31B€2.97B€2.70B€2.50B
Net income€1.50B€1.67B€1.04B€1.02B€1.12B
Free cash flow€3.95B€2.61B€2.10B€1.06B€2.49B
Capital expenditure€752M€757M€623M€626M€535M
Total debtn/a€6.13B€7.82B€8.43B€5.47B

Quarterly statements and history in the cockpit →

Thales competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%0%LHXRHMTDGHEIBAHALNOCSAAB-BESLTHWMKOGRKLBGDAXON012450S63HO.PA6-month return →1-month return →
Up and to the right = strong over both horizons. Thales is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%20×30×40×50×LHXRHMTDGHEIBAHALNOCSAAB-BESLTHWMKOGBELAMAXON012450S63HO.PARevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Thales is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%LHXRHMTDGHEIBAHALNOCSAAB-BHWMKOGLDOBELGD012450HO.PAGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Thales is the large dot.

Thales competitors and peer comparison

Head to head with its named competitors (HO.PA vs LDO.MI vs LHX vs RTX)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Thales HO.PA$51.1B-1%+7%11%20.6×-2.8%
Leonardo LDO.MI$31.0B-4%+10%7%20.2×14.3%
L3Harris LHX$48.4B-13%+7%12%20.1×7.0%
RTX RTX$256B+8%+12%11%24.4×8.4%
BAE Systems BA..L$72.6B-4%+7%9%22.0×2.8%

How Thales compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Thales against its 20 peers (data as of 6 Nov 2026)
MeasureHO.PAPeer medianRank in peer set
1-month return+2.8%+4.0%10th lowest of 21
6-month return-0.6%-4.5%7th highest of 20
Distance from 52-week high-19.1%-24.6%7th highest of 21
Revenue growth (TTM)+6.9%+12.0%4th lowest of 20
Operating margin10.6%10.8%10th lowest of 21
Forward P/E20.6×25.5×8th cheapest of 20
Growth the price implies (Req g, 7 yrs)-2.8%7.0%2nd least demanding of 18
Growth delivered (Del g)+7.6%+9.4%7th lowest of 18
Hurdle (Req g minus delivered)-10.4 pp-1.3 pp3rd least demanding of 18
ROIC minus cost of capital+14.7 pp+8.3 pp4th highest of 20
EV / EBITDA13.1×19.0×cheapest of 18
Net debt / EBITDA0.1×1.3×7th least indebted of 19
Bond spread53 bp72 bp2nd tightest of 12

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Thales HO.PAFrance$51.1B-1%+7%11%20.6×-2.8%+7.6%
Honeywell Aerospace HONAUnited States$48.5Bn/an/a20%18.8×n/an/a
L3Harris LHXUnited States$48.4B-13%+7%12%20.1×7.0%+3.7%
Rheinmetall RHM.DEGermany$42.5B-29%-2%18%22.0×6.5%+12.9%
TransDigm TDGUnited States$66.2B-1%+17%47%25.5×9.7%+11.6%
HEICO HEIUnited States$39.2B+14%+21%24%47.8×24.5%+20.2%
BAE Systems BA..LUnited Kingdom$72.6B-4%+7%9%22.0×2.8%+8.0%
Hindustan Aeronautics HAL.NSIndia$35.2B+4%+7%23%33.6×42.7%+7.2%
Northrop Grumman NOCUnited States$74.6B-4%+7%11%17.8×0.2%+2.7%
Saab SAAB-B.STSweden$33.3B+19%+28%10%40.2×6.0%+17.4%
Elbit Systems ESLTUnited States$32.0B-13%+12%9%46.5×10.1%+11.5%
Howmet Aerospace HWMUnited States$81.8B-24%+22%28%32.6×24.1%+9.4%
Kongsberg Gruppen KOG.OLNorway$31.8B+13%-28%17%46.3×21.7%+4.3%
Rocket Lab RKLBUnited States$31.8B-50%+53%-29%n/an/an/a
Leonardo LDO.MIItaly$31.0B-4%+10%7%20.2×14.3%+7.8%
Bharat Electronics BEL.NSIndia$30.6B-10%+20%26%41.5×38.2%+14.3%
General Dynamics GDUnited States$95.7B+3%+10%10%19.4×-2.5%+6.7%
Dassault Aviation AM.PAFrance$26.0B+6%+33%9%19.6×5.2%+6.2%
Axon Enterprise AXONUnited States$25.4B-22%+35%1%36.5×n/an/a
Hanwha Aerospace 012450.KSSouth Korea$25.0B-53%+28%11%17.2×-7.0%+38.1%
Singapore Technologies Engineering S63.SISingapore$22.6B-13%+11%9%27.3×5.3%+11.5%

Thales bonds and credit

Thales has 7 bonds outstanding with $4.34B face value. The agencies rate it A-; its bonds trade like AA+. Weighted yield 3.81%, a spread of 53 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are Thales's main competitors?
Named competitors: Leonardo (LDO.MI), L3Harris Technologies (LHX), RTX (RTX), BAE Systems (BA..L). The cockpit's measured peer set (industry) also includes Honeywell Aerospace (HONA), L3Harris (LHX), Rheinmetall (RHM.DE), TransDigm (TDG), HEICO (HEI), BAE Systems (BA..L).
Is Thales expensive compared with its peers?
On forward p/e it trades at 20.6× against a peer median of 25.5×, 8th cheapest of 20 in its peer set. For today's price to make sense, revenue must grow about -3% a year for seven years (Req g). Recent delivered growth is +8%, so the hurdle is -10 pp: the price already allows for a slowdown.
How has Thales stock performed?
Over six months to 6 Nov 2026 the shares returned -0.6% against -4.5% for the median peer; over one year -7.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.