Loading…
← CockpitCompetitor Analysis › 007700.KS F&F Holdings Co., Ltd.Open in the cockpit ↗

F&F Holdings Co., Ltd.007700.KSCompetitor analysis, valuation and peers

South Korea · KRW·Consumer Discretionary›Apparel/Footwear
Momentum strong 66
Mkt cap
$380M
US dollars, full cap
Free float
8%
of shares outstanding
$/day
$114,675
20-day average traded
Fwd P/E
1.2×
forward earnings
ROIC−WACC
+2.7 pp
WACC 6.1%
Hurdle
n/a
no reverse DCF
Next earnings
12 days
18 Nov 2026
Close · KRW₩13,190
1D-0.4%
1W+3.0%
1M-2.1%
3M-7.8%
6M-31.3%
YTD-29.4%
1Y-26.9%
ATR %3.0%
52w lowhigh43.5% off high

What F&F does

Employees: 7

F&F at a glance

Size F&F (007700.KS) is a South Korea Consumer Discretionary company (Apparel/Footwear) with a market value of $380M, the 407th largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩13,190 on 6 Nov 2026.

Performance Over six months the shares fell 31.3%, against -22.5% for the median peer and -24.5% for the South Korea market (cap-weighted) — 5th lowest of 21 in its peer set.

Growth Revenue grew 6.8% over the last twelve months (peer median +2.9%); the operating margin is 23.2% (peer median 5.7%).

Valuation It trades at 1.2× forward earnings against a peer median of 11.0× (cheapest of 16).

Capital Return on invested capital runs 2.7 points above its cost of capital (6.1% WACC).

Next results Next results expected around 18 Nov 2026 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026Peer median 78007700.KS 65
Six months, rebased to 100: F&F against the median of its 20 peers (local-currency closes).

F&F financials

Reported figures in KRW; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₩2.01T₩1.93T₩1.90T₩1.99T₩1.82T
Revenue growth—+2%-4%+9%—
Gross profit₩1.23T₩1.17T₩1.13T₩1.35T₩1.28T
EBITDA₩594B₩562B₩552B₩616B₩600B
Net income₩165B₩126B₩107B₩122B₩132B
Free cash flow₩484B₩338B-₩33.2B₩443B₩313B
Capital expenditure₩18.9B₩26.6B₩500B₩47.0B₩31.1B
Total debt₩115B₩284B₩255B₩155B₩260B

Quarterly statements and history in the cockpit →

F&F competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%-10%0%98026002722199RCKYLUXIND603808676830021800301660351812340028754441600630RAYMONDLSL0930503608002687002763007700.KS6-month return →1-month return →
Up and to the right = strong over both horizons. F&F is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%+60%0×10×20×30×98022199RCKYLUXIND603808676830021800301660351812344441RAYMONDLSL0930503608002687007700.KSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. F&F is the large dot.

F&F competitors and peer comparison

How F&F compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

F&F against its 20 peers (data as of 6 Nov 2026)
Measure007700.KSPeer medianRank in peer set
1-month return-2.1%-6.0%7th highest of 21
6-month return-31.3%-22.5%5th lowest of 21
Distance from 52-week high-43.5%-36.5%9th lowest of 21
Revenue growth (TTM)+6.8%+2.9%10th highest of 21
Operating margin23.2%5.7%highest of 21
Forward P/E1.2×11.0×cheapest of 16
ROIC minus cost of capital+2.7 pp-0.1 pp7th highest of 21
EV / EBITDA2.5×7.9×cheapest of 13
Net debt / EBITDA-0.8×0.9×6th least indebted of 14

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
F&F 007700.KSSouth Korea$380M-31%+7%23%1.2×n/an/a
Fulgent Sun International (Holding) 9802.TWTaiwan$382M-22%+11%6%8.1×n/an/a
Shanghai Kaikai Industrial 600272.SSChina$386M+3%+1%3%n/a15.2%+8.2%
Regina Miracle International (Holdings) 2199.HKHong Kong$386M+26%-2%8%5.8×-9.2%+5.3%
Rocky Brands RCKYUnited States$387M+37%+11%10%12.6×10.6%+11.7%
Lux Industries LUXIND.NSIndia$370M-23%+4%5%23.5×n/an/a
Shenzhen Ellassay Fashion 603808.SSChina$401M-35%0%10%13.1×-15.0%+7.8%
Sports Gear 6768.TWTaiwan$359M-26%-2%0%11.0×15.4%+8.6%
Anhui Anli Material Technology 300218.SZChina$402M-20%-3%3%27.0×25.1%+8.0%
Xin Hee 003016.SZChina$404M-24%+9%2%27.0×14.9%-4.2%
Jinhong Fashion 603518.SSChina$357M-30%-4%8%8.1×-5.8%+4.6%
China Lilang 1234.HKHong Kong$406M-27%+21%12%4.8×n/an/a
Annil 002875.SZChina$350M-56%+9%-5%n/an/an/a
Great Giant Fibre Garment 4441.TWTaiwan$343M-14%+58%15%8.6×-11.8%+10.4%
Shanghai Dragon 600630.SSChina$420M-21%+9%2%n/a26.5%-10.9%
Raymond Lifestyle RAYMONDLSL.NSIndia$343M-35%+11%3%19.7×20.0%+276.1%
LF Corp. 093050.KSSouth Korea$426M-13%0%9%5.0×-12.5%+3.2%
Jiangsu Times Textile Technology 001234.SZChina$335M-34%+1%5%n/a16.2%+3.9%
TSI 3608.TJapan$430M-11%+29%2%8.4×n/an/a
Zhejiang Giuseppe Garment 002687.SZChina$432M+18%-1%8%32.9×12.1%+3.0%
ShenZhen HuiJie 002763.SZChina$437M-24%-3%6%n/a-11.8%+4.9%

Questions

Which companies are F&F's closest peers?
The cockpit's peer set: Fulgent Sun International (Holding) (9802.TW), Shanghai Kaikai Industrial (600272.SS), Regina Miracle International (Holdings) (2199.HK), Rocky Brands (RCKY), Lux Industries (LUXIND.NS), Shenzhen Ellassay Fashion (603808.SS), Sports Gear (6768.TW), Anhui Anli Material Technology (300218.SZ).
Is F&F expensive compared with its peers?
On forward p/e it trades at 1.2× against a peer median of 11.0×, cheapest of 16 in its peer set.
How has F&F stock performed?
Over six months to 6 Nov 2026 the shares returned -31.3% against -22.5% for the median peer; over one year -26.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.