Which companies are Inly Media's closest peers?

The cockpit's peer set: China Tourism And Culture Investment (600358.SS), Guangdong Yowant Technology (002291.SZ), Hubei Century Network Technology (300494.SZ), Criteo (CRTO), Apg Sga (APGN.SW), Lecron Industrial Development (300343.SZ), GMO internet,Inc (4784.T), QITIAN Technology (300061.SZ).

Is Inly Media expensive compared with its peers?

On forward p/e it trades at 79.8× against a peer median of 15.5×, 2nd most expensive of 13 in its peer set.

How has Inly Media stock performed?

Over six months to 6 Nov 2026 the shares returned +3.6% against -13.3% for the median peer; over one year +27.9%.

← CockpitCompetitor Analysis › 603598.SS Inly Media Co., Ltd. Class AOpen in the cockpit ↗

Inly Media Co., Ltd. Class A603598.SSCompetitor analysis, valuation and peers

China · CNY·Communication Services›Advertising/Marketing Services

Momentum leader 96

Competitor Analysis ▸ Charts Open in the cockpit

Mkt cap

$865M

US dollars, full cap

Free float

46%

of shares outstanding

$/day

$104M

20-day average traded

Fwd P/E

79.8×

forward earnings

ROIC−WACC

-4.3 pp

WACC 7.5%

Hurdle

n/a

no reverse DCF

Next earnings

174 days

29 Apr 2027

Close · CNYCN¥21.56

1D-0.5%

1W+37.1%

1M+16.6%

3M+21.1%

6M+3.6%

YTD+26.9%

1Y+27.9%

ATR %7.7%

52w lowhigh37.5% off high

What Inly Media does

Employees: 945

Inly Media at a glance

Size Inly Media (603598.SS) is a China Communication Services company (Advertising/Marketing Services) with a market value of $865M, the 2592nd largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥21.56 on 6 Nov 2026.

Performance Over six months the shares gained 3.6%, against -13.3% for the median peer and -16.4% for the China market (cap-weighted) — 7th highest of 21 in its peer set.

Growth Revenue grew 8.8% over the last twelve months (peer median +6.5%); the operating margin is 0.3% (peer median 4.1%).

Valuation It trades at 79.8× forward earnings against a peer median of 15.5× (2nd most expensive of 13).

Capital Return on invested capital runs 4.3 points below its cost of capital (7.5% WACC).

Next results Next results expected around 29 Apr 2027 (exchange calendar; dates can move).

Relative performance

Six months, rebased to 100: Inly Media against the median of its 20 peers (local-currency closes).

Inly Media financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
	TTM	FY2025	FY2024	FY2023	FY2022
Revenue	CN¥8.57B	CN¥8.28B	CN¥6.29B	CN¥4.74B	CN¥4.33B
Revenue growth	—	+32%	+33%	+9%	—
Gross profit	CN¥291M	CN¥256M	CN¥217M	CN¥252M	CN¥177M
EBITDA	CN¥42.6M	CN¥42.3M	CN¥13.6M	CN¥90.4M	-CN¥13.0M
Net income	CN¥18.7M	CN¥17.1M	-CN¥18.1M	CN¥48.0M	-CN¥99.9M
Free cash flow	-CN¥354M	CN¥19.1M	-CN¥293M	CN¥18.9M	CN¥120M
Capital expenditure	CN¥1.49M	CN¥502,741	CN¥1.13M	CN¥2.26M	CN¥1.92M
Total debt	CN¥554M	CN¥357M	CN¥389M	CN¥214M	CN¥189M

Quarterly statements and history in the cockpit →

Inly Media competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

Up and to the right = strong over both horizons. Inly Media is the large dot.

Fundamentals: revenue growth against valuation

Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Inly Media is the large dot.

