Loading…
← CockpitCompetitor Analysis › 0425.HK Minth Group LimitedOpen in the cockpit ↗

Minth Group Limited0425.HKCompetitor analysis, valuation and peers

Hong Kong · HKD·Consumer Discretionary›Motor Vehicles

Chinese auto-parts maker producing exterior trim, body structural parts and battery enclosures for global automakers.

≈ China's answer to a Magna International supplier of auto trim/body partsMomentum weak 31
Mkt cap
$3.45B
US dollars, full cap
Free float
62%
of shares outstanding
$/day
$8.00M
20-day average traded
Fwd P/E
7.5×
forward earnings
ROIC−WACC
-1.5 pp
WACC 9.8%
Hurdle
-12 pp
Req g minus delivered
Next earnings
137 days
23 Mar 2027
Close · HKDHK$23.10
1D-2.9%
1W+6.8%
1M-0.2%
3M-17.8%
6M-37.4%
YTD-27.2%
1Y-33.9%
ATR %4.4%
52w lowhigh50.6% off high

What Minth does

Chinese auto-parts maker producing exterior trim, body structural parts and battery enclosures for global automakers.

Wins supply awards model by model from carmakers and then earns on each part shipped, so revenue follows customers' vehicle output. Aluminium castings and battery enclosures raise the value of parts per electric vehicle, which is how it is moving beyond the exterior trim that made its name.

In one line: China's answer to a Magna International supplier of auto trim/body parts.

Products and services

  • Automotive exterior trim/chrome parts
  • Body structural parts
  • EV battery enclosures
  • Aluminum die-casting parts

Customers

  • Global and Chinese automakers (OEM supply)

Where it sits in the supply chain

  • Consumer Discretionary
  • Auto parts
  • Exterior trim & EV battery enclosures

What could go right

  • Global EV production growth (battery enclosures)

What could go wrong

  • Auto production cyclicality
  • OEM pricing pressure

Moat: narrow (process know-how, customer qualification, scale). Long-qualified Tier-1 supplier relationships with global automakers and process expertise in metal trim/aluminum forming.

Headquarters: Ningbo, China · Founded: 1992 · Employees: 27,367

Named competitors

Minth at a glance

Size Minth (0425.HK) is a Hong Kong Consumer Discretionary company (Motor Vehicles) with a market value of $3.45B, the 315th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$23.10 on 6 Nov 2026.

Performance Over six months the shares fell 37.4%, against -12.3% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — 3rd lowest of 21 in its peer set.

Growth Revenue grew 14.2% over the last twelve months (peer median +4.3%); the operating margin is 11.1% (peer median 2.6%).

Valuation It trades at 7.5× forward earnings against a peer median of 12.7× (3rd cheapest of 16).

Price implies For today's price to make sense, revenue must grow about 3% a year for seven years (Req g). Recent delivered growth is +15%, so the hurdle is -12 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 1.5 points below its cost of capital (9.8% WACC).

Next results Next results expected around 23 Mar 2027 (exchange calendar; dates can move).

Relative performance

608010011 May 202611 Aug 20266 Nov 2026Peer median 860425.HK 58
Six months, rebased to 100: Minth against the median of its 20 peers (local-currency closes).

Minth financials

Reported figures in HKD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueHK$30.0BHK$27.9BHK$25.1BHK$22.7BHK$20.1B
Revenue growth—+11%+11%+13%—
Gross profitHK$8.47BHK$7.77BHK$7.22BHK$6.17BHK$5.53B
EBITDAHK$5.30BHK$4.91BHK$4.45BHK$3.71BHK$2.95B
Net incomeHK$3.18BHK$2.92BHK$2.51BHK$2.10BHK$1.74B
Free cash flowHK$1.76BHK$3.16BHK$1.47BHK$696M-HK$1.71B
Capital expenditureHK$3.23BHK$2.22BHK$2.03BHK$3.47BHK$3.85B
Total debtn/aHK$10.1BHK$9.05BHK$11.9BHK$9.75B

Quarterly statements and history in the cockpit →

Minth competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%-10%0%+10%000951HOG1585VOLCAR-B7211600733TRI000800600166603529FORCEMOT7261601777603766THULE543A000927IVG72016012380425.HK6-month return →1-month return →
Up and to the right = strong over both horizons. Minth is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%0×100×200×000951HOG15857211TRI0008006001666035297261601777603766IVG72010425.HKRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Minth is the large dot.

Capital: growth delivered against growth the price implies

0%+20%0%20%000951HOG1585TRIFORCEMOT7261THULE543A0009270425.HKGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Minth is the large dot.

