Loading…
← CockpitCompetitor Analysis › 3306.HK JNBY Design LimitedOpen in the cockpit ↗

JNBY Design Limited3306.HKCompetitor analysis, valuation and peers

Hong Kong · HKD·Consumer Discretionary›Apparel/Footwear

Chinese fashion house that designs and retails its own apparel brands, led by flagship womenswear label JNBY.

≈ A Chinese Anthropologie/Eileen Fisher-style designer apparel groupMomentum leader 87
Mkt cap
$1.47B
US dollars, full cap
Free float
39%
of shares outstanding
$/day
$4.37M
20-day average traded
Fwd P/E
9.4×
forward earnings
ROIC−WACC
+38.5 pp
WACC 8.7%
Hurdle
-14 pp
Req g minus delivered
Next earnings
115 days
1 Mar 2027
Close · HKDHK$22.54
1D+0.2%
1W+2.2%
1M+3.6%
3M+12.4%
6M+6.6%
YTD+16.0%
1Y+23.0%
ATR %3.6%
52w lowhigh4.7% off high

What JNBY Design does

Chinese fashion house that designs and retails its own apparel brands, led by flagship womenswear label JNBY.

Designs its apparel in-house and has others make it, then sells through its own stores, department-store counters and online, and through distributors who run stores on its behalf, so sell-through at stores and discipline over discounting decide profit. Founders Wu Jian and Li Lin remain the controlling shareholders.

In one line: A Chinese Anthropologie/Eileen Fisher-style designer apparel group.

Products and services

  • JNBY womenswear
  • jnby by JNBY (kids)
  • less (menswear)
  • CROQUIS

Customers

  • Middle-to-upper income Chinese consumers
  • Urban mall/e-commerce shoppers

Where it sits in the supply chain

  • Apparel design & branding
  • Own-brand retail (stores + online)
  • Multi-brand portfolio

What could go right

  • Rising Chinese premium apparel demand
  • Store network optimization

What could go wrong

  • Fashion-cycle risk
  • Discretionary spending slowdown in China

Moat: narrow (brand). Distinctive designer branding builds loyalty, but competes in a crowded, fashion-cyclical apparel market.

Headquarters: Hangzhou, China · Founded: 1994 · Employees: 1,777

Named competitors

  • Anta Sports 2020.HK
  • Ellassay Fashion 603808.SS
  • Cabbeen Fashion private or unlisted

JNBY Design at a glance

Size JNBY Design (3306.HK) is a Hong Kong Consumer Discretionary company (Apparel/Footwear) with a market value of $1.47B, the 496th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$22.54 on 6 Nov 2026.

Performance Over six months the shares gained 6.6%, against -5.9% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — 5th highest of 21 in its peer set.

Growth Revenue grew 12.5% over the last twelve months (peer median +6.5%); the operating margin is 19.8% (peer median 8.5%).

Valuation It trades at 9.4× forward earnings against a peer median of 12.8× (6th cheapest of 20).

Price implies For today's price to make sense, revenue must grow about -7% a year for seven years (Req g). Recent delivered growth is +7%, so the hurdle is -14 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 38.5 points above its cost of capital (8.7% WACC).

Next results Next results expected around 1 Mar 2027 (exchange calendar; dates can move).

Relative performance

809010011011 May 202611 Aug 20266 Nov 20263306.HK 106Peer median 95
Six months, rebased to 100: JNBY Design against the median of its 20 peers (local-currency closes).

JNBY Design financials

Reported figures in HKD; fiscal year ends 2026-06-30. TTM = trailing twelve months.
TTMFY2026FY2025FY2024FY2023
RevenueHK$6.74BHK$6.75BHK$5.99BHK$5.74BHK$5.03B
Revenue growth—+13%+4%+14%—
Gross profitHK$4.00BHK$4.36BHK$3.79BHK$3.64BHK$2.82B
EBITDAHK$1.82BHK$1.83BHK$1.69BHK$1.68BHK$1.34B
Net incomeHK$1.11BHK$1.11BHK$964MHK$917MHK$700M
Free cash flowHK$1.50BHK$1.47BHK$1.11BHK$1.63BHK$926M
Capital expenditureHK$230MHK$226MHK$174MHK$159MHK$175M
Total debtn/aHK$859MHK$639MHK$646MHK$886M

Quarterly statements and history in the cockpit →

JNBY Design competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%+40%-10%0%+10%18360816600099701477NEWA-BGIII1361PGIL1368002254WWWSFER3591383220300005002612VSTS811100071268903306.HK6-month return →1-month return →
Up and to the right = strong over both horizons. JNBY Design is the large dot.

