Loading…
Designs and markets apparel under owned brands (DKNY, Karl Lagerfeld) and licenses (Calvin Klein, Tommy Hilfiger).
Designs and markets apparel under owned brands (DKNY, Karl Lagerfeld) and licenses (Calvin Klein, Tommy Hilfiger).
Makes apparel under licences from brands it does not own, such as Calvin Klein and Tommy Hilfiger, paying the brand owner a royalty on sales, and also sells its own brands. Its wholesale business depends on a few large department-store customers.
Moat: none (distribution). Largely a licensee/manufacturer model with thin differentiation and license renewal risk.
Headquarters: New York City, US · Founded: 1956 · Employees: 4,500
Size G-III Apparel (GIII) is a United States Consumer Discretionary company (Apparel/Footwear) with a market value of $1.35B, the 2063rd largest of 3,117 United States companies the cockpit tracks. Shares closed at $31.41 on 6 Nov 2026.
Performance Over six months the shares fell 1.1%, against -8.4% for the median peer and -1.1% for the United States market (cap-weighted) — 9th highest of 21 in its peer set.
Growth Revenue fell 8.7% over the last twelve months (peer median +8.8%); the operating margin is 7.8% (peer median 8.1%).
Valuation It trades at 13.0× forward earnings against a peer median of 14.4× (9th cheapest of 18).
Price implies For today's price to make sense, revenue must grow about -9% a year for seven years (Req g). Recent delivered growth is +8%, so the hurdle is -17 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 0.6 points above its cost of capital (10.1% WACC).
Short interest Short interest is 17.1% of the free float (15 Oct 2026).
Next results Next results expected around 15 Dec 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | $2.85B | $2.96B | $3.18B | $3.10B | $3.23B |
| Revenue growth | — | -7% | +3% | -4% | — |
| Gross profit | $1.23B | $1.14B | $1.27B | $1.21B | $1.07B |
| EBITDA | $252M | $186M | $329M | $318M | $322M |
| Net income | $135M | $67.4M | $194M | $176M | -$133M |
| Free cash flow | $275M | $264M | $275M | $563M | -$126M |
| Capital expenditure | $34.4M | $35.2M | $41.5M | $24.7M | $21.5M |
| Total debt | $341M | $285M | $278M | $653M | $877M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| G-III Apparel GIII | $1.35B | -1% | -9% | 8% | 13.0× | -9.5% |
| PVH PVH | $4.15B | +1% | +2% | 8% | 8.1× | 2.5% |
| Ralph Lauren RL | $22.4B | +5% | +15% | 17% | 18.6× | 11.0% |
| Capri CPRI | $2.12B | +11% | -14% | 3% | 9.4× | 21.3% |
| Steven Madden SHOO | $2.89B | -3% | +18% | 9% | 17.5× | 5.9% |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | GIII | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +17.3% | -0.8% | highest of 21 |
| 6-month return | -1.1% | -8.4% | 9th highest of 21 |
| Distance from 52-week high | -16.3% | -35.1% | 4th highest of 21 |
| Revenue growth (TTM) | -8.7% | +8.8% | 3rd lowest of 21 |
| Operating margin | 7.8% | 8.1% | 9th lowest of 21 |
| Forward P/E | 13.0× | 14.4× | 9th cheapest of 18 |
| Growth the price implies (Req g, 7 yrs) | -9.5% | 3.3% | 5th least demanding of 15 |
| Growth delivered (Del g) | +7.5% | +6.9% | 6th highest of 14 |
| Hurdle (Req g minus delivered) | -17.0 pp | -14.4 pp | 5th least demanding of 14 |
| ROIC minus cost of capital | +0.6 pp | +3.8 pp | 9th lowest of 21 |
| EV / EBITDA | 4.6× | 8.9× | 4th cheapest of 15 |
| Net debt / EBITDA | -0.8× | -0.7× | 7th least indebted of 15 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| G-III Apparel GIII | United States | $1.35B | -1% | -9% | 8% | 13.0× | -9.5% | +7.5% |
| 361 Degrees International 1361.HK | Hong Kong | $1.34B | -11% | +13% | 14% | 6.1× | -20.3% | +16.0% |
| New Wave NEWA-B.ST | Sweden | $1.36B | +4% | +9% | 11% | 14.4× | n/a | n/a |
| Pearl Global Industries PGIL.NS | India | $1.31B | +51% | +14% | 8% | 36.9× | 25.0% | +27.5% |
| YoungoneHoldings 009970.KS | South Korea | $1.42B | -11% | +14% | 15% | 6.5× | n/a | n/a |
| Xtep International 1368.HK | Hong Kong | $1.27B | -16% | +10% | 10% | 7.7× | -10.3% | +10.8% |
| Tayho Advanced Materials 002254.SZ | China | $1.26B | -13% | +6% | -2% | 70.6× | 10.1% | +8.1% |
| Stella International 1836.HK | Hong Kong | $1.47B | -10% | +2% | 8% | 11.8× | -9.5% | +6.8% |
| JNBY Design 3306.HK | Hong Kong | $1.47B | +7% | +12% | 20% | 9.4× | -7.4% | +6.9% |
| Salvatore Ferragamo SFER.MI | Italy | $1.22B | -19% | -2% | 3% | 202.8× | 22.5% | +2.2% |
| Wacoal 3591.T | Japan | $1.21B | -21% | +2% | -1% | 36.5× | 35.7% | +2.4% |
| Toread 300005.SZ | China | $1.21B | -45% | +22% | -1% | 60.7× | n/a | n/a |
| Misto 081660.KS | South Korea | $1.51B | -5% | +8% | 13% | 6.4× | -13.9% | +7.4% |
| Lancy 002612.SZ | China | $1.19B | +11% | +9% | 10% | 22.4× | -1.2% | +15.9% |
| Makalot Industrial 1477.TW | Taiwan | $1.59B | +1% | -2% | 14% | 12.8× | -8.0% | +6.7% |
| Guangdong Golden Dragon Development 000712.SZ | China | $1.12B | -20% | -3% | -20% | n/a | n/a | n/a |
| Lai Yih Footwear 6890.TW | Taiwan | $1.11B | -7% | -11% | 8% | 12.0× | n/a | n/a |
| Jihua 601718.SS | China | $1.10B | -43% | -22% | -10% | n/a | n/a | n/a |
| Human Made 456A.T | Japan | $1.10B | +39% | +27% | 30% | 45.5× | 7.7% | n/a |
| Jiangsu Hongdou Industrial 600400.SS | China | $1.06B | +11% | +22% | -9% | 102.3× | 13.7% | -1.3% |
| Topscore Fashion 603608.SS | China | $1.05B | +28% | +9% | 4% | n/a | 51.6% | -9.4% |