Loading…
Employees: 538
Size Chengdu B-Ray Media (600880.SS) is a China Communication Services company (Advertising/Marketing Services) with a market value of $672M, the 3160th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥4.10 on 6 Nov 2026.
Performance Over six months the shares fell 20.1%, against -8.8% for the median peer and -16.4% for the China market (cap-weighted) — 7th lowest of 21 in its peer set.
Growth Revenue fell 32.8% over the last twelve months (peer median +4.0%); the operating margin is -35.5% (peer median 2.8%).
Valuation It trades at 104.9× forward earnings against a peer median of 16.6× (most expensive of 13).
Price implies For today's price to make sense, revenue must grow about 57% a year for seven years (Req g). Recent delivered growth is -3%, so the hurdle is +60 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 13.1 points below its cost of capital (9.3% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥474M | CN¥452M | CN¥576M | CN¥611M | CN¥498M |
| Revenue growth | — | -21% | -6% | +23% | — |
| Gross profit | n/a | CN¥159M | CN¥259M | CN¥269M | CN¥224M |
| EBITDA | n/a | CN¥9.14M | CN¥80.5M | CN¥90.4M | CN¥78.0M |
| Net income | -CN¥106M | -CN¥15.0M | CN¥18.8M | CN¥36.1M | CN¥40.2M |
| Free cash flow | CN¥21.9M | -CN¥78.5M | -CN¥8.80M | -CN¥17.3M | -CN¥61.2M |
| Capital expenditure | CN¥28.1M | CN¥31.6M | CN¥4.33M | CN¥15.7M | CN¥14.8M |
| Total debt | CN¥270M | CN¥304M | CN¥177M | CN¥98.4M | CN¥122M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 600880.SS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -0.2% | +2.2% | 8th lowest of 21 |
| 6-month return | -20.1% | -8.8% | 7th lowest of 21 |
| Distance from 52-week high | -47.6% | -36.9% | 5th lowest of 21 |
| Revenue growth (TTM) | -32.8% | +4.0% | lowest of 21 |
| Operating margin | -35.5% | 2.8% | lowest of 19 |
| Forward P/E | 104.9× | 16.6× | most expensive of 13 |
| Growth the price implies (Req g, 7 yrs) | 57.3% | 5.7% | most demanding of 14 |
| Growth delivered (Del g) | -2.9% | +10.1% | 3rd lowest of 14 |
| Hurdle (Req g minus delivered) | +60.3 pp | -5.4 pp | 2nd most demanding of 14 |
| ROIC minus cost of capital | -13.1 pp | -3.8 pp | 5th lowest of 19 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Chengdu B-Ray Media 600880.SS | China | $672M | -20% | -33% | -35% | 104.9× | 57.3% | -2.9% |
| New Huadu Technology Co., Ltd.Class A 002264.SZ | China | $676M | -23% | +8% | 5% | 23.7× | 5.7% | -9.3% |
| Guangdong Insight Brand Marketing 300781.SZ | China | $683M | -19% | -29% | n/a | n/a | 31.8% | +14.4% |
| Shanxi Kexin Development 600234.SS | China | $649M | -32% | -23% | -11% | n/a | n/a | n/a |
| QITIAN Technology 300061.SZ | China | $699M | -21% | -18% | -22% | n/a | 49.7% | -22.3% |
| GMO internet,Inc 4784.T | Japan | $724M | -34% | +81% | 12% | 17.7× | -11.2% | +17.9% |
| Lecron Industrial Development 300343.SZ | China | $738M | -29% | +46% | 1% | n/a | n/a | n/a |
| oOh media OML.AX | Australia | $611M | +28% | +2% | 15% | 13.5× | 7.8% | +10.1% |
| Apg Sga APGN.SW | Switzerland | $745M | +13% | +5% | 10% | 18.7× | -2.7% | +4.5% |
| VECTOR 6058.T | Japan | $605M | +64% | +9% | 16% | 15.4× | -3.9% | +11.3% |
| Criteo CRTO | United States | $756M | -6% | -7% | 8% | 4.1× | -19.8% | -1.3% |
| Hubei Century Network Technology 300494.SZ | China | $766M | -5% | -7% | -6% | n/a | n/a | n/a |
| Septeni 4293.T | Japan | $585M | +7% | +8% | 17% | 15.5× | -2.7% | +11.1% |
| Guangdong Yowant Technology 002291.SZ | China | $786M | -15% | -22% | -15% | 40.6× | 36.3% | +9.0% |
| Beijing Yuanlong Yato Culture Dissemination 002878.SZ | China | $557M | -27% | -21% | -2% | 33.2× | -2.9% | +8.6% |
| Inly Media 603598.SS | China | $865M | +4% | +9% | 0% | 79.8× | n/a | n/a |
| INNOCEAN Worldwide 214320.KS | South Korea | $518M | -11% | +2% | 8% | 6.0× | n/a | n/a |
| China Tourism And Culture Investment 600358.SS | China | $911M | -11% | +125% | n/a | n/a | n/a | n/a |
| Next 15 NFG.L | United Kingdom | $458M | +23% | -14% | 8% | 7.9× | 8.4% | +13.8% |
| Simei Media 002712.SZ | China | $454M | +7% | +14% | 0% | n/a | 32.2% | +14.2% |
| Rego Interactive 2422.HK | Hong Kong | $443M | +105% | +96% | -5% | n/a | n/a | n/a |