Loading…

PanOcean028670.KSCompetitor analysis, valuation and peers

South Korea · KRW·Industrials›Marine Shipping

Korean dry-bulk and tanker shipping company, part of Harim Group, transporting commodities like grain, coal and iron ore globally.

Momentum strong 60
Mkt cap
$1.91B
US dollars, full cap
Free float
45%
of shares outstanding
$/day
$26.1M
20-day average traded
Fwd P/E
5.0×
forward earnings
ROIC−WACC
+3.5 pp
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
91 days
5 Feb 2027
Close · KRW₩4,850
1D-10.0%
1W-16.8%
1M-21.9%
3M-14.0%
6M-12.4%
YTD+26.0%
1Y+30.8%
ATR %7.8%
52w lowhigh38.1% off high

What PanOcean does

Korean dry-bulk and tanker shipping company, part of Harim Group, transporting commodities like grain, coal and iron ore globally.

Mixes long-term contracts to carry bulk cargoes, such as ore and coal for Korean steelmakers and power utilities, with spot-market trading, so part of its income is steadier than shipping rates alone would give. It uses many ships chartered in from other owners. Harim Group, a Korean agribusiness group, took control in 2015 after the shipper's insolvency.

Products and services

  • Dry-bulk shipping
  • Tanker shipping
  • LNG/gas carriers

Customers

  • Commodity trading houses
  • Steelmakers/utilities (bulk cargo)

Where it sits in the supply chain

  • Shipping
  • Dry-bulk and tanker shipping
  • Global commodity transport

What could go right

  • Dry-bulk freight-rate upcycle
  • Fleet expansion

What could go wrong

  • Freight-rate cyclicality
  • Fuel/bunker cost volatility

Moat: none (scale). Commodity shipping business; freight rates are set by the global shipping cycle, with little pricing power.

Headquarters: Seoul, South Korea · Founded: 1966 · Employees: 1,326

Named competitors

PanOcean at a glance

Size PanOcean (028670.KS) is a South Korea Industrials company (Marine Shipping) with a market value of $1.91B, the 139th largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩4,850 on 6 Nov 2026.

Performance Over six months the shares fell 12.4%, against +3.9% for the median peer and -24.5% for the South Korea market (cap-weighted) — 4th lowest of 21 in its peer set.

Growth Revenue grew 24.2% over the last twelve months (peer median +7.3%); the operating margin is 9.5% (peer median 27.9%).

Valuation It trades at 5.0× forward earnings against a peer median of 8.0× (3rd cheapest of 19).

Capital Return on invested capital runs 3.5 points above its cost of capital (5.0% WACC).

Next results Next results expected around 5 Feb 2027 (exchange calendar; dates can move).

Relative performance

8010012011 May 202611 Aug 20266 Nov 2026Peer median 103028670.KS 86
Six months, rebased to 100: PanOcean against the median of its 20 peers (local-currency closes).

PanOcean financials

Reported figures in KRW; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₩7.00T₩5.43T₩5.16T₩4.36T₩6.42T
Revenue growth—+5%+18%-32%—
Gross profitn/a₩613B₩583B₩500B₩900B
EBITDAn/a₩1.01T₩940B₩876B₩1.45T
Net income₩465B₩301B₩268B₩245B₩677B
Free cash flown/a₩255B₩78.0B₩336B₩1.08T
Capital expendituren/a₩493B₩639B₩461B₩362B
Total debtn/a₩4.49T₩3.86T₩2.44T₩2.34T

Quarterly statements and history in the cockpit →

PanOcean competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%+40%-20%-10%CKN93033877SNI26372606GESHIP23436010229110CMRE9302NMM2510DNORD601975CAPTGSLSOMADAC028670.KS6-month return →1-month return →
Up and to the right = strong over both horizons. PanOcean is the large dot.

Fundamentals: revenue growth against valuation

-40%-20%0%+20%5×10×15×CKN93033877SNI26372606GESHIP2343CMRE9302NMM2510DNORDGSLSOMA028670.KSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. PanOcean is the large dot.

