Loading…
Holding company (formerly Fila Holdings) whose main asset is a stake in golf-gear maker Acushnet (Titleist, FootJoy).
Holding company (formerly Fila Holdings) whose main asset is a stake in golf-gear maker Acushnet (Titleist, FootJoy).
A holding company: its large stake in Acushnet, the US-listed owner of Titleist, is its main asset, so dividends received and the stake's market value drive results. It also licenses the FILA brand.
Moat: narrow (brand). Controlling stake in Acushnet, owner of the leading Titleist golf-ball/FootJoy brands.
Headquarters: Seoul, South Korea · Founded: 1970 · Employees: 67
Size Misto (081660.KS) is a South Korea Consumer Discretionary company (Apparel/Footwear) with a market value of $1.51B, the 169th largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩38,600 on 6 Nov 2026.
Performance Over six months the shares fell 4.9%, against -5.0% for the median peer and -24.5% for the South Korea market (cap-weighted) — 11th highest of 21 in its peer set.
Growth Revenue grew 7.9% over the last twelve months (peer median +6.5%); the operating margin is 13.1% (peer median 8.5%).
Valuation It trades at 6.4× forward earnings against a peer median of 12.8× (3rd cheapest of 20).
Price implies For today's price to make sense, revenue must grow about -14% a year for seven years (Req g). Recent delivered growth is +7%, so the hurdle is -21 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 3.8 points above its cost of capital (5.0% WACC).
Next results Next results expected around 18 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₩4.72T | ₩4.47T | ₩4.27T | ₩4.01T | ₩4.22T |
| Revenue growth | — | +5% | +7% | -5% | — |
| Gross profit | ₩2.48T | ₩2.28T | ₩2.15T | ₩1.90T | ₩1.94T |
| EBITDA | ₩820B | ₩667B | ₩512B | ₩436B | ₩548B |
| Net income | ₩275B | ₩224B | ₩84.2B | ₩42.6B | ₩344B |
| Free cash flow | ₩249B | ₩327B | ₩348B | ₩418B | -₩224B |
| Capital expenditure | ₩466B | ₩256B | ₩153B | ₩202B | ₩208B |
| Total debt | ₩2.18T | ₩1.94T | ₩1.72T | ₩1.49T | ₩1.29T |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Misto 081660.KS | $1.51B | -5% | +8% | 13% | 6.4× | -13.9% |
| Amer Sports AS | $18.3B | -13% | +30% | 13% | 21.9× | 23.5% |
| F&F 007700.KS | $380M | -31% | +7% | 23% | 1.2× | n/a |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 081660.KS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -1.5% | +3.3% | 7th lowest of 21 |
| 6-month return | -4.9% | -5.0% | 11th highest of 21 |
| Distance from 52-week high | -29.1% | -29.9% | 11th highest of 21 |
| Revenue growth (TTM) | +7.9% | +6.5% | 9th highest of 21 |
| Operating margin | 13.1% | 8.5% | 7th highest of 21 |
| Forward P/E | 6.4× | 12.8× | 3rd cheapest of 20 |
| Growth the price implies (Req g, 7 yrs) | -13.9% | -3.7% | 2nd least demanding of 15 |
| Growth delivered (Del g) | +7.4% | +7.2% | 8th highest of 15 |
| Hurdle (Req g minus delivered) | -21.3 pp | -14.5 pp | 2nd least demanding of 15 |
| ROIC minus cost of capital | +3.8 pp | +4.0 pp | 10th lowest of 21 |
| EV / EBITDA | 5.4× | 8.9× | 6th cheapest of 17 |
| Net debt / EBITDA | 1.9× | -0.5× | 5th most indebted of 17 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Misto 081660.KS | South Korea | $1.51B | -5% | +8% | 13% | 6.4× | -13.9% | +7.4% |
| JNBY Design 3306.HK | Hong Kong | $1.47B | +7% | +12% | 20% | 9.4× | -7.4% | +6.9% |
| Stella International 1836.HK | Hong Kong | $1.47B | -10% | +2% | 8% | 11.8× | -9.5% | +6.8% |
| Makalot Industrial 1477.TW | Taiwan | $1.59B | +1% | -2% | 14% | 12.8× | -8.0% | +6.7% |
| YoungoneHoldings 009970.KS | South Korea | $1.42B | -11% | +14% | 15% | 6.5× | n/a | n/a |
| New Wave NEWA-B.ST | Sweden | $1.36B | +4% | +9% | 11% | 14.4× | n/a | n/a |
| G-III Apparel GIII | United States | $1.35B | -1% | -9% | 8% | 13.0× | -9.5% | +7.5% |
| 361 Degrees International 1361.HK | Hong Kong | $1.34B | -11% | +13% | 14% | 6.1× | -20.3% | +16.0% |
| Pearl Global Industries PGIL.NS | India | $1.31B | +51% | +14% | 8% | 36.9× | 25.0% | +27.5% |
| Wolverine World Wide WWW | United States | $1.75B | +28% | +7% | 9% | 12.1× | 9.1% | +0.9% |
| Xtep International 1368.HK | Hong Kong | $1.27B | -16% | +10% | 10% | 7.7× | -10.3% | +10.8% |
| F&F 383220.KS | South Korea | $1.80B | -3% | +7% | 25% | 5.1× | n/a | n/a |
| Tayho Advanced Materials 002254.SZ | China | $1.26B | -13% | +6% | -2% | 70.6× | 10.1% | +8.1% |
| Salvatore Ferragamo SFER.MI | Italy | $1.22B | -19% | -2% | 3% | 202.8× | 22.5% | +2.2% |
| Vestis VSTS | United States | $1.88B | +54% | 0% | 4% | 20.0× | 15.8% | +1.3% |
| Wacoal 3591.T | Japan | $1.21B | -21% | +2% | -1% | 36.5× | 35.7% | +2.4% |
| Toread 300005.SZ | China | $1.21B | -45% | +22% | -1% | 60.7× | n/a | n/a |
| Lancy 002612.SZ | China | $1.19B | +11% | +9% | 10% | 22.4× | -1.2% | +15.9% |
| Goldwin 8111.T | Japan | $1.93B | -1% | +4% | 18% | 12.7× | -6.3% | +8.7% |
| Guangdong Golden Dragon Development 000712.SZ | China | $1.12B | -20% | -3% | -20% | n/a | n/a | n/a |
| Lai Yih Footwear 6890.TW | Taiwan | $1.11B | -7% | -11% | 8% | 12.0× | n/a | n/a |