Loading…
Employees: 1,571
Size VECTOR (6058.T) is a Japan Communication Services company (Advertising/Marketing Services) with a market value of $605M, the 971st largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,044 on 6 Nov 2026.
Performance Over six months the shares gained 64.0%, against -8.8% for the median peer and +1.8% for the Japan market (cap-weighted) — 2nd highest of 21 in its peer set.
Growth Revenue grew 8.6% over the last twelve months (peer median -0.3%); the operating margin is 15.9% (peer median 0.3%).
Valuation It trades at 15.4× forward earnings against a peer median of 18.2× (5th cheapest of 13).
Price implies For today's price to make sense, revenue must grow about -4% a year for seven years (Req g). Recent delivered growth is +11%, so the hurdle is -15 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 27.1 points above its cost of capital (8.3% WACC).
Next results Next results expected around 8 Jan 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥66.9B | ¥63.8B | ¥59.3B | ¥59.2B | ¥55.2B |
| Revenue growth | — | +8% | 0% | +7% | — |
| Gross profit | ¥44.2B | ¥42.6B | ¥39.3B | ¥37.7B | ¥35.1B |
| EBITDA | ¥12.1B | ¥10.6B | ¥9.20B | ¥8.09B | ¥7.12B |
| Net income | ¥6.99B | ¥5.11B | ¥4.20B | ¥4.68B | ¥3.17B |
| Free cash flow | n/a | ¥9.60B | ¥5.50B | ¥3.89B | ¥1.74B |
| Capital expenditure | n/a | ¥1.08B | ¥1.03B | ¥905M | ¥507M |
| Total debt | ¥7.40B | ¥8.13B | ¥11.3B | ¥12.7B | ¥9.76B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 6058.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +3.6% | +2.7% | 11th highest of 21 |
| 6-month return | +64.0% | -8.8% | 2nd highest of 21 |
| Distance from 52-week high | -8.2% | -37.3% | 3rd highest of 21 |
| Revenue growth (TTM) | +8.6% | -0.3% | 6th highest of 21 |
| Operating margin | 15.9% | 0.3% | 2nd highest of 20 |
| Forward P/E | 15.4× | 18.2× | 5th cheapest of 13 |
| Growth the price implies (Req g, 7 yrs) | -3.9% | 7.8% | 3rd least demanding of 14 |
| Growth delivered (Del g) | +11.3% | +9.0% | 5th highest of 14 |
| Hurdle (Req g minus delivered) | -15.2 pp | -2.3 pp | 3rd least demanding of 14 |
| ROIC minus cost of capital | +27.1 pp | -6.3 pp | 3rd highest of 20 |
| EV / EBITDA | 7.0× | 6.6× | 4th most expensive of 8 |
| Net debt / EBITDA | -1.5× | 0.2× | 2nd least indebted of 9 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| VECTOR 6058.T | Japan | $605M | +64% | +9% | 16% | 15.4× | -3.9% | +11.3% |
| oOh media OML.AX | Australia | $611M | +28% | +2% | 15% | 13.5× | 7.8% | +10.1% |
| Septeni 4293.T | Japan | $585M | +7% | +8% | 17% | 15.5× | -2.7% | +11.1% |
| Shanxi Kexin Development 600234.SS | China | $649M | -32% | -23% | -11% | n/a | n/a | n/a |
| Beijing Yuanlong Yato Culture Dissemination 002878.SZ | China | $557M | -27% | -21% | -2% | 33.2× | -2.9% | +8.6% |
| Chengdu B-Ray Media 600880.SS | China | $672M | -20% | -33% | -35% | 104.9× | 57.3% | -2.9% |
| New Huadu Technology Co., Ltd.Class A 002264.SZ | China | $676M | -23% | +8% | 5% | 23.7× | 5.7% | -9.3% |
| Guangdong Insight Brand Marketing 300781.SZ | China | $683M | -19% | -29% | n/a | n/a | 31.8% | +14.4% |
| QITIAN Technology 300061.SZ | China | $699M | -21% | -18% | -22% | n/a | 49.7% | -22.3% |
| INNOCEAN Worldwide 214320.KS | South Korea | $518M | -11% | +2% | 8% | 6.0× | n/a | n/a |
| GMO internet,Inc 4784.T | Japan | $724M | -34% | +81% | 12% | 17.7× | -11.2% | +17.9% |
| Lecron Industrial Development 300343.SZ | China | $738M | -29% | +46% | 1% | n/a | n/a | n/a |
| Apg Sga APGN.SW | Switzerland | $745M | +13% | +5% | 10% | 18.7× | -2.7% | +4.5% |
| Criteo CRTO | United States | $756M | -6% | -7% | 8% | 4.1× | -19.8% | -1.3% |
| Hubei Century Network Technology 300494.SZ | China | $766M | -5% | -7% | -6% | n/a | n/a | n/a |
| Guangdong Yowant Technology 002291.SZ | China | $786M | -15% | -22% | -15% | 40.6× | 36.3% | +9.0% |
| Next 15 NFG.L | United Kingdom | $458M | +23% | -14% | 8% | 7.9× | 8.4% | +13.8% |
| Simei Media 002712.SZ | China | $454M | +7% | +14% | 0% | n/a | 32.2% | +14.2% |
| Rego Interactive 2422.HK | Hong Kong | $443M | +105% | +96% | -5% | n/a | n/a | n/a |
| Inly Media 603598.SS | China | $865M | +4% | +9% | 0% | 79.8× | n/a | n/a |
| Boston Omaha BOC | United States | $410M | +20% | -2% | -5% | n/a | n/a | n/a |