Loading…
← CockpitCompetitor Analysis › PDN.AX Paladin Energy LtdOpen in the cockpit ↗

Paladin Energy LtdPDN.AXCompetitor analysis, valuation and peers

Australia · AUD·Materials›Other Metals/Minerals

Uranium miner operating the Langer Heinrich mine in Namibia and holding exploration assets in Canada.

≈ A restarted uranium producerMomentum laggard 12
Mkt cap
$2.32B
US dollars, full cap
Free float
99%
of shares outstanding
$/day
$22.4M
20-day average traded
Fwd P/E
50.9×
forward earnings
ROIC−WACC
-13.7 pp
WACC 14.9%
Hurdle
n/a
no reverse DCF
Next earnings
111 days
25 Feb 2027
Close · AUDA$7.46
1D-1.4%
1W-0.1%
1M-14.3%
3M-29.9%
6M-33.2%
YTD-22.2%
1Y-11.0%
ATR %5.8%
52w lowhigh50.6% off high

What Paladin Energy does

Uranium miner operating the Langer Heinrich mine in Namibia and holding exploration assets in Canada.

Sells uranium oxide to utilities mainly under multi-year contracts, with prices tied to the market or set with floors and ceilings. Langer Heinrich was shut in 2018 after prices fell and restarted in 2024, so output ramp-up is key. Its home listing is in Australia, with a second in Toronto.

In one line: A restarted uranium producer.

Products and services

  • Langer Heinrich uranium mine
  • Canadian uranium exploration

Customers

  • Nuclear utilities (via long-term offtake contracts

Where it sits in the supply chain

  • Nuclear fuel cycle
  • Uranium mining
  • Uranium concentrate sales

What could go right

  • Rising uranium contract prices/nuclear demand
  • New long-term offtake contracts

What could go wrong

  • Uranium price volatility
  • Namibia operating/regulatory risk

Moat: none. Commodity uranium producer competing on cost and offtake terms, without a structural advantage.

Headquarters: Perth, Australia · Founded: 1993

Named competitors

Paladin Energy at a glance

Size Paladin Energy (PDN.AX) is an Australia Materials company (Other Metals/Minerals) with a market value of $2.32B, the 112th largest of 316 Australia companies the cockpit tracks. Shares closed at A$7.46 on 6 Nov 2026.

Performance Over six months the shares fell 33.2%, against -22.1% for the median peer and +4.1% for the Australia market (cap-weighted) — 8th lowest of 20 in its peer set.

Growth Revenue grew 63.7% over the last twelve months (peer median +31.6%); the operating margin is 4.5% (peer median 16.5%).

Valuation It trades at 50.9× forward earnings against a peer median of 19.8× (most expensive of 18).

Capital Return on invested capital runs 13.7 points below its cost of capital (14.9% WACC).

Next results Next results expected around 25 Feb 2027 (exchange calendar; dates can move).

Relative performance

608010012011 May 202611 Aug 20266 Nov 2026Peer median 76PDN.AX 69
Six months, rebased to 100: Paladin Energy against the median of its 20 peers (local-currency closes).

Paladin Energy financials

Reported figures in AUD; fiscal year ends 2026-06-30. TTM = trailing twelve months.
TTMFY2026FY2025FY2024FY2023
RevenueA$447MA$449MA$274MA$0A$0
Revenue growth—+64%———
Gross profitA$72.2MA$72.5M-A$27.6M-A$14.7M-A$9.15M
EBITDAA$92.7MA$92.9M-A$50.9M-A$21.6M-A$21.6M
Net incomeA$7.61MA$7.87M-A$68.9MA$81.8M-A$15.7M
Free cash flowA$31.1MA$31.1M-A$44.5M-A$97.0M-A$15.0M
Capital expenditureA$72.4MA$72.4MA$80.9MA$26.4MA$3.93M
Total debtA$224MA$224MA$301MA$251MA$136M

Quarterly statements and history in the cockpit →

Paladin Energy competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%+100%-40%-20%0%ALM6016096011378358ALSVNPLEU603132688388385800217160366330107176101164DMLPDN.AX6-month return →1-month return →
Up and to the right = strong over both horizons. Paladin Energy is the large dot.

Fundamentals: revenue growth against valuation

0%+1,000%+2,000%+3,000%20×40×ALM601609601137ALSVNPLEU688388TKO3858IGO0021716036633010717610PDN.AXRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Paladin Energy is the large dot.

