Loading…
← CockpitCompetitor Analysis › 263750.KS PearlAbyss Corp.Open in the cockpit ↗

PearlAbyss Corp.263750.KSCompetitor analysis, valuation and peers

South Korea · KRW·Information Technology›Packaged Software

Korean video-game developer/publisher best known for the Black Desert Online MMORPG franchise.

Momentum strong 60
Mkt cap
$1.47B
US dollars, full cap
Free float
52%
of shares outstanding
$/day
$5.54M
20-day average traded
Fwd P/E
7.1×
forward earnings
ROIC−WACC
+47.6 pp
WACC 5.4%
Hurdle
n/a
no reverse DCF
Next earnings
6 days
12 Nov 2026
Close · KRW₩33,200
1D+3.4%
1W-5.1%
1M0.0%
3M-6.7%
6M-43.6%
YTD-11.2%
1Y-5.0%
ATR %4.6%
52w lowhigh57.1% off high

What PearlAbyss does

Korean video-game developer/publisher best known for the Black Desert Online MMORPG franchise.

Revenue has depended heavily on one franchise, Black Desert, whose PC and mobile versions earn from in-game purchases and regional publishing. Crimson Desert, its first big new game in years, is the first real attempt to widen the base. Founder Kim Dae-il is the largest shareholder.

Products and services

  • Black Desert Online
  • Mobile game versions
  • Crimson Desert (new title)

Customers

  • Global PC/console/mobile gamers

Where it sits in the supply chain

  • Video games
  • MMORPG development and publishing
  • Global game distribution

What could go right

  • Crimson Desert launch success
  • Black Desert live-service revenue

What could go wrong

  • Single-franchise revenue concentration
  • New-game launch/delay risk

Moat: narrow (brand, IP / patents). Long-running Black Desert IP with a loyal global player base, though new-title execution risk is high.

Headquarters: Gimpo, South Korea · Founded: 2010 · Employees: 733

Named competitors

PearlAbyss at a glance

Size PearlAbyss (263750.KS) is a South Korea Information Technology company (Packaged Software) with a market value of $1.47B, the 173rd largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩33,200 on 6 Nov 2026.

Performance Over six months the shares fell 43.6%, against -16.1% for the median peer and -24.5% for the South Korea market (cap-weighted) — 3rd lowest of 20 in its peer set.

Growth Revenue grew 113.8% over the last twelve months (peer median +9.2%); the operating margin is 39.7% (peer median 5.7%).

Valuation It trades at 7.1× forward earnings against a peer median of 21.3× (cheapest of 19).

Capital Return on invested capital runs 47.6 points above its cost of capital (5.4% WACC).

Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).

Relative performance

608010011 May 202611 Aug 20266 Nov 2026Peer median 82263750.KS 57
Six months, rebased to 100: PearlAbyss against the median of its 20 peers (local-currency closes).

PearlAbyss financials

Reported figures in KRW; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₩723B₩366B₩342B₩333B₩386B
Revenue growth—+7%+3%-14%—
Gross profit₩472B₩124B₩112B₩105B₩160B
EBITDA₩303B₩14.4B₩16.0B₩16.1B₩49.1B
Net income₩271B-₩8.41B₩60.3B₩15.2B-₩43.0B
Free cash flow₩251B₩15.5B-₩6.19B₩24.3B-₩40.3B
Capital expenditure₩2.86B₩4.47B₩3.60B₩9.28B₩98.3B
Total debt₩77.6B₩74.7B₩102B₩248B₩329B

Quarterly statements and history in the cockpit →

PearlAbyss competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%-20%0%+20%XZOPGY6214NNEVCM6682FRACTALALKT300031BL002063300674300378688327PDX300682CXM263750.KS6-month return →1-month return →
Up and to the right = strong over both horizons. PearlAbyss is the large dot.

Fundamentals: revenue growth against valuation

0%+100%+200%+300%0×50×100×150×XZOPGY6214EVCM6682FRACTAL300031600446300674PTEC263750.KSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. PearlAbyss is the large dot.

