Loading…
← CockpitCompetitor Analysis › 1164.HK CGN Mining Co. Ltd.Open in the cockpit ↗

CGN Mining Co. Ltd.1164.HKCompetitor analysis, valuation and peers

Hong Kong · HKD·Materials›Other Metals/Minerals

Uranium mining investment company holding stakes in Kazakhstan uranium mines, supplying nuclear fuel material, part of the China General Nuclear group.

≈ China's state-linked answer to a Cameco-style uranium minerMomentum weak 20
Mkt cap
$2.03B
US dollars, full cap
Free float
39%
of shares outstanding
$/day
$10.7M
20-day average traded
Fwd P/E
20.8×
forward earnings
ROIC−WACC
-4.9 pp
WACC 7.0%
Hurdle
+14 pp
Req g minus delivered
Next earnings
139 days
25 Mar 2027
Close · HKDHK$2.09
1D-2.8%
1W+1.0%
1M-5.6%
3M-24.0%
6M-47.2%
YTD-32.4%
1Y-40.5%
ATR %5.6%
52w lowhigh63.1% off high

What CGN Mining does

Uranium mining investment company holding stakes in Kazakhstan uranium mines, supplying nuclear fuel material, part of the China General Nuclear group.

Owns minority stakes in Kazakh uranium ventures run with Kazatomprom and takes uranium output in proportion, selling it to its parent group's nuclear power plants, so volumes and prices depend on those partners. It also trades uranium.

In one line: China's state-linked answer to a Cameco-style uranium miner.

Products and services

  • Uranium mining (Kazakhstan JV stakes)
  • Uranium trading

Customers

  • China General Nuclear and other nuclear power oper

Where it sits in the supply chain

  • Materials/Energy
  • Uranium mining
  • Nuclear fuel material production

What could go right

  • China's nuclear power capacity expansion

What could go wrong

  • Uranium price cyclicality
  • Kazakhstan country/geopolitical risk

Moat: narrow (regulatory licence, scale). Strategic joint-venture stakes in Kazakhstan uranium mines secure supply for China's growing nuclear fleet.

Headquarters: Hong Kong · Employees: 28

Named competitors

  • Cameco CCO.TO
  • Kazatomprom private or unlisted

CGN Mining at a glance

Size CGN Mining (1164.HK) is a Hong Kong Materials company (Other Metals/Minerals) with a market value of $2.03B, the 416th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$2.09 on 6 Nov 2026.

Performance Over six months the shares fell 47.2%, against -28.2% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — 5th lowest of 21 in its peer set.

Growth Revenue grew 14.8% over the last twelve months (peer median +33.4%); the operating margin is 1.9% (peer median 4.9%).

Valuation It trades at 20.8× forward earnings against a peer median of 26.4× (8th cheapest of 19).

Price implies For today's price to make sense, revenue must grow about 33% a year for seven years (Req g). Recent delivered growth is +19%, so the hurdle is +14 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 4.9 points below its cost of capital (7.0% WACC).

Next results Next results expected around 25 Mar 2027 (exchange calendar; dates can move).

Relative performance

608010011 May 202611 Aug 20266 Nov 2026Peer median 711164.HK 52
Six months, rebased to 100: CGN Mining against the median of its 20 peers (local-currency closes).

CGN Mining financials

Reported figures in HKD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueHK$7.19BHK$6.87BHK$8.62BHK$7.36BHK$3.65B
Revenue growth—-20%+17%+102%—
Gross profitHK$197MHK$68.9M-HK$66.1MHK$129MHK$148M
EBITDAHK$141MHK$13.7M-HK$136MHK$59.8MHK$91.3M
Net incomeHK$440MHK$453MHK$342MHK$497MHK$515M
Free cash flowHK$806M-HK$313M-HK$475MHK$1.41BHK$464M
Capital expenditureHK$32,000HK$65,000HK$57,000HK$36,000HK$594,000
Total debtn/aHK$3.05BHK$2.92BHK$1.76BHK$2.40B

Quarterly statements and history in the cockpit →

CGN Mining competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-60%-40%-20%0%-20%0%7610301071DML0021713858688388LEUVNPALS0009708358300855601137300224EFRNICILU600456ALM1164.HK6-month return →1-month return →
Up and to the right = strong over both horizons. CGN Mining is the large dot.

Fundamentals: revenue growth against valuation

0%+1,000%+2,000%+3,000%20×40×60×76103010710021713858688388LEUVNPALS0009708358300224EFRNICPDN1164.HKRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. CGN Mining is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%+60%0%20%40%60%301071ALS300224NIC1164.HKGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. CGN Mining is the large dot.

