Loading…
← CockpitCompetitor Analysis › 096770.KS SK InnovationOpen in the cockpit ↗

SK Innovation096770.KSCompetitor analysis, valuation and peers

South Korea · KRW·Energy›Oil Refining/Marketing

SK Group's energy holding company spanning oil refining, petrochemicals, lubricants and, via SK On, EV batteries.

≈ Korea's Marathon Petroleum, with an EV-battery arm bolted on.Momentum neutral 56
Mkt cap
$13.4B
US dollars, full cap
Free float
41%
of shares outstanding
$/day
$81.3M
20-day average traded
Fwd P/E
4.5×
forward earnings
ROIC−WACC
+14.3 pp
WACC 5.3%
Hurdle
n/a
no reverse DCF
Next earnings
95 days
9 Feb 2027
Close · KRW₩109,400
1D-4.2%
1W-15.8%
1M-31.4%
3M-1.7%
6M-25.2%
YTD+8.1%
1Y-16.7%
ATR %8.9%
52w lowhigh33.9% off high

What SK Innovation does

SK Group's energy holding company spanning oil refining, petrochemicals, lubricants and, via SK On, EV batteries.

Refining earns the gap between crude cost and fuel prices. The battery unit SK On, spun out in 2021, signs supply contracts with automakers and builds plants, often in joint ventures abroad. In 2024 the company agreed to combine with sister firm SK E&S, which adds LNG and power.

In one line: Korea's Marathon Petroleum, with an EV-battery arm bolted on..

Products and services

  • Oil refining & petroleum products
  • Lubricants
  • EV battery cells (SK On)
  • Petrochemicals

Customers

  • fuel/petrochemical wholesale buyers
  • automakers (battery cells: Ford, Hyundai, Volkswag

Where it sits in the supply chain

  • Energy
  • Refining/petrochemicals + EV batteries
  • Oil refining & marketing, lubricants…

What could go right

  • Refining margin upcycles
  • SK On battery volume ramp with automaker partners

What could go wrong

  • Refining margin cyclicality
  • SK On battery-unit losses/capex burden

Moat: narrow (scale, process know-how). Large refining scale and an early-mover EV battery unit, though the battery unit remains unprofitable and refining is commoditized.

Headquarters: Seoul, South Korea · Founded: 1962 · Employees: 2,064

Named competitors

SK Innovation at a glance

Size SK Innovation (096770.KS) is a South Korea Energy company (Oil Refining/Marketing) with a market value of $13.4B, the 31st largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩109,400 on 6 Nov 2026.

Performance Over six months the shares fell 25.2%, against +0.8% for the median peer and -24.5% for the South Korea market (cap-weighted) — 2nd lowest of 19 in its peer set.

Growth Revenue grew 26.2% over the last twelve months (peer median +15.2%); the operating margin is 9.4% (peer median 7.4%).

Valuation It trades at 4.5× forward earnings against a peer median of 6.9× (5th cheapest of 18).

Capital Return on invested capital runs 14.3 points above its cost of capital (5.3% WACC).

Next results Next results expected around 9 Feb 2027 (exchange calendar; dates can move).

Relative performance

608010012011 May 202611 Aug 20266 Nov 2026Peer median 103096770.KS 75
Six months, rebased to 100: SK Innovation against the median of its 18 peers (local-currency closes).

SK Innovation financials

Reported figures in KRW; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₩101T₩80.3T₩74.3T₩77.3T₩78.1T
Revenue growth—+8%-4%-1%—
Gross profitn/a₩3.77T₩3.60T₩4.68T₩6.71T
EBITDAn/a₩2.97T₩2.52T₩3.32T₩5.71T
Net income₩1.58T-₩3.35T-₩2.26T₩256B₩1.57T
Free cash flown/a-₩3.00T-₩7.82T-₩6.00T-₩6.22T
Capital expendituren/a₩5.65T₩10.2T₩11.5T₩6.89T
Total debtn/a₩41.9T₩47.3T₩30.5T₩27.2T

Quarterly statements and history in the cockpit →

SK Innovation competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-25%0%+25%+50%-40%-20%0%BPCLDINO50195020010950HINDPETROPBFNESTE6505ALDDKCVI6006885021CLMTPARRIEP096770.KS6-month return →1-month return →
Up and to the right = strong over both horizons. SK Innovation is the large dot.

