Loading…
← CockpitCompetitor Analysis › PKN.WA ORLEN Spolka AkcyjnaOpen in the cockpit ↗

ORLEN Spolka AkcyjnaPKN.WACompetitor analysis, valuation and peers

Poland · PLN·Energy›Oil Refining/Marketing

Poland's dominant oil refiner and fuel retailer (Orlen), also active in petrochemicals, power generation, and energy retail.

≈ A Polish Marathon Petroleum with a state stakeMomentum laggard 10
Mkt cap
$38.5B
US dollars, full cap
Free float
50%
of shares outstanding
$/day
$47.7M
20-day average traded
Fwd P/E
5.2×
forward earnings
ROIC−WACC
+7.8 pp
WACC 11.8%
Hurdle
-33 pp
Req g minus delivered
Official | Implied
A3 / BBB-
agencies · bond market
Next earnings
111 days
25 Feb 2027
Close · PLNPLN 130.14
1D-7.5%
1W-11.1%
1M-16.3%
3M-15.1%
6M-10.1%
YTD+35.4%
1Y+33.2%
ATR %3.5%
52w lowhigh20.7% off high

What ORLEN Spolka Akcyjna does

Poland's dominant oil refiner and fuel retailer (Orlen), also active in petrochemicals, power generation, and energy retail.

Controlled by the Polish state, which holds roughly half, it has served as the vehicle for national energy policy: it absorbed the refiner Lotos and the gas group PGNiG in 2022, adding gas production and sales beside its fuel business. Refineries in Poland, Lithuania and Czechia supply its fuel stations and petrochemical plants.

In one line: A Polish Marathon Petroleum with a state stake.

Products and services

  • Refining & fuel retail
  • Petrochemicals
  • Power generation
  • Upstream oil & gas

Customers

  • Retail drivers across Poland/CEE
  • Industrial petrochemical buyers

Where it sits in the supply chain

  • Energy
  • Refining & marketing
  • Refining, petrochemicals, fuel retail…

What could go right

  • Regional refining margins
  • CEE fuel demand

What could go wrong

  • State-directed capital allocation (M&A with PGNiG/Lotos)
  • Refining margin cyclicality

Moat: narrow (scale, distribution, regulatory licence). Largest refining and fuel-retail network in Poland/Central Europe, with state-linked strategic status.

Headquarters: Plock, Poland · Founded: 1999 · Employees: 65,889

Named competitors

ORLEN Spolka Akcyjna at a glance

Size ORLEN Spolka Akcyjna (PKN.WA) is a Poland Energy company (Oil Refining/Marketing) with a market value of $38.5B, the largest of 83 Poland companies the cockpit tracks. Shares closed at PLN 130.14 on 6 Nov 2026.

Performance Over six months the shares fell 10.1%, against +7.1% for the median peer and +14.3% for the Poland market (cap-weighted) — 3rd lowest of 13 in its peer set.

Growth Revenue grew 2.2% over the last twelve months (peer median +18.6%); the operating margin is 13.5% (peer median 9.4%).

Valuation It trades at 5.2× forward earnings against a peer median of 6.8× (4th cheapest of 13).

Price implies For today's price to make sense, revenue must grow about -8% a year for seven years (Req g). Recent delivered growth is +25%, so the hurdle is -33 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 7.8 points above its cost of capital (11.8% WACC).

Credit ORLEN Spolka Akcyjna has 1 bond outstanding ($1.50B), rated A3 by the agencies and trading like BBB- at a weighted spread of 135 bp.

Next results Next results expected around 25 Feb 2027 (exchange calendar; dates can move).

Relative performance

9010011012011 May 202611 Aug 20266 Nov 2026Peer median 108PKN.WA 90
Six months, rebased to 100: ORLEN Spolka Akcyjna against the median of its 12 peers (local-currency closes).

ORLEN Spolka Akcyjna financials

Reported figures in PLN; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenuePLN 285BPLN 268BPLN 295BPLN 372BPLN 282B
Revenue growth—-9%-21%+32%—
Gross profitPLN 60.9BPLN 47.6BPLN 42.5BPLN 61.0BPLN 57.7B
EBITDAPLN 52.6BPLN 38.6BPLN 35.4BPLN 51.8BPLN 50.3B
Net incomePLN 21.0BPLN 2.53BPLN 2.83BPLN 20.9BPLN 39.7B
Free cash flowPLN 13.1BPLN 16.5BPLN 5.20BPLN 5.36BPLN 12.2B
Capital expenditurePLN 30.6BPLN 29.9BPLN 30.9BPLN 36.2BPLN 20.2B
Total debtPLN 40.7BPLN 37.7BPLN 29.5BPLN 25.9BPLN 28.8B

Quarterly statements and history in the cockpit →

ORLEN Spolka Akcyjna competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%+40%+60%-20%0%6505NESTE5020ENIDINOPSXVLO0386600028MPC096770PKN.WA6-month return →1-month return →
Up and to the right = strong over both horizons. ORLEN Spolka Akcyjna is the large dot.