PanOcean competitors and peer comparison

Head to head with its named competitors (028670.KS vs 011200.KS vs SBLK vs 005880.KS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
PanOcean 028670.KS$1.91B-12%+24%9%5.0×n/a
HMM 011200.KS$15.3B+8%-5%11%9.7×-1.8%
Star Bulk Carriers SBLK$2.99B0%+6%28%5.7×-0.1%
Korea Line 005880.KS$420M-30%-19%21%2.9×-12.2%
Pacific Basin Shipping 2343.HK$2.22B+6%-6%6%9.0×7.9%
Genco Shipping & Trading GNK$1.13B0%+26%17%10.2×n/a
Mitsui O.s.k. Lines 9104.T$15.0B+10%+20%6%7.3×n/a

How PanOcean compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

PanOcean against its 20 peers (data as of 6 Nov 2026)
Measure028670.KSPeer medianRank in peer set
1-month return-21.9%-9.3%2nd lowest of 21
6-month return-12.4%+3.9%4th lowest of 21
Distance from 52-week high-38.1%-16.4%2nd lowest of 21
Revenue growth (TTM)+24.2%+7.3%highest of 20
Operating margin9.5%27.9%5th lowest of 21
Forward P/E5.0×8.0×3rd cheapest of 19
ROIC minus cost of capital+3.5 pp+1.8 pp7th highest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
PanOcean 028670.KSSouth Korea$1.91B-12%+24%9%5.0×n/an/a
Clarkson CKN.LUnited Kingdom$1.90B-5%+15%14%13.9×5.2%+12.0%
Sumitomo Warehouse 9303.TJapan$1.87B+4%+2%6%16.3×11.3%+0.4%
CSSC (Hong Kong) Shipping 3877.HKHong Kong$1.85B-4%-10%60%7.2×-3.2%+14.9%
Stolt-Nielsen SNI.OLNorway$1.82B+4%-5%11%8.8×-4.5%+9.5%
Wisdom Marine Lines 2637.TWTaiwan$2.13B+28%+10%33%9.1×-1.8%+7.2%
U-Ming Marine Transport 2606.TWTaiwan$1.70B+6%+13%29%8.7×-3.8%+12.8%
Great Eastern Shipping GESHIP.NSIndia$2.16B-8%+24%42%5.1×8.2%+10.1%
Pacific Basin Shipping 2343.HKHong Kong$2.22B+6%-6%6%9.0×7.9%+7.3%
Ningbo Ocean Shipping 601022.SSChina$1.58B-7%+13%11%n/an/an/a
NS United Kaiun Kaisha,Ltd 9110.TJapan$1.58B+39%+11%11%n/a-5.0%+10.7%
Costamare CMREUnited States$1.54B-28%-42%44%5.2×-6.9%+13.0%
MITSUI-SOKO 9302.TJapan$1.52B-22%+6%7%17.8×-1.6%+3.4%
Navios Maritime Partners LP NMMUnited States$2.42B+14%+19%39%3.9×n/an/a
T.S. Lines 2510.HKHong Kong$2.48B+38%-4%19%5.8×-6.9%+9.8%
Dampskibsselskabet NORDEN A/S DNORD.CODenmark$1.46B+15%+7%3%9.6×n/an/a
Nanjing Tanker 601975.SSChina$2.50B-21%+12%26%9.0×-8.4%+7.6%
Capital Tankers CAPT.OLNorway$2.57B+45%n/a37%7.3×n/an/a
Global Ship Lease GSLUnited States$1.41B-8%+6%48%4.1×-15.2%+22.1%
Solstad Maritime SOMA.OLNorway$1.36B-6%+17%40%5.5×-2.5%+22.7%
Danaos DACUnited States$2.70B+10%+2%48%5.3×-8.7%+17.7%

Questions

Who are PanOcean's main competitors?
Named competitors: HMM (011200.KS), Star Bulk Carriers (SBLK), Golden Ocean Group (private or unlisted), Korea Line (005880.KS), Pacific Basin Shipping (2343.HK), Genco Shipping & Trading (GNK). The cockpit's measured peer set (industry) also includes Clarkson (CKN.L), Sumitomo Warehouse (9303.T), CSSC (Hong Kong) Shipping (3877.HK), Stolt-Nielsen (SNI.OL), Wisdom Marine Lines (2637.TW), U-Ming Marine Transport (2606.TW).
Is PanOcean expensive compared with its peers?
On forward p/e it trades at 5.0× against a peer median of 8.0×, 3rd cheapest of 19 in its peer set.
How has PanOcean stock performed?
Over six months to 6 Nov 2026 the shares returned -12.4% against +3.9% for the median peer; over one year +30.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.