Minth competitors and peer comparison

Head to head with its named competitors (0425.HK vs MG vs MRE.TO vs 600660.SS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Minth 0425.HK$3.45B-37%+14%11%7.5×2.7%
Mistras MG$642M+14%+5%7%16.4×7.6%
Martinrea International MRE.TO$475M-10%-3%5%4.2×-6.2%
Fuyao Glass Industry 600660.SS$21.0B-5%+5%22%16.2×-3.2%

How Minth compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Minth against its 20 peers (data as of 6 Nov 2026)
Measure0425.HKPeer medianRank in peer set
1-month return-0.2%-2.3%9th highest of 21
6-month return-37.4%-12.3%3rd lowest of 21
Distance from 52-week high-50.6%-28.9%4th lowest of 21
Revenue growth (TTM)+14.2%+4.3%6th highest of 21
Operating margin11.1%2.6%3rd highest of 21
Forward P/E7.5×12.7×3rd cheapest of 16
Growth the price implies (Req g, 7 yrs)2.7%-1.2%5th most demanding of 12
Growth delivered (Del g)+14.8%+5.9%2nd highest of 12
Hurdle (Req g minus delivered)-12.1 pp-5.1 pp5th least demanding of 12
ROIC minus cost of capital-1.5 pp-2.3 pp9th highest of 20
EV / EBITDA6.1×7.3×4th cheapest of 9
Net debt / EBITDA0.7×0.5×4th most indebted of 11

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Minth 0425.HKHong Kong$3.45B-37%+14%11%7.5×2.7%+14.8%
Sinotruk Jinan Truck 000951.SZChina$3.46B-10%+36%4%11.2×-5.8%-0.8%
Harley-Davidson HOGUnited States$3.40B+28%-15%-4%18.6×0.4%+2.0%
Yadea 1585.HKHong Kong$3.36B-28%+13%7%8.9×-11.2%+13.0%
Volvo Car VOLCAR-B.STSweden$3.63B-45%-17%0%n/an/an/a
Mitsubishi Motor 7211.TJapan$3.21B+13%+5%3%17.9×n/an/a
BAIC BluePark New Energy Technology 600733.SSChina$4.02B-41%+54%-19%n/an/an/a
Trigano TRI.PAFrance$2.93B-16%+2%9%9.4×-6.0%+10.9%
FAW Jiefang 000800.SZChina$4.11B-17%+22%-1%29.5×n/an/a
Beiqi Foton Motor 600166.SSChina$2.88B-31%+13%1%10.1×-1.2%+1.3%
Aima Technology 603529.SSChina$2.67B-11%-11%5%12.7×n/an/a
Force Motors FORCEMOT.NSIndia$2.64B-8%+16%12%n/a25.2%+35.4%
Mazda Motor 7261.TJapan$4.52B+12%+4%3%6.9×-14.8%+11.3%
Chongqing Afari Technology 601777.SSChina$4.94B-35%+17%-11%208.0×n/an/a
Loncin Motor 603766.SSChina$4.97B+5%+2%9%15.9×-5.5%+12.7%
Thule THULE.STSweden$2.39B-6%+2%17%18.3×9.3%+5.9%
ARCHION 543A.TJapan$5.11B-9%+9%5%2.4×7.4%+0.9%
China Railway Materials 000927.SZChina$2.20B-14%+1%2%n/a6.3%-5.0%
Iveco IVG.MIItaly$5.55B+3%-5%3%12.7×n/an/a
Nissan Motor 7201.TJapan$5.98B-24%-1%2%23.1×n/an/a
Guangzhou Automobile 601238.SSChina$6.22B-32%+5%-18%n/an/an/a

Questions

Who are Minth's main competitors?
Named competitors: Magna International (MG), Martinrea International (MRE.TO), Fuyao Glass Industry (600660.SS). The cockpit's measured peer set (industry) also includes Sinotruk Jinan Truck (000951.SZ), Harley-Davidson (HOG), Yadea (1585.HK), Volvo Car (VOLCAR-B.ST), Mitsubishi Motor (7211.T), BAIC BluePark New Energy Technology (600733.SS).
Is Minth expensive compared with its peers?
On forward p/e it trades at 7.5× against a peer median of 12.7×, 3rd cheapest of 16 in its peer set. For today's price to make sense, revenue must grow about 3% a year for seven years (Req g). Recent delivered growth is +15%, so the hurdle is -12 pp: the price already allows for a slowdown.
How has Minth stock performed?
Over six months to 6 Nov 2026 the shares returned -37.4% against -12.3% for the median peer; over one year -33.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.