CGN Mining competitors and peer comparison

Head to head with its named competitors (1164.HK vs CCO.TO)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
CGN Mining 1164.HK$2.03B-47%+15%2%20.8×33.0%
Cameco CCO.TO$31.3B-38%0%12%48.8×47.7%

How CGN Mining compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

CGN Mining against its 20 peers (data as of 6 Nov 2026)
Measure1164.HKPeer medianRank in peer set
1-month return-5.6%-15.0%6th highest of 21
6-month return-47.2%-28.2%5th lowest of 21
Distance from 52-week high-63.1%-48.2%5th lowest of 21
Revenue growth (TTM)+14.8%+33.4%7th lowest of 21
Operating margin1.9%4.9%7th lowest of 21
Forward P/E20.8×26.4×8th cheapest of 19
Growth the price implies (Req g, 7 yrs)33.0%20.1%2nd most demanding of 6
Growth delivered (Del g)+19.1%+24.2%2nd lowest of 5
Hurdle (Req g minus delivered)+13.9 pp-1.0 pp2nd most demanding of 5
ROIC minus cost of capital-4.9 pp-5.3 pp10th highest of 20
Net debt / EBITDA8.6×-0.4×most indebted of 10

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
CGN Mining 1164.HKHong Kong$2.03B-47%+15%2%20.8×33.0%+19.1%
Lianyou Metals 7610.TWTaiwan$2.03B+89%+238%56%11.4×n/an/a
Henan Liliang Diamond 301071.SZChina$2.03B-2%+73%21%45.0×28.0%+20.9%
Denison Mines DML.TOCanada$2.00B-39%-9%-2,101%n/an/an/a
Anhui Jingcheng Copper Share 002171.SZChina$2.07B-22%+35%1%22.0×n/an/a
Jiaxin International Resources Investment 3858.HKHong Kong$2.08B-56%+2,782%65%6.1×-6.4%n/a
Guangdong Jia Yuan Technology Shares 688388.SSChina$2.12B-38%+81%4%17.9×n/an/a
Centrus Energy LEUUnited States$2.14B-50%+8%2%34.5×n/an/a
5N Plus VNP.TOCanada$2.15B-10%+32%18%28.8×n/an/a
Altius Minerals ALS.TOCanada$2.16B-2%+68%17%47.6×57.7%-4.5%
Beijing Zhong Ke San Huan High-Tech 000970.SZChina$1.87B-16%+11%3%65.8×n/an/a
Co-tech Development 8358.TWOTaiwan$2.24B-30%+31%23%19.9×n/an/a
Jiangsu ToLand Alloy 300855.SZChina$1.83B-21%+75%28%26.5×n/an/a
Ningbo Boway Alloy Material 601137.SSChina$2.26B-6%+31%0%19.8×n/an/a
Yantai Zhenghai Magnetic Material 300224.SZChina$1.79B-1%+16%5%29.9×20.1%+29.2%
Energy Fuels EFR.TOCanada$1.78B-70%+70%-79%61.7×n/an/a
Nickel Industries NIC.AXAustralia$1.78B-46%-3%10%10.4×13.1%+27.5%
Iluka Resources ILU.AXAustralia$1.77B-30%-20%-29%n/an/an/a
Paladin Energy PDN.AXAustralia$2.32B-33%+64%4%50.9×n/an/a
Baoji Titanium Industry 600456.SSChina$1.76B-26%+14%7%26.4×n/an/a
Almonty Industries ALMUnited States$2.34B-59%+208%5%12.3×n/an/a

Questions

Who are CGN Mining's main competitors?
Named competitors: Cameco (CCO.TO), Kazatomprom (private or unlisted). The cockpit's measured peer set (industry) also includes Lianyou Metals (7610.TW), Henan Liliang Diamond (301071.SZ), Denison Mines (DML.TO), Anhui Jingcheng Copper Share (002171.SZ), Jiaxin International Resources Investment (3858.HK), Guangdong Jia Yuan Technology Shares (688388.SS).
Is CGN Mining expensive compared with its peers?
On forward p/e it trades at 20.8× against a peer median of 26.4×, 8th cheapest of 19 in its peer set. For today's price to make sense, revenue must grow about 33% a year for seven years (Req g). Recent delivered growth is +19%, so the hurdle is +14 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has CGN Mining stock performed?
Over six months to 6 Nov 2026 the shares returned -47.2% against -28.2% for the median peer; over one year -40.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.