Loading…
Bottles and distributes Coca-Cola beverages across Chile, Argentina, Brazil and Paraguay.
Bottles and distributes Coca-Cola beverages across Chile, Argentina, Brazil and Paraguay.
The same Coca-Cola bottler as the A line, in a second share class: it buys concentrate from The Coca-Cola Company and bottles and delivers drinks within licensed territories, earning on volume, price and mix and on sugar, packaging and currency costs. Chile is the home market, and Argentine inflation is the most volatile element.
In one line: Latin America's Coca-Cola Consolidated.
Moat: narrow (distribution, brand, scale). Exclusive territorial Coca-Cola bottling franchise with entrenched distribution networks.
Headquarters: Santiago, Chile · Founded: 1946 · Employees: 20,858
Size Embotelladora Andina S.A. Sponsored ADR Pfd (AKO-B) is a United States Consumer Staples company (Beverages: Non-Alcoholic) with a market value of $4.26B, the 1303rd largest of 3,117 United States companies the cockpit tracks. Shares closed at $29.11 on 6 Nov 2026.
Performance Over six months the shares gained 7.3%, against +6.9% for the median peer and -1.1% for the United States market (cap-weighted) — 10th highest of 19 in its peer set.
Growth Revenue grew 9.6% over the last twelve months (peer median +7.0%); the operating margin is 13.0% (peer median 8.9%).
Valuation It trades at 14.6× forward earnings against a peer median of 16.8× (7th cheapest of 17).
Price implies For today's price to make sense, revenue must grow about -4% a year for seven years (Req g). Recent delivered growth is +10%, so the hurdle is -15 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 9.1 points above its cost of capital (7.5% WACC).
Next results Next results expected around 27 Jan 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | $3.93B | $3.52B | $3.42B | $3.12B | $3.04B |
| Revenue growth | — | +3% | +10% | +2% | — |
| Gross profit | $1.56B | $1.37B | $1.35B | $1.21B | $1.18B |
| EBITDA | $711M | $628M | $581M | $552M | $533M |
| Net income | $327M | $283M | $246M | $204M | $144M |
| Free cash flow | $308M | $193M | $69.6M | $207M | $241M |
| Capital expenditure | $261M | $292M | $309M | $229M | $214M |
| Total debt | $1.38B | $1.38B | $1.17B | $1.24B | $1.47B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Embotelladora Andina S.A. Sponsored ADR Pfd AKO-B | $4.26B | +7% | +10% | 13% | 14.6× | -4.2% |
| Coca-Cola FEMSA SAB de CV Sponsored ADR KOF | $6.01B | +8% | +17% | 14% | 16.5× | -20.1% |
| Coca-Cola Consolidated COKE | $13.8B | +19% | +11% | 13% | n/a | -1.3% |
| Compania Cervecerias Unidas S.A. Sponsored ADR CCU | $2.02B | -9% | +6% | 7% | 13.7× | 0.4% |
| Ambev SA Sponsored ADR ABEV | $43.2B | -15% | +4% | 23% | 14.5× | -5.5% |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | AKO-B | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -1.6% | +9.1% | 2nd lowest of 19 |
| 6-month return | +7.3% | +6.9% | 10th highest of 19 |
| Distance from 52-week high | -14.0% | -12.0% | 10th highest of 19 |
| Revenue growth (TTM) | +9.6% | +7.0% | 9th highest of 19 |
| Operating margin | 13.0% | 8.9% | 6th highest of 18 |
| Forward P/E | 14.6× | 16.8× | 7th cheapest of 17 |
| Growth the price implies (Req g, 7 yrs) | -4.2% | -2.2% | 8th least demanding of 17 |
| Growth delivered (Del g) | +10.4% | +7.7% | 6th highest of 17 |
| Hurdle (Req g minus delivered) | -14.6 pp | -15.4 pp | 8th most demanding of 17 |
| ROIC minus cost of capital | +9.1 pp | +5.4 pp | 7th highest of 18 |
| EV / EBITDA | 7.4× | 8.8× | 9th cheapest of 17 |
| Net debt / EBITDA | 1.3× | -0.1× | 5th most indebted of 17 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Embotelladora Andina S.A. Sponsored ADR Pfd AKO-B | United States | $4.26B | +7% | +10% | 13% | 14.6× | -4.2% | +10.4% |
| Uni-President China 0220.HK | Hong Kong | $4.56B | +12% | +4% | 8% | 14.0× | -8.3% | +6.1% |
| Coca-Cola Bottlers Japan 2579.T | Japan | $4.60B | +31% | -2% | 4% | 31.7× | 8.4% | +2.4% |
| National Beverage FIZZ | United States | $3.48B | +6% | -2% | 18% | 19.2× | 3.4% | +1.9% |
| Coca-Cola FEMSA SAB de CV Sponsored ADR KOF | United States | $6.01B | +8% | +17% | 14% | 16.5× | -20.1% | +12.2% |
| SDIC Zhonglu Fruit Juice 600962.SS | China | $2.62B | -1% | +100% | n/a | n/a | n/a | n/a |
| China Resources Beverage (Holdings) 2460.HK | Hong Kong | $2.27B | -14% | -19% | 6% | 18.1× | n/a | n/a |
| Primo Brands PRMB | United States | $8.10B | -4% | +28% | 10% | 16.2× | 9.2% | +27.8% |
| Celsius CELH | United States | $8.14B | 0% | +83% | 19% | 22.7× | 7.6% | +80.7% |
| Suntory Beverage & Food 2587.T | Japan | $9.58B | +9% | +7% | 9% | 17.2× | -7.5% | +7.8% |
| Tingyi 0322.HK | Hong Kong | $9.59B | +17% | +4% | 9% | 14.1× | -12.9% | +2.4% |
| Eastroc Beverage (Group) 605499.SS | China | $11.7B | -27% | +12% | 25% | 17.2× | -3.2% | +33.1% |
| China Foods 0506.HK | Hong Kong | $1.43B | +8% | +4% | 8% | 10.1× | -17.0% | +4.3% |
| Fevertree Drinks FEVR.L | United Kingdom | $1.36B | +18% | +2% | 9% | 33.0× | 27.9% | +5.2% |
| Coca-Cola Consolidated COKE | United States | $13.8B | +19% | +11% | 13% | n/a | -1.3% | +7.6% |
| Princes PRN.L | United Kingdom | $1.21B | -3% | +30% | 4% | 12.6× | -7.1% | +9.3% |
| Varun Beverages VBL.NS | India | $15.7B | -14% | +22% | 17% | 42.8× | 37.2% | +26.8% |
| Lassonde Industries LAS-A.TO | Canada | $1.14B | +4% | +2% | 9% | 8.9× | -13.2% | +8.2% |
| Swire Pacific 0019.HK | Hong Kong | $17.0B | +23% | +7% | 12% | 11.4× | 6.9% | +2.9% |