Paladin Energy competitors and peer comparison

Head to head with its named competitors (PDN.AX vs CCO.TO vs NXE.TO vs BOE.AX)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Paladin Energy PDN.AX$2.32B-33%+64%4%50.9×n/a
Cameco CCO.TO$31.3B-38%0%12%48.8×47.7%
NexGen Energy NXE.TO$5.57B-31%n/an/an/an/a
Boss Energy BOE.AX$403M0%+100%8%16.1×18.7%

How Paladin Energy compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Paladin Energy against its 20 peers (data as of 6 Nov 2026)
MeasurePDN.AXPeer medianRank in peer set
1-month return-14.3%-18.9%8th highest of 21
6-month return-33.2%-22.1%8th lowest of 20
Distance from 52-week high-50.6%-53.5%10th highest of 21
Revenue growth (TTM)+63.7%+31.6%8th highest of 21
Operating margin4.5%16.5%9th lowest of 21
Forward P/E50.9×19.8×most expensive of 18
ROIC minus cost of capital-13.7 pp-1.5 pp3rd lowest of 20
EV / EBITDA32.5×30.8×4th most expensive of 8
Net debt / EBITDA-1.8×-0.4×6th least indebted of 12

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Paladin Energy PDN.AXAustralia$2.32B-33%+64%4%50.9×n/an/a
Almonty Industries ALMUnited States$2.34B-59%+208%5%12.3×n/an/a
Ningbo Jintian Copper (Group) 601609.SSChina$2.36B-11%+25%1%15.3×n/an/a
Ningbo Boway Alloy Material 601137.SSChina$2.26B-6%+31%0%19.8×n/an/a
Co-tech Development 8358.TWOTaiwan$2.24B-30%+31%23%19.9×n/an/a
Altius Minerals ALS.TOCanada$2.16B-2%+68%17%47.6×57.7%-4.5%
5N Plus VNP.TOCanada$2.15B-10%+32%18%28.8×n/an/a
Centrus Energy LEUUnited States$2.14B-50%+8%2%34.5×n/an/a
Jinhui Mining 603132.SSChina$2.53B-11%+38%51%n/an/an/a
Guangdong Jia Yuan Technology Shares 688388.SSChina$2.12B-38%+81%4%17.9×n/an/a
Trekor Metals TKO.TOCanada$2.57B-1%+68%28%9.8×n/an/a
Changyu 603407.SSChina$2.59Bn/a+9%16%n/a51.8%+2.2%
Jiaxin International Resources Investment 3858.HKHong Kong$2.08B-56%+2,782%65%6.1×-6.4%n/a
IGO IGO.AXAustralia$2.60B-45%-12%-31%8.9×17.2%-6.5%
Anhui Jingcheng Copper Share 002171.SZChina$2.07B-22%+35%1%22.0×n/an/a
Sanxiang Advanced Materials 603663.SSChina$2.65B-10%+5%18%44.4×48.1%+9.7%
Henan Liliang Diamond 301071.SZChina$2.03B-2%+73%21%45.0×28.0%+20.9%
Lianyou Metals 7610.TWTaiwan$2.03B+89%+238%56%11.4×n/an/a
CGN Mining 1164.HKHong Kong$2.03B-47%+15%2%20.8×33.0%+19.1%
Denison Mines DML.TOCanada$2.00B-39%-9%-2,101%n/an/an/a
Shengda Resources 000603.SZChina$2.75B-27%+25%47%15.8×12.8%+8.5%

Questions

Who are Paladin Energy's main competitors?
Named competitors: Cameco (CCO.TO), NexGen Energy (NXE.TO), Boss Energy (BOE.AX). The cockpit's measured peer set (industry) also includes Almonty Industries (ALM), Ningbo Jintian Copper (Group) (601609.SS), Ningbo Boway Alloy Material (601137.SS), Co-tech Development (8358.TWO), Altius Minerals (ALS.TO), 5N Plus (VNP.TO).
Is Paladin Energy expensive compared with its peers?
On forward p/e it trades at 50.9× against a peer median of 19.8×, most expensive of 18 in its peer set.
How has Paladin Energy stock performed?
Over six months to 6 Nov 2026 the shares returned -33.2% against -22.1% for the median peer; over one year -11.0%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.