Fundamentals: revenue growth against valuation

0%+10%+20%+30%0×20×40×60×BPCLDINO50195020010950PBFNESTE6505ALDPKNDKCVI600688PARR096770.KSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. SK Innovation is the large dot.

SK Innovation competitors and peer comparison

Head to head with its named competitors (096770.KS vs 010950.KS vs 373220.KS vs 006400.KS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
SK Innovation 096770.KS$13.4B-25%+26%9%4.5×n/a
S-Oil 010950.KS$9.00B-21%+19%10%3.5×n/a
LG Energy Solution 373220.KS$58.2B-27%+25%1%n/an/a
Samsung Sdi 006400.KS$26.8B-33%+21%0%45.9×n/a
Panasonic 6752.T$44.5B-6%+4%8%13.5×9.8%

How SK Innovation compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

SK Innovation against its 18 peers (data as of 6 Nov 2026)
Measure096770.KSPeer medianRank in peer set
1-month return-31.4%-17.8%3rd lowest of 19
6-month return-25.2%+0.8%2nd lowest of 19
Distance from 52-week high-33.9%-24.9%4th lowest of 19
Revenue growth (TTM)+26.2%+15.2%5th highest of 19
Operating margin9.4%7.4%9th highest of 19
Forward P/E4.5×6.9×5th cheapest of 18
ROIC minus cost of capital+14.3 pp+9.2 pp6th highest of 19

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
SK Innovation 096770.KSSouth Korea$13.4B-25%+26%9%4.5×n/an/a
Bharat Petroleum BPCL.NSIndia$14.7B+4%+22%3%23.1×5.7%+14.5%
HF Sinclair DINOUnited States$16.7B+34%+29%14%5.0×-20.0%+19.1%
Idemitsu Kosan 5019.TJapan$9.54B-9%-3%6%7.1×-12.8%+12.2%
Eneos 5020.TJapan$19.8B-11%+2%7%6.7×-10.6%+9.0%
S-Oil 010950.KSSouth Korea$9.00B-21%+19%10%3.5×n/an/a
Hindustan Petroleum HINDPETRO.NSIndia$8.67B-2%+17%0%n/a24.7%+13.6%
PBF Energy PBFUnited States$8.16B+65%+32%8%2.6×n/an/a
Neste NESTE.HEFinland$23.6B-5%+15%14%6.9×-6.5%+10.0%
Formosa Petrochemical Corporati 6505.TWTaiwan$24.7B+58%+2%10%10.4×-7.7%+8.6%
Ampol ALD.AXAustralia$5.95B+6%+15%6%10.8×-14.0%+15.4%
ORLEN Spolka Akcyjna PKN.WAPoland$38.5B-10%+2%13%5.2×-7.6%+25.5%
Delek US DKUnited States$3.92B+39%+11%6%3.2×-10.1%+8.0%
CVR Energy CVIUnited States$3.83B+14%+34%11%5.2×-17.9%+12.8%
Sinopec Shanghai Petrochemical 600688.SSChina$3.75B-5%-4%0%59.0×n/an/a
Cosmo Energy 5021.TJapan$3.74B-10%0%9%7.0×-18.5%+3.7%
Calumet CLMTUnited States$3.48B+24%+13%1%9.1×39.0%+12.8%
Par Pacific PARRUnited States$3.41B+6%+29%13%3.4×n/an/a
Icahn Enterprises L.P IEPUnited States$3.38B-41%+16%-7%9.5×n/an/a

Questions

Who are SK Innovation's main competitors?
Named competitors: S-Oil (010950.KS), GS Caltex (private or unlisted), LG Energy Solution (373220.KS), Samsung SDI (006400.KS), Panasonic Energy (6752.T). The cockpit's measured peer set (industry) also includes Bharat Petroleum (BPCL.NS), HF Sinclair (DINO), Idemitsu Kosan (5019.T), Eneos (5020.T), S-Oil (010950.KS), Hindustan Petroleum (HINDPETRO.NS).
Is SK Innovation expensive compared with its peers?
On forward p/e it trades at 4.5× against a peer median of 6.9×, 5th cheapest of 18 in its peer set.
How has SK Innovation stock performed?
Over six months to 6 Nov 2026 the shares returned -25.2% against +0.8% for the median peer; over one year -16.7%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.