Loading…
Employees: 194
Size Rego Interactive (2422.HK) is a Hong Kong Communication Services company (Advertising/Marketing Services) with a market value of $443M, the 790th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$2.11 on 6 Nov 2026.
Performance Over six months the shares gained 104.8%, against -19.5% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — highest of 21 in its peer set.
Growth Revenue grew 95.6% over the last twelve months (peer median -4.2%); the operating margin is -5.5% (peer median 0.8%).
Valuation It trades at 6.3× enterprise value to sales against a peer median of 2.5× (7th most expensive of 21).
Capital Return on invested capital runs 14.7 points below its cost of capital (9.1% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | HK$558M | HK$546M | HK$265M | HK$211M | HK$298M |
| Revenue growth | — | +106% | +26% | -29% | — |
| Gross profit | HK$40.0M | HK$48.4M | HK$71.4M | HK$112M | HK$155M |
| EBITDA | -HK$24.1M | -HK$51.6M | -HK$27.8M | HK$25.5M | HK$98.8M |
| Net income | -HK$52.1M | -HK$79.4M | -HK$41.2M | HK$13.9M | HK$79.7M |
| Free cash flow | -HK$97.3M | -HK$79.1M | -HK$18.5M | -HK$92.0M | -HK$10.4M |
| Capital expenditure | HK$1.33M | HK$1.59M | HK$30.3M | HK$3.01M | HK$2.71M |
| Total debt | n/a | HK$139M | HK$100M | HK$172M | HK$43.1M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 2422.HK | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +7.9% | -1.1% | 6th highest of 21 |
| 6-month return | +104.8% | -19.5% | highest of 21 |
| Distance from 52-week high | -39.4% | -35.1% | 8th lowest of 21 |
| Revenue growth (TTM) | +95.6% | -4.2% | highest of 21 |
| Operating margin | -5.5% | 0.8% | 6th lowest of 20 |
| EV / Sales | 6.3× | 2.5× | 7th most expensive of 21 |
| ROIC minus cost of capital | -14.7 pp | -3.8 pp | 3rd lowest of 20 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Rego Interactive 2422.HK | Hong Kong | $443M | +105% | +96% | -5% | 6.3× | n/a | n/a |
| Simei Media 002712.SZ | China | $454M | +7% | +14% | 0% | 0.4× | 32.2% | +14.2% |
| Next 15 NFG.L | United Kingdom | $458M | +23% | -14% | 8% | 0.7× | 8.4% | +13.8% |
| Boston Omaha BOC | United States | $410M | +20% | -2% | -5% | 4.5× | n/a | n/a |
| Advantage Solutions ADV | United States | $405M | -21% | +2% | 2% | 0.5× | 11.2% | +2.3% |
| INNOCEAN Worldwide 214320.KS | South Korea | $518M | -11% | +2% | 8% | 0.3× | n/a | n/a |
| Adventure ADV.MI | Italy | $368M | -79% | +36% | -6% | 18.8× | n/a | n/a |
| Jiayun Technology 300242.SZ | China | $355M | -20% | -59% | -4% | 2.6× | n/a | n/a |
| Beijing Yuanlong Yato Culture Dissemination 002878.SZ | China | $557M | -27% | -21% | -2% | 1.5× | -2.9% | +8.6% |
| Qinghai Spring Medicinal Resources Technology 600381.SS | China | $345M | +12% | -11% | -44% | 8.6× | n/a | n/a |
| S4 Capital SFOR.L | United Kingdom | $343M | -6% | -6% | 5% | 0.5× | -7.2% | +17.1% |
| Septeni 4293.T | Japan | $585M | +7% | +8% | 17% | 2.4× | -2.7% | +11.1% |
| VECTOR 6058.T | Japan | $605M | +64% | +9% | 16% | 1.3× | -3.9% | +11.3% |
| oOh media OML.AX | Australia | $611M | +28% | +2% | 15% | 2.9× | 7.8% | +10.1% |
| Xi'An Global Printing 002799.SZ | China | $305M | -26% | -23% | 1% | 2.8× | n/a | n/a |
| Shanxi Kexin Development 600234.SS | China | $649M | -32% | -23% | -11% | 12.8× | n/a | n/a |
| Chengdu B-Ray Media 600880.SS | China | $672M | -20% | -33% | -35% | 9.8× | 57.3% | -2.9% |
| New Huadu Technology Co., Ltd.Class A 002264.SZ | China | $676M | -23% | +8% | 5% | 1.2× | 5.7% | -9.3% |
| Guangdong Insight Brand Marketing 300781.SZ | China | $683M | -19% | -29% | n/a | 6.7× | 31.8% | +14.4% |
| QITIAN Technology 300061.SZ | China | $699M | -21% | -18% | -22% | 13.1× | 49.7% | -22.3% |
| GMO internet,Inc 4784.T | Japan | $724M | -34% | +81% | 12% | 1.2× | -11.2% | +17.9% |