PearlAbyss competitors and peer comparison

Head to head with its named competitors (263750.KS vs 259960.KS vs 251270.KS vs 036570.KS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
PearlAbyss 263750.KS$1.47B-44%+114%40%7.1×n/a
Krafton 259960.KS$6.94B-17%+55%30%12.4×-18.5%
Netmarble 251270.KS$2.02B-30%+10%11%5.7×-8.0%
NC 036570.KS$2.98B-23%+35%14%9.3×-4.8%

How PearlAbyss compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

PearlAbyss against its 20 peers (data as of 6 Nov 2026)
Measure263750.KSPeer medianRank in peer set
1-month return0.0%+1.4%9th lowest of 21
6-month return-43.6%-16.1%3rd lowest of 20
Distance from 52-week high-57.1%-42.1%4th lowest of 21
Revenue growth (TTM)+113.8%+9.2%2nd highest of 21
Operating margin39.7%5.7%2nd highest of 21
Forward P/E7.1×21.3×cheapest of 19
ROIC minus cost of capital+47.6 pp-1.4 pphighest of 19
EV / EBITDA4.4×12.8×cheapest of 10
Net debt / EBITDA-2.1×-0.7×5th least indebted of 12

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
PearlAbyss 263750.KSSouth Korea$1.47B-44%+114%40%7.1×n/an/a
Exzeo XZOUnited States$1.47B+21%+329%49%14.8×-8.4%+59.0%
Pagaya Technologies PGYUnited States$1.47B+15%+11%22%7.8×4.1%+68.9%
Systex 6214.TWTaiwan$1.46B+54%+34%3%16.6×-12.4%+13.1%
GO Inc. 581A.TJapan$1.45Bn/a+32%17%21.9×34.7%+31.9%
NextNav NNUnited States$1.45B-56%-36%-1,900%n/an/an/a
EverCommerce EVCMUnited States$1.45B-31%-7%13%11.7×11.6%+11.8%
Phancy 6682.HKHong Kong$1.48B-45%+42%-5%88.0×n/an/a
Fractal Analytics FRACTAL.NSIndia$1.49B-27%+19%12%41.5×31.4%+18.5%
Alkami Technology ALKTUnited States$1.44B-25%+24%-5%13.1×12.6%+31.7%
Wuxi Boton Technology 300031.SZChina$1.50B+8%+22%2%32.5×30.2%+5.6%
BlackLine BLUnited States$1.50B-15%+9%7%10.0×12.1%+14.8%
YGsoft 002063.SZChina$1.51B-16%+5%13%31.0×16.3%+8.9%
Shenzhen Kingdom Sci-tech 600446.SSChina$1.41B-27%-22%-6%177.0×n/an/a
Yusys Technologies 300674.SZChina$1.53B-23%-11%8%20.8×15.6%+4.0%
Digiwin 300378.SZChina$1.54B-2%+10%9%32.5×n/an/a
CloudWalk Technology 688327.SSChina$1.54B-28%-47%-165%n/an/an/a
Paradox Interactive PDX.STSweden$1.54B+6%+13%6%25.3×20.8%+4.1%
Longshine Technology 300682.SZChina$1.39B-35%+7%-9%25.9×49.4%+6.0%
Sprinklr CXMUnited States$1.55B+25%+6%6%13.0×4.8%+17.2%
Playtech PTEC.LUnited Kingdom$1.39B+7%-54%0%11.4×-6.0%-7.4%

Questions

Who are PearlAbyss's main competitors?
Named competitors: Krafton (259960.KS), Netmarble (251270.KS), NCsoft (036570.KS). The cockpit's measured peer set (industry) also includes Exzeo (XZO), Pagaya Technologies (PGY), Systex (6214.TW), GO Inc. (581A.T), NextNav (NN), EverCommerce (EVCM).
Is PearlAbyss expensive compared with its peers?
On forward p/e it trades at 7.1× against a peer median of 21.3×, cheapest of 19 in its peer set.
How has PearlAbyss stock performed?
Over six months to 6 Nov 2026 the shares returned -43.6% against -16.1% for the median peer; over one year -5.0%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.