Loading…
← CockpitCompetitor Analysis › 214320.KS INNOCEAN Worldwide, Inc.Open in the cockpit ↗

INNOCEAN Worldwide, Inc.214320.KSCompetitor analysis, valuation and peers

South Korea · KRW·Communication Services›Advertising/Marketing Services
Momentum strong 76
Mkt cap
$518M
US dollars, full cap
Free float
58%
of shares outstanding
$/day
$1.15M
20-day average traded
Fwd P/E
6.0×
forward earnings
ROIC−WACC
+7.0 pp
WACC 5.1%
Hurdle
n/a
no reverse DCF
Next earnings
95 days
9 Feb 2027
Close · KRW₩17,590
1D0.0%
1W+1.7%
1M-2.1%
3M-7.4%
6M-11.2%
YTD-4.7%
1Y+0.7%
ATR %2.1%
52w lowhigh22.3% off high

What INNOCEAN Worldwide does

Employees: 1,001

INNOCEAN Worldwide at a glance

Size INNOCEAN Worldwide (214320.KS) is a South Korea Communication Services company (Advertising/Marketing Services) with a market value of $518M, the 327th largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩17,590 on 6 Nov 2026.

Performance Over six months the shares fell 11.2%, against -19.5% for the median peer and -24.5% for the South Korea market (cap-weighted) — 10th highest of 21 in its peer set.

Growth Revenue grew 2.5% over the last twelve months (peer median +2.0%); the operating margin is 8.3% (peer median 0.6%).

Valuation It trades at 6.0× forward earnings against a peer median of 16.6× (2nd cheapest of 11).

Capital Return on invested capital runs 7.0 points above its cost of capital (5.1% WACC).

Next results Next results expected around 9 Feb 2027 (exchange calendar; dates can move).

Relative performance

809010011011 May 202611 Aug 20266 Nov 2026214320.KS 90Peer median 84
Six months, rebased to 100: INNOCEAN Worldwide against the median of its 20 peers (local-currency closes).

INNOCEAN Worldwide financials

Reported figures in KRW; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₩2.17T₩2.15T₩2.12T₩2.09T₩1.75T
Revenue growth—+1%+1%+20%—
Gross profitn/a₩934B₩887B₩799B₩718B
EBITDAn/a₩222B₩214B₩202B₩185B
Net income₩132B₩91.8B₩100B₩102B₩70.6B
Free cash flown/a₩264B-₩24.0B₩55.0B₩138B
Capital expendituren/a₩19.6B₩210B₩32.8B₩15.6B
Total debtn/a₩277B₩252B₩172B₩114B

Quarterly statements and history in the cockpit →

INNOCEAN Worldwide competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-25%0%+25%+50%-20%0%0028784293NFG00271260582422OML600234BOCADV6008800022643007813000614784ADVAPGNCRTO300242214320.KS6-month return →1-month return →
Up and to the right = strong over both horizons. INNOCEAN Worldwide is the large dot.

Fundamentals: revenue growth against valuation

0%+50%0×50×100×0028784293NFG60586008800022644784CRTO214320.KSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. INNOCEAN Worldwide is the large dot.

INNOCEAN Worldwide competitors and peer comparison

How INNOCEAN Worldwide compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

INNOCEAN Worldwide against its 20 peers (data as of 6 Nov 2026)
Measure214320.KSPeer medianRank in peer set
1-month return-2.1%+0.7%8th lowest of 21
6-month return-11.2%-19.5%10th highest of 21
Distance from 52-week high-22.3%-37.3%6th highest of 21
Revenue growth (TTM)+2.5%+2.0%10th highest of 21
Operating margin8.3%0.6%6th highest of 20
Forward P/E6.0×16.6×2nd cheapest of 11
ROIC minus cost of capital+7.0 pp-6.3 pp4th highest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
INNOCEAN Worldwide 214320.KSSouth Korea$518M-11%+2%8%6.0×n/an/a
Beijing Yuanlong Yato Culture Dissemination 002878.SZChina$557M-27%-21%-2%33.2×-2.9%+8.6%
Septeni 4293.TJapan$585M+7%+8%17%15.5×-2.7%+11.1%
Next 15 NFG.LUnited Kingdom$458M+23%-14%8%7.9×8.4%+13.8%
Simei Media 002712.SZChina$454M+7%+14%0%n/a32.2%+14.2%
VECTOR 6058.TJapan$605M+64%+9%16%15.4×-3.9%+11.3%
Rego Interactive 2422.HKHong Kong$443M+105%+96%-5%n/an/an/a
oOh media OML.AXAustralia$611M+28%+2%15%13.5×7.8%+10.1%
Shanxi Kexin Development 600234.SSChina$649M-32%-23%-11%n/an/an/a
Boston Omaha BOCUnited States$410M+20%-2%-5%n/an/an/a
Advantage Solutions ADVUnited States$405M-21%+2%2%n/a11.2%+2.3%
Chengdu B-Ray Media 600880.SSChina$672M-20%-33%-35%104.9×57.3%-2.9%
New Huadu Technology Co., Ltd.Class A 002264.SZChina$676M-23%+8%5%23.7×5.7%-9.3%
Guangdong Insight Brand Marketing 300781.SZChina$683M-19%-29%n/an/a31.8%+14.4%
QITIAN Technology 300061.SZChina$699M-21%-18%-22%n/a49.7%-22.3%
GMO internet,Inc 4784.TJapan$724M-34%+81%12%17.7×-11.2%+17.9%
Adventure ADV.MIItaly$368M-79%+36%-6%n/an/an/a
Lecron Industrial Development 300343.SZChina$738M-29%+46%1%n/an/an/a
Apg Sga APGN.SWSwitzerland$745M+13%+5%10%18.7×-2.7%+4.5%
Criteo CRTOUnited States$756M-6%-7%8%4.1×-19.8%-1.3%
Jiayun Technology 300242.SZChina$355M-20%-59%-4%n/an/an/a

Questions

Which companies are INNOCEAN Worldwide's closest peers?
The cockpit's peer set: Beijing Yuanlong Yato Culture Dissemination (002878.SZ), Septeni (4293.T), Next 15 (NFG.L), Simei Media (002712.SZ), VECTOR (6058.T), Rego Interactive (2422.HK), oOh media (OML.AX), Shanxi Kexin Development (600234.SS).
Is INNOCEAN Worldwide expensive compared with its peers?
On forward p/e it trades at 6.0× against a peer median of 16.6×, 2nd cheapest of 11 in its peer set.
How has INNOCEAN Worldwide stock performed?
Over six months to 6 Nov 2026 the shares returned -11.2% against -19.5% for the median peer; over one year +0.7%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.