Loading…
Employees: 2,200
Size Rocky Brands (RCKY) is a United States Consumer Discretionary company (Apparel/Footwear) with a market value of $387M, the 2888th largest of 3,117 United States companies the cockpit tracks. Shares closed at $51.34 on 6 Nov 2026.
Performance Over six months the shares gained 37.4%, against -22.5% for the median peer and -1.1% for the United States market (cap-weighted) — highest of 21 in its peer set.
Growth Revenue grew 10.8% over the last twelve months (peer median +3.0%); the operating margin is 9.8% (peer median 5.9%).
Valuation It trades at 12.6× forward earnings against a peer median of 9.8× (8th most expensive of 17).
Price implies For today's price to make sense, revenue must grow about 11% a year for seven years (Req g). Recent delivered growth is +12%, so the hurdle is -1 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 3.9 points below its cost of capital (14.0% WACC).
Short interest Short interest is 2.4% of the free float (15 Oct 2026).
Next results Next results expected around 2 Mar 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | $521M | $482M | $454M | $462M | $615M |
| Revenue growth | — | +6% | -2% | -25% | — |
| Gross profit | $226M | $197M | $179M | $179M | $225M |
| EBITDA | $60.9M | $47.0M | $41.3M | $50.6M | $59.9M |
| Net income | $34.5M | $22.3M | $11.4M | $10.4M | $20.5M |
| Free cash flow | $27.9M | $9.72M | $48.1M | $69.7M | $12.4M |
| Capital expenditure | $7.94M | $6.58M | $4.66M | $3.92M | $6.70M |
| Total debt | $123M | $127M | $135M | $181M | $268M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | RCKY | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +13.0% | -4.9% | highest of 21 |
| 6-month return | +37.4% | -22.5% | highest of 21 |
| Distance from 52-week high | -7.3% | -36.5% | highest of 21 |
| Revenue growth (TTM) | +10.8% | +3.0% | 4th highest of 21 |
| Operating margin | 9.8% | 5.9% | 5th highest of 21 |
| Forward P/E | 12.6× | 9.8× | 8th most expensive of 17 |
| Growth the price implies (Req g, 7 yrs) | 10.6% | 5.3% | 8th least demanding of 15 |
| Growth delivered (Del g) | +11.7% | +6.5% | 2nd highest of 15 |
| Hurdle (Req g minus delivered) | -1.1 pp | -10.4 pp | 7th most demanding of 15 |
| ROIC minus cost of capital | -3.9 pp | +0.3 pp | 7th lowest of 21 |
| EV / EBITDA | 8.3× | 7.7× | 6th most expensive of 14 |
| Net debt / EBITDA | 2.0× | -0.3× | 4th most indebted of 15 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Rocky Brands RCKY | United States | $387M | +37% | +11% | 10% | 12.6× | 10.6% | +11.7% |
| Regina Miracle International (Holdings) 2199.HK | Hong Kong | $386M | +26% | -2% | 8% | 5.8× | -9.2% | +5.3% |
| Shanghai Kaikai Industrial 600272.SS | China | $386M | +3% | +1% | 3% | n/a | 15.2% | +8.2% |
| Fulgent Sun International (Holding) 9802.TW | Taiwan | $382M | -22% | +11% | 6% | 8.1× | n/a | n/a |
| F&F 007700.KS | South Korea | $380M | -31% | +7% | 23% | 1.2× | n/a | n/a |
| Shenzhen Ellassay Fashion 603808.SS | China | $401M | -35% | 0% | 10% | 13.1× | -15.0% | +7.8% |
| Anhui Anli Material Technology 300218.SZ | China | $402M | -20% | -3% | 3% | 27.0× | 25.1% | +8.0% |
| Xin Hee 003016.SZ | China | $404M | -24% | +9% | 2% | 27.0× | 14.9% | -4.2% |
| Lux Industries LUXIND.NS | India | $370M | -23% | +4% | 5% | 23.5× | n/a | n/a |
| China Lilang 1234.HK | Hong Kong | $406M | -27% | +21% | 12% | 4.8× | n/a | n/a |
| Sports Gear 6768.TW | Taiwan | $359M | -26% | -2% | 0% | 11.0× | 15.4% | +8.6% |
| Jinhong Fashion 603518.SS | China | $357M | -30% | -4% | 8% | 8.1× | -5.8% | +4.6% |
| Shanghai Dragon 600630.SS | China | $420M | -21% | +9% | 2% | n/a | 26.5% | -10.9% |
| LF Corp. 093050.KS | South Korea | $426M | -13% | 0% | 9% | 5.0× | -12.5% | +3.2% |
| Annil 002875.SZ | China | $350M | -56% | +9% | -5% | n/a | n/a | n/a |
| TSI 3608.T | Japan | $430M | -11% | +29% | 2% | 8.4× | n/a | n/a |
| Zhejiang Giuseppe Garment 002687.SZ | China | $432M | +18% | -1% | 8% | 32.9× | 12.1% | +3.0% |
| Great Giant Fibre Garment 4441.TW | Taiwan | $343M | -14% | +58% | 15% | 8.6× | -11.8% | +10.4% |
| Raymond Lifestyle RAYMONDLSL.NS | India | $343M | -35% | +11% | 3% | 19.7× | 20.0% | +276.1% |
| ShenZhen HuiJie 002763.SZ | China | $437M | -24% | -3% | 6% | n/a | -11.8% | +4.9% |
| Marimekko MEKKO.HE | Finland | $437M | -1% | +2% | 16% | 15.2× | -1.5% | +8.9% |