Inly Media competitors and peer comparison

How Inly Media compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Inly Media against its 20 peers (data as of 6 Nov 2026)
Measure	603598.SS	Peer median	Rank in peer set
1-month return	+16.6%	+0.7%	3rd highest of 21
6-month return	+3.6%	-13.3%	7th highest of 21
Distance from 52-week high	-37.5%	-38.2%	10th highest of 21
Revenue growth (TTM)	+8.8%	+6.5%	8th highest of 21
Operating margin	0.3%	4.1%	7th lowest of 19
Forward P/E	79.8×	15.5×	2nd most expensive of 13
ROIC minus cost of capital	-4.3 pp	+0.2 pp	8th lowest of 19
Net debt / EBITDA	10.2×	-0.9×	most indebted of 9

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
Company	Market	Market cap	6M return	Revenue growth	Op. margin	Forward P/E	Req g	Delivered g
Inly Media 603598.SS	China	$865M	+4%	+9%	0%	79.8×	n/a	n/a
China Tourism And Culture Investment 600358.SS	China	$911M	-11%	+125%	n/a	n/a	n/a	n/a
Guangdong Yowant Technology 002291.SZ	China	$786M	-15%	-22%	-15%	40.6×	36.3%	+9.0%
Hubei Century Network Technology 300494.SZ	China	$766M	-5%	-7%	-6%	n/a	n/a	n/a
Criteo CRTO	United States	$756M	-6%	-7%	8%	4.1×	-19.8%	-1.3%
Apg Sga APGN.SW	Switzerland	$745M	+13%	+5%	10%	18.7×	-2.7%	+4.5%
Lecron Industrial Development 300343.SZ	China	$738M	-29%	+46%	1%	n/a	n/a	n/a
GMO internet,Inc 4784.T	Japan	$724M	-34%	+81%	12%	17.7×	-11.2%	+17.9%
QITIAN Technology 300061.SZ	China	$699M	-21%	-18%	-22%	n/a	49.7%	-22.3%
Guangdong Insight Brand Marketing 300781.SZ	China	$683M	-19%	-29%	n/a	n/a	31.8%	+14.4%
New Huadu Technology Co., Ltd.Class A 002264.SZ	China	$676M	-23%	+8%	5%	23.7×	5.7%	-9.3%
Trump Media & Technology DJT	United States	$1.11B	-55%	+22%	-4,052%	n/a	n/a	n/a
Chengdu B-Ray Media 600880.SS	China	$672M	-20%	-33%	-35%	104.9×	57.3%	-2.9%
Shanxi Kexin Development 600234.SS	China	$649M	-32%	-23%	-11%	n/a	n/a	n/a
QuinStreet QNST	United States	$1.18B	+58%	+18%	3%	12.3×	9.8%	+17.5%
Sunwave Communications 002115.SZ	China	$1.21B	-35%	+102%	1%	n/a	26.1%	+6.5%
oOh media OML.AX	Australia	$611M	+28%	+2%	15%	13.5×	7.8%	+10.1%
ANYCOLOR 5032.T	Japan	$1.23B	+16%	+10%	35%	12.2×	-8.9%	+48.8%
VECTOR 6058.T	Japan	$605M	+64%	+9%	16%	15.4×	-3.9%	+11.3%
CheilWorldwide 030000.KS	South Korea	$1.26B	-2%	-4%	7%	10.8×	-17.6%	+10.6%
Septeni 4293.T	Japan	$585M	+7%	+8%	17%	15.5×	-2.7%	+11.1%

Questions

Which companies are Inly Media's closest peers?: The cockpit's peer set: China Tourism And Culture Investment (600358.SS), Guangdong Yowant Technology (002291.SZ), Hubei Century Network Technology (300494.SZ), Criteo (CRTO), Apg Sga (APGN.SW), Lecron Industrial Development (300343.SZ), GMO internet,Inc (4784.T), QITIAN Technology (300061.SZ).
Is Inly Media expensive compared with its peers?: On forward p/e it trades at 79.8× against a peer median of 15.5×, 2nd most expensive of 13 in its peer set.
How has Inly Media stock performed?: Over six months to 6 Nov 2026 the shares returned +3.6% against -13.3% for the median peer; over one year +27.9%.