Loading…
← CockpitCompetitor Analysis › TK Teekay Corporation LtdOpen in the cockpit ↗

Teekay Corporation LtdTKCompetitor analysis, valuation and peers

United States · USD·Energy›Marine Shipping

Marine energy transportation holding company controlling a stake in tanker-shipping subsidiary Teekay Tankers.

≈ A tanker-shipping holding companyMomentum neutral 47
Mkt cap
$1.11B
US dollars, full cap
Free float
63%
of shares outstanding
$/day
$6.42M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
+11.2 pp
WACC 6.3%
Hurdle
n/a
no reverse DCF
Next earnings
5 days
11 Nov 2026
Close · USD$12.65
1D+1.4%
1W-14.9%
1M-17.7%
3M+13.2%
6M-10.2%
YTD+40.1%
1Y+30.4%
ATR %4.5%
Beta0.38
52w lowhigh20.4% off high

What Teekay does

Marine energy transportation holding company controlling a stake in tanker-shipping subsidiary Teekay Tankers.

Owns a controlling stake in Teekay Tankers, so it benefits mainly through that fleet and its dividends rather than ships it operates directly; tanker earnings follow daily charter rates, which swing with oil trade patterns. After selling its gas shipping and offshore interests, it is largely a tanker holding company.

In one line: A tanker-shipping holding company.

Products and services

  • Teekay Tankers ownership stake
  • Ship management services
  • Legacy offshore/gas shipping (mostly divested)

Customers

  • Oil majors (via Teekay Tankers)
  • Ship management clients

Where it sits in the supply chain

  • Energy/shipping
  • Shipping holding company
  • Crude tanker operations via Teekay…

What could go right

  • Teekay Tankers dividend upstream
  • Tanker market upcycle

What could go wrong

  • Holding-company discount/complexity
  • Reduced operating asset base

Moat: narrow (scale). Legacy shipping brand and controlling stake in Teekay Tankers, though most operating assets have been divested.

Headquarters: Vancouver, Canada · Founded: 1973 · Employees: 2,130

Named competitors

Teekay at a glance

Size Teekay (TK) is a United States Energy company (Marine Shipping) with a market value of $1.11B, the 2185th largest of 3,117 United States companies the cockpit tracks. Shares closed at $12.65 on 6 Nov 2026.

Performance Over six months the shares fell 10.2%, against +2.8% for the median peer and -1.1% for the United States market (cap-weighted) — 5th lowest of 15 in its peer set.

Growth Revenue grew 16.0% over the last twelve months (peer median +22.2%); the operating margin is 47.5% (peer median 38.5%).

Valuation It trades at 1.3× enterprise value to sales against a peer median of 3.0× (2nd cheapest of 15).

Capital Return on invested capital runs 11.2 points above its cost of capital (6.3% WACC).

Short interest Short interest is 3.6% of the free float (15 Oct 2026).

Next results Next results expected around 11 Nov 2026 (exchange calendar; dates can move).

Relative performance

8010012011 May 202611 Aug 20266 Nov 2026Peer median 104TK 93
Six months, rebased to 100: Teekay against the median of its 14 peers (local-currency closes).

Teekay financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$1.15B$950M$1.22B$1.46B$1.19B
Revenue growth—-22%-17%+23%—
Gross profitn/a$261M$394M$581M$293M
EBITDAn/a$293M$426M$621M$335M
Net income$182M$98.1M$134M$151M$78.4M
Free cash flown/a$109M$392M$620M$184M
Capital expendituren/a$193M$75.3M$10.2M$15.4M
Total debt$37.5M$46.4M$53.6M$216M$597M

Quarterly statements and history in the cockpit →

Teekay competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%+40%-20%-15%-10%NVGSTENFLNGNATSFLASCLPGTNKECOBWLPGDHTTRMD-ASTNGTK6-month return →1-month return →
Up and to the right = strong over both horizons. Teekay is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%2×4×6×8×NVGSTENFLNGNATSFLASCLPGTNKECOBWLPGDHTTDWTRMD-ASTNGTKRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Teekay is the large dot.

Teekay competitors and peer comparison

Head to head with its named competitors (TK vs TNK vs FRO vs DHT)
CompanyMarket cap6M returnRevenue growthOp. marginEV / SalesReq g
Teekay TK$1.11B-10%+16%48%1.3×n/a
Teekay Tankers TNK$2.97B+3%+19%39%1.6×n/a
Frontline FRO$10.1B+15%+49%49%4.5×-12.5%
DHT DHT$3.33B+9%+39%57%5.0×-11.7%
International Seaways INSW$5.01B+7%+58%56%4.2×-14.8%

How Teekay compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Teekay against its 14 peers (data as of 6 Nov 2026)
MeasureTKPeer medianRank in peer set
1-month return-17.7%-17.3%7th lowest of 15
6-month return-10.2%+2.8%5th lowest of 15
Distance from 52-week high-20.4%-21.8%6th highest of 15
Revenue growth (TTM)+16.0%+22.2%6th lowest of 15
Operating margin47.5%38.5%6th highest of 15
EV / Sales1.3×3.0×2nd cheapest of 15
ROIC minus cost of capital+11.2 pp+6.0 pp6th highest of 15

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Teekay TKUnited States$1.11B-10%+16%48%1.3×n/an/a
Navigator NVGSUnited States$1.21B-14%+7%25%2.8×-2.2%+12.0%
Tsakos Energy Navigation TENUnited States$1.32B+2%+23%38%3.1×n/an/a
FLEX LNG FLNGUnited States$1.38B-20%+1%49%7.7×-0.5%+16.1%
Nordic American Tankers NATUnited States$1.41B+13%+29%29%4.5×-3.4%-3.8%
SFL SFLUnited States$1.65B-9%-4%28%5.1×5.2%+9.2%
Ardmore Shipping ASCUnited States$712M-11%+21%29%1.9×-14.9%+7.1%
Dorian LPG LPGUnited States$1.99B+16%+81%52%3.9×-6.7%+8.8%
Teekay Tankers TNKUnited States$2.97B+3%+19%39%1.6×n/an/a
Okeanis Eco Tankers ECOUnited States$3.19B+48%+105%62%5.2×-13.7%+6.7%
BW LPG BWLPG.OLNorway$3.31B+7%-9%15%1.1×-7.1%+37.2%
DHT DHTUnited States$3.33B+9%+39%57%5.0×-11.7%-6.4%
Tidewater TDWUnited States$3.49B-14%-1%18%2.6×1.2%+27.8%
TORM TRMD-A.CODenmark$3.87B+8%+41%41%2.5×-17.3%+12.7%
Scorpio Tankers STNGUnited States$4.13B-4%+39%49%2.1×n/an/a

Questions

Who are Teekay's main competitors?
Named competitors: Teekay Tankers (TNK), Frontline plc (FRO), DHT Holdings (DHT), International Seaways (INSW). The cockpit's measured peer set (industry) also includes Navigator (NVGS), Tsakos Energy Navigation (TEN), FLEX LNG (FLNG), Nordic American Tankers (NAT), SFL (SFL), Ardmore Shipping (ASC).
Is Teekay expensive compared with its peers?
On ev / sales it trades at 1.3× against a peer median of 3.0×, 2nd cheapest of 15 in its peer set.
How has Teekay stock performed?
Over six months to 6 Nov 2026 the shares returned -10.2% against +2.8% for the median peer; over one year +30.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.