Fundamentals: revenue growth against valuation

-10%0%+10%+20%0×100×200×18360816600099701477NEWA-BGIII1361PGIL002254WWWSFER3591300005002612VSTS68903306.HKRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. JNBY Design is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%+40%-20%0%20%40%18360816601361PGIL002254WWWSFER3591002612VSTS81113306.HKGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. JNBY Design is the large dot.

JNBY Design competitors and peer comparison

Head to head with its named competitors (3306.HK vs 2020.HK vs 603808.SS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
JNBY Design 3306.HK$1.47B+7%+12%20%9.4×-7.4%
Anta Sports 2020.HK$28.2B+2%+17%21%12.5×-0.7%
Shenzhen Ellassay Fashion 603808.SS$401M-35%0%10%13.1×-15.0%

How JNBY Design compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

JNBY Design against its 20 peers (data as of 6 Nov 2026)
Measure3306.HKPeer medianRank in peer set
1-month return+3.6%+2.3%10th highest of 21
6-month return+6.6%-5.9%5th highest of 21
Distance from 52-week high-4.7%-30.6%highest of 21
Revenue growth (TTM)+12.5%+6.5%5th highest of 21
Operating margin19.8%8.5%2nd highest of 21
Forward P/E9.4×12.8×6th cheapest of 20
Growth the price implies (Req g, 7 yrs)-7.4%-3.7%7th least demanding of 15
Growth delivered (Del g)+6.9%+7.5%7th lowest of 15
Hurdle (Req g minus delivered)-14.4 pp-14.9 pp7th most demanding of 15
ROIC minus cost of capital+38.5 pp+3.8 pphighest of 21
EV / EBITDA5.8×8.9×7th cheapest of 17
Net debt / EBITDA-0.6×-0.4×8th least indebted of 17

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
JNBY Design 3306.HKHong Kong$1.47B+7%+12%20%9.4×-7.4%+6.9%
Stella International 1836.HKHong Kong$1.47B-10%+2%8%11.8×-9.5%+6.8%
Misto 081660.KSSouth Korea$1.51B-5%+8%13%6.4×-13.9%+7.4%
YoungoneHoldings 009970.KSSouth Korea$1.42B-11%+14%15%6.5×n/an/a
Makalot Industrial 1477.TWTaiwan$1.59B+1%-2%14%12.8×-8.0%+6.7%
New Wave NEWA-B.STSweden$1.36B+4%+9%11%14.4×n/an/a
G-III Apparel GIIIUnited States$1.35B-1%-9%8%13.0×-9.5%+7.5%
361 Degrees International 1361.HKHong Kong$1.34B-11%+13%14%6.1×-20.3%+16.0%
Pearl Global Industries PGIL.NSIndia$1.31B+51%+14%8%36.9×25.0%+27.5%
Xtep International 1368.HKHong Kong$1.27B-16%+10%10%7.7×-10.3%+10.8%
Tayho Advanced Materials 002254.SZChina$1.26B-13%+6%-2%70.6×10.1%+8.1%
Wolverine World Wide WWWUnited States$1.75B+28%+7%9%12.1×9.1%+0.9%
Salvatore Ferragamo SFER.MIItaly$1.22B-19%-2%3%202.8×22.5%+2.2%
Wacoal 3591.TJapan$1.21B-21%+2%-1%36.5×35.7%+2.4%
F&F 383220.KSSouth Korea$1.80B-3%+7%25%5.1×n/an/a
Toread 300005.SZChina$1.21B-45%+22%-1%60.7×n/an/a
Lancy 002612.SZChina$1.19B+11%+9%10%22.4×-1.2%+15.9%
Vestis VSTSUnited States$1.88B+54%0%4%20.0×15.8%+1.3%
Goldwin 8111.TJapan$1.93B-1%+4%18%12.7×-6.3%+8.7%
Guangdong Golden Dragon Development 000712.SZChina$1.12B-20%-3%-20%n/an/an/a
Lai Yih Footwear 6890.TWTaiwan$1.11B-7%-11%8%12.0×n/an/a

Questions

Who are JNBY Design's main competitors?
Named competitors: Anta Sports (2020.HK), Ellassay Fashion (603808.SS), Cabbeen Fashion (private or unlisted). The cockpit's measured peer set (industry) also includes Stella International (1836.HK), Misto (081660.KS), YoungoneHoldings (009970.KS), Makalot Industrial (1477.TW), New Wave (NEWA-B.ST), G-III Apparel (GIII).
Is JNBY Design expensive compared with its peers?
On forward p/e it trades at 9.4× against a peer median of 12.8×, 6th cheapest of 20 in its peer set. For today's price to make sense, revenue must grow about -7% a year for seven years (Req g). Recent delivered growth is +7%, so the hurdle is -14 pp: the price already allows for a slowdown.
How has JNBY Design stock performed?
Over six months to 6 Nov 2026 the shares returned +6.6% against -5.9% for the median peer; over one year +23.0%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.