Loading…
Employees: 544
Size Hiap Hoe (5JK.SI) is a Singapore Consumer Discretionary company (Hotels/Resorts/Cruise lines) with a market value of $184M, the 169th largest of 186 Singapore companies the cockpit tracks. Shares closed at S$0.52 on 6 Nov 2026.
Performance Over six months the shares fell 7.2%, against -5.6% for the median peer and -1.2% for the Singapore market (cap-weighted) — 7th lowest of 19 in its peer set.
Growth Revenue grew 7.5% over the last twelve months (peer median +6.2%); the operating margin is 9.0% (peer median 17.2%).
Valuation It trades at 3.4× enterprise value to sales against a peer median of 3.0× (10th most expensive of 20).
Price implies For today's price to make sense, revenue must grow about 8% a year for seven years (Req g). Recent delivered growth is +11%, so the hurdle is -4 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 4.0 points below its cost of capital (5.0% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | S$138M | S$135M | S$125M | S$112M | S$119M |
| Revenue growth | — | +8% | +12% | -6% | — |
| Gross profit | n/a | S$67.8M | S$58.1M | S$44.9M | S$52.4M |
| EBITDA | S$44.8M | S$42.7M | S$35.5M | S$22.5M | S$34.6M |
| Net income | S$42.1M | S$30.4M | S$6.57M | S$5.56M | -S$22.0M |
| Free cash flow | S$45.5M | S$46.1M | -S$14.1M | -S$13.0M | S$36.3M |
| Capital expenditure | S$2.57M | S$2.18M | S$34.8M | S$24.7M | S$2.34M |
| Total debt | n/a | S$853M | S$768M | S$758M | S$743M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 5JK.SI | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -13.4% | -3.5% | 6th lowest of 21 |
| 6-month return | -7.2% | -5.6% | 7th lowest of 19 |
| Distance from 52-week high | -33.5% | -17.1% | 6th lowest of 21 |
| Revenue growth (TTM) | +7.5% | +6.2% | 9th highest of 21 |
| Operating margin | 9.0% | 17.2% | 7th lowest of 21 |
| EV / Sales | 3.4× | 3.0× | 10th most expensive of 20 |
| Growth the price implies (Req g, 7 yrs) | 7.5% | 5.5% | 7th most demanding of 15 |
| Growth delivered (Del g) | +11.2% | +18.0% | 6th lowest of 15 |
| Hurdle (Req g minus delivered) | -3.6 pp | -10.5 pp | 5th most demanding of 15 |
| ROIC minus cost of capital | -4.0 pp | -3.0 pp | 6th lowest of 21 |
| EV / EBITDA | 10.4× | 10.8× | 9th cheapest of 18 |
| Net debt / EBITDA | 5.1× | 2.2× | 4th most indebted of 19 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Hiap Hoe 5JK.SI | Singapore | $184M | -7% | +7% | 9% | 3.4× | 7.5% | +11.2% |
| Hotel Royal H12.SI | Singapore | $189M | -3% | +6% | 23% | 5.0× | 4.5% | +19.3% |
| Banyan Tree B58.SI | Singapore | $238M | -44% | +24% | 31% | 1.6× | n/a | n/a |
| Bonvests B28.SI | Singapore | $283M | -8% | +5% | 11% | 3.0× | 6.6% | +13.6% |
| Oriental Hotels ORIENTHOT.NS | India | $331M | +62% | +7% | 19% | 6.4× | 39.1% | +33.6% |
| Civeo CVEO | United States | $354M | +10% | +13% | 3% | 0.8× | 13.8% | +3.8% |
| PREATONI ALPG.PA | France | $362M | n/a | +19% | 16% | 3.9× | 10.6% | +16.7% |
| GS P&L 499790.KS | South Korea | $372M | -54% | +1,157% | 19% | 2.6× | n/a | n/a |
| Viking Line Abp VIK1V.HE | Finland | $374M | -6% | +1% | 4% | 0.8× | 3.4% | +20.6% |
| Jinling Hotel 601007.SS | China | $385M | -14% | -2% | 7% | 1.7× | 3.3% | +10.0% |
| Samhi Hotels SAMHI.NS | India | $397M | +6% | +12% | 24% | 4.3× | n/a | n/a |
| Hotel Grand Central H18.SI | Singapore | $403M | -5% | +7% | 12% | 1.6× | -4.6% | +9.4% |
| SSAW Hotels & Resorts 301073.SZ | China | $474M | -34% | +1% | 12% | 6.1× | 19.2% | +21.4% |
| Ambassador Hotel,Ltd 2704.TW | Taiwan | $479M | +3% | +3% | -2% | n/a | n/a | n/a |
| Shenzhen Quanxinhao 000007.SZ | China | $482M | -40% | -3% | 1% | 7.7× | 34.9% | +54.5% |
| Societe Fermiere du Casino Municipal de Cannes FCMC.PA | France | $489M | +8% | +11% | 26% | 2.4× | -6.7% | +24.0% |
| Juniper Hotels JUNIPER.NS | India | $490M | -2% | +12% | 30% | 4.3× | 14.1% | +44.5% |
| Elevate Campuses ELEVATE.NS | India | $498M | n/a | +54% | 63% | 8.3× | n/a | n/a |
| Stamford Land H07.SI | Singapore | $530M | -6% | 0% | 20% | 1.3× | -16.2% | +5.5% |
| Huatian Hotel 000428.SZ | China | $552M | -6% | -6% | -35% | 10.3× | n/a | n/a |
| Harbour Centre Development 0051.HK | Hong Kong | $557M | +38% | +1% | 20% | 2.8× | -3.9% | -16.5% |