Fundamentals: revenue growth against valuation

-10%0%+10%+20%+30%10×20×6505NESTE5020ENIDINOPSXVLO0386600028BPCLMPC096770PKN.WARevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. ORLEN Spolka Akcyjna is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%-20%0%20%6505NESTE5020ENIDINOPSXVLO0386600028BPCLPKN.WAGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. ORLEN Spolka Akcyjna is the large dot.

ORLEN Spolka Akcyjna competitors and peer comparison

Head to head with its named competitors (PKN.WA vs SHEL.L vs ENI.MI vs REP.MC)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
ORLEN Spolka Akcyjna PKN.WA$38.5B-10%+2%13%5.2×-7.6%
Shell SHEL.L$284B+18%+15%16%7.7×-10.9%
Eni ENI.MI$82.2B+6%+4%9%8.4×0.8%
Repsol REP.MC$36.2B+34%+24%13%4.7×-20.1%
PGE Polska Grupa Energetyczna PGE.WA$9.02B+47%-2%12%5.5×n/a
TAURON Polska Energia TPE.WA$4.02B-6%0%n/a6.1×17.0%
Enea ENA.WA$2.80B-3%-11%n/a4.4×-7.7%

How ORLEN Spolka Akcyjna compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

ORLEN Spolka Akcyjna against its 12 peers (data as of 6 Nov 2026)
MeasurePKN.WAPeer medianRank in peer set
1-month return-16.3%-14.0%6th lowest of 13
6-month return-10.1%+7.1%3rd lowest of 13
Distance from 52-week high-20.7%-24.1%5th highest of 13
Revenue growth (TTM)+2.2%+18.6%3rd lowest of 13
Operating margin13.5%9.4%3rd highest of 13
Forward P/E5.2×6.8×4th cheapest of 13
Growth the price implies (Req g, 7 yrs)-7.6%-7.7%6th most demanding of 12
Growth delivered (Del g)+25.5%+13.3%highest of 12
Hurdle (Req g minus delivered)-33.0 pp-16.5 pp2nd least demanding of 12
ROIC minus cost of capital+7.8 pp+12.1 pp6th lowest of 13
EV / EBITDA3.1×5.7×2nd cheapest of 10
Net debt / EBITDA0.2×0.8×4th least indebted of 12
Bond spread135 bp85 bpwidest of 6

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
ORLEN Spolka Akcyjna PKN.WAPoland$38.5B-10%+2%13%5.2×-7.6%+25.5%
Formosa Petrochemical Corporati 6505.TWTaiwan$24.7B+58%+2%10%10.4×-7.7%+8.6%
Neste NESTE.HEFinland$23.6B-5%+15%14%6.9×-6.5%+10.0%
Eneos 5020.TJapan$19.8B-11%+2%7%6.7×-10.6%+9.0%
Eni ENI.MIItaly$82.2B+6%+4%9%8.4×0.8%+13.3%
HF Sinclair DINOUnited States$16.7B+34%+29%14%5.0×-20.0%+19.1%
Phillips 66 PSXUnited States$95.8B+44%+29%10%6.6×-11.3%+15.7%
Valero Energy VLOUnited States$96.6B+44%+25%12%5.6×-16.1%+13.6%
Sinopec 0386.HKHong Kong$97.3B+7%+7%0%11.1×31.5%+5.8%
China Petroleum & Chemical 600028.SSChina$99.2B+8%-10%2%15.8×9.0%+6.3%
Bharat Petroleum BPCL.NSIndia$14.7B+4%+22%3%23.1×5.7%+14.5%
Marathon Petroleum MPCUnited States$101B+53%+32%12%5.1×-16.8%+13.9%
SK Innovation 096770.KSSouth Korea$13.4B-25%+26%9%4.5×n/an/a

ORLEN Spolka Akcyjna bonds and credit

ORLEN Spolka Akcyjna has 1 bond outstanding with $1.50B face value. The agencies rate it A3; its bonds trade like BBB-. Weighted yield 6.14%, a spread of 135 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are ORLEN Spolka Akcyjna's main competitors?
Named competitors: MOL Group (private or unlisted), OMV (private or unlisted), Shell (SHEL.L), Eni (ENI.MI), Repsol (REP.MC), PGE (PGE.WA). The cockpit's measured peer set (industry) also includes Formosa Petrochemical Corporati (6505.TW), Neste (NESTE.HE), Eneos (5020.T), Eni (ENI.MI), HF Sinclair (DINO), Phillips 66 (PSX).
Is ORLEN Spolka Akcyjna expensive compared with its peers?
On forward p/e it trades at 5.2× against a peer median of 6.8×, 4th cheapest of 13 in its peer set. For today's price to make sense, revenue must grow about -8% a year for seven years (Req g). Recent delivered growth is +25%, so the hurdle is -33 pp: the price already allows for a slowdown.
How has ORLEN Spolka Akcyjna stock performed?
Over six months to 6 Nov 2026 the shares returned -10.1% against +7.1% for the median peer; over one year +33.2%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.