Loading…
China subsidiary of Taiwan's Uni-President, making instant noodles, ready-to-drink tea and juice for Chinese consumers.
China subsidiary of Taiwan's Uni-President, making instant noodles, ready-to-drink tea and juice for Chinese consumers.
Sells instant noodles and ready-to-drink tea in volume through distributors to supermarkets and convenience stores, so results move with ingredient and packaging costs and with price competition for shelf space. Taiwan's Uni-President Enterprises is the controlling shareholder, and nearly all sales are on the Chinese mainland.
In one line: China's version of a Frito-Lay/PepsiCo beverage-and-snack unit.
Moat: narrow (brand, distribution, scale). Long-established brand and nationwide distribution, but competes with Tingyi/Master Kong on price and shelf space.
Headquarters: Shanghai, China · Founded: 1992 · Employees: 34,305
Size Uni-President China (0220.HK) is a Hong Kong Consumer Staples company (Beverages: Non-Alcoholic) with a market value of $4.56B, the 270th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$8.27 on 6 Nov 2026.
Performance Over six months the shares gained 11.6%, against +7.3% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — 6th highest of 18 in its peer set.
Growth Revenue grew 3.6% over the last twelve months (peer median +9.6%); the operating margin is 7.6% (peer median 11.2%).
Valuation It trades at 14.0× forward earnings against a peer median of 17.2× (4th cheapest of 16).
Price implies For today's price to make sense, revenue must grow about -8% a year for seven years (Req g). Recent delivered growth is +6%, so the hurdle is -14 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 22.4 points above its cost of capital (6.5% WACC).
Next results Next results expected around 10 Mar 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | HK$35.8B | HK$34.4B | HK$32.9B | HK$31.6B | HK$32.9B |
| Revenue growth | — | +5% | +4% | -4% | — |
| Gross profit | HK$12.0B | HK$10.9B | HK$10.3B | HK$9.27B | HK$9.14B |
| EBITDA | HK$3.90B | HK$3.71B | HK$3.37B | HK$2.74B | HK$2.76B |
| Net income | HK$2.43B | HK$2.22B | HK$2.00B | HK$1.84B | HK$1.42B |
| Free cash flow | HK$2.61B | HK$2.42B | HK$4.02B | HK$2.34B | HK$1.18B |
| Capital expenditure | HK$1.14B | HK$1.18B | HK$756M | HK$1.06B | HK$518M |
| Total debt | n/a | HK$1.20B | HK$309M | HK$1.19B | HK$976M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Uni-President China 0220.HK | $4.56B | +12% | +4% | 8% | 14.0× | -8.3% |
| Tingyi 0322.HK | $9.59B | +17% | +4% | 9% | 14.1× | -12.9% |
| Want Want China 0151.HK | $4.43B | -32% | +6% | 18% | 9.7× | n/a |
| Nongfu Spring 9633.HK | $64.9B | -1% | +27% | 38% | 24.0× | -0.2% |
| China Resources Beverage (Holdings) 2460.HK | $2.27B | -14% | -19% | 6% | 18.1× | n/a |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 0220.HK | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +15.1% | +9.1% | 5th highest of 18 |
| 6-month return | +11.6% | +7.3% | 6th highest of 18 |
| Distance from 52-week high | -8.1% | -14.0% | 8th highest of 18 |
| Revenue growth (TTM) | +3.6% | +9.6% | 6th lowest of 18 |
| Operating margin | 7.6% | 11.2% | 4th lowest of 17 |
| Forward P/E | 14.0× | 17.2× | 4th cheapest of 16 |
| Growth the price implies (Req g, 7 yrs) | -8.3% | -1.3% | 4th least demanding of 16 |
| Growth delivered (Del g) | +6.1% | +7.8% | 7th lowest of 16 |
| Hurdle (Req g minus delivered) | -14.4 pp | -15.3 pp | 7th most demanding of 16 |
| ROIC minus cost of capital | +22.4 pp | +5.4 pp | 5th highest of 17 |
| EV / EBITDA | 7.3× | 10.2× | 7th cheapest of 16 |
| Net debt / EBITDA | -1.8× | 0.1× | 4th least indebted of 16 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Uni-President China 0220.HK | Hong Kong | $4.56B | +12% | +4% | 8% | 14.0× | -8.3% | +6.1% |
| Coca-Cola Bottlers Japan 2579.T | Japan | $4.60B | +31% | -2% | 4% | 31.7× | 8.4% | +2.4% |
| Embotelladora Andina S.A. Sponsored ADR Pfd AKO-B | United States | $4.26B | +7% | +10% | 13% | 14.6× | -4.2% | +10.4% |
| National Beverage FIZZ | United States | $3.48B | +6% | -2% | 18% | 19.2× | 3.4% | +1.9% |
| Coca-Cola FEMSA SAB de CV Sponsored ADR KOF | United States | $6.01B | +8% | +17% | 14% | 16.5× | -20.1% | +12.2% |
| SDIC Zhonglu Fruit Juice 600962.SS | China | $2.62B | -1% | +100% | n/a | n/a | n/a | n/a |
| Primo Brands PRMB | United States | $8.10B | -4% | +28% | 10% | 16.2× | 9.2% | +27.8% |
| Celsius CELH | United States | $8.14B | 0% | +83% | 19% | 22.7× | 7.6% | +80.7% |
| China Resources Beverage (Holdings) 2460.HK | Hong Kong | $2.27B | -14% | -19% | 6% | 18.1× | n/a | n/a |
| Suntory Beverage & Food 2587.T | Japan | $9.58B | +9% | +7% | 9% | 17.2× | -7.5% | +7.8% |
| Tingyi 0322.HK | Hong Kong | $9.59B | +17% | +4% | 9% | 14.1× | -12.9% | +2.4% |
| Eastroc Beverage (Group) 605499.SS | China | $11.7B | -27% | +12% | 25% | 17.2× | -3.2% | +33.1% |
| Coca-Cola Consolidated COKE | United States | $13.8B | +19% | +11% | 13% | n/a | -1.3% | +7.6% |
| China Foods 0506.HK | Hong Kong | $1.43B | +8% | +4% | 8% | 10.1× | -17.0% | +4.3% |
| Fevertree Drinks FEVR.L | United Kingdom | $1.36B | +18% | +2% | 9% | 33.0× | 27.9% | +5.2% |
| Varun Beverages VBL.NS | India | $15.7B | -14% | +22% | 17% | 42.8× | 37.2% | +26.8% |
| Swire Pacific 0019.HK | Hong Kong | $17.0B | +23% | +7% | 12% | 11.4× | 6.9% | +2.9% |
| Princes PRN.L | United Kingdom | $1.21B | -3% | +30% | 4% | 12.6× | -7.1% | +9.3% |