Loading…

5N Plus Inc.VNP.TOCompetitor analysis, valuation and peers

Canada · CAD·Materials›Other Metals/Minerals

Montreal-based maker of specialty engineered materials, including semiconductor compounds for solar panels and eco-friendly metal alloys.

≈ A small, niche specialty-materials supplier.Momentum strong 65
Mkt cap
$2.15B
US dollars, full cap
Free float
97%
of shares outstanding
$/day
$16.0M
20-day average traded
Fwd P/E
28.8×
forward earnings
ROIC−WACC
+8.4 pp
WACC 11.6%
Hurdle
n/a
no reverse DCF
Next earnings
110 days
24 Feb 2027
Close · CADC$33.53
1D+9.4%
1W+29.3%
1M+6.2%
3M+10.1%
6M-10.1%
YTD+89.2%
1Y+56.8%
ATR %6.2%
52w lowhigh32.9% off high

What 5N Plus does

Montreal-based maker of specialty engineered materials, including semiconductor compounds for solar panels and eco-friendly metal alloys.

Makes high-purity materials to customers' specifications, so each product has to be qualified before it is bought. Cadmium telluride for thin-film solar panels carries the business, with First Solar the long-standing anchor customer, while bismuth alloys and pharmaceutical materials spread the rest across other industries.

In one line: A small, niche specialty-materials supplier..

Products and services

  • CdTe thin-film solar materials
  • Specialty semiconductor compounds
  • Bismuth-based eco-friendly alloys
  • Pharmaceutical/health materials

Customers

  • Thin-film solar panel makers
  • Semiconductor/electronics manufacturers
  • Industrial alloy customers

Where it sits in the supply chain

  • Specialty materials
  • Engineered/electronic materials
  • Semiconductor & solar materials

What could go right

  • Thin-film solar demand growth
  • Diversification into new specialty materials

What could go wrong

  • Customer concentration (solar/semiconductor)
  • Cyclical solar capex

Moat: narrow (process know-how, customer qualification). Qualified supplier of high-purity specialty materials where switching requires requalification with customers.

Headquarters: Montreal, Canada · Founded: 1984 · Employees: 849

Named competitors

5N Plus at a glance

Size 5N Plus (VNP.TO) is a Canada Materials company (Other Metals/Minerals) with a market value of $2.15B, the 180th largest of 420 Canada companies the cockpit tracks. Shares closed at C$33.53 on 6 Nov 2026.

Performance Over six months the shares fell 10.1%, against -21.5% for the median peer and +5.2% for the Canada market (cap-weighted) — 7th highest of 20 in its peer set.

Growth Revenue grew 32.0% over the last twelve months (peer median +36.2%); the operating margin is 18.0% (peer median 4.9%).

Valuation It trades at 28.8× forward earnings against a peer median of 20.8× (7th most expensive of 18).

Capital Return on invested capital runs 8.4 points above its cost of capital (11.6% WACC).

Next results Next results expected around 24 Feb 2027 (exchange calendar; dates can move).

Relative performance

608010012011 May 202611 Aug 20266 Nov 2026VNP.TO 89Peer median 80
Six months, rebased to 100: 5N Plus against the median of its 20 peers (local-currency closes).

5N Plus financials

Reported figures in CAD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueC$664MC$546MC$396MC$327MC$344M
Revenue growth—+38%+21%-5%—
Gross profitC$184MC$162MC$101MC$71.3MC$57.5M
EBITDAC$145MC$128MC$69.7MC$44.6MC$33.3M
Net incomeC$79.5MC$70.7MC$20.1MC$20.8M-C$29.9M
Free cash flow-C$34.3MC$66.0M-C$37.9M-C$121,470C$10.00M
Capital expenditureC$40.4MC$29.1MC$29.0MC$24.6MC$22.2M
Total debtC$152MC$192MC$218MC$183MC$205M

Quarterly statements and history in the cockpit →

5N Plus competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%+100%-40%-20%0%+20%ALSLEU6883883858002171835860113730107176101164DMLALM601609300855300224VNP.TO6-month return →1-month return →
Up and to the right = strong over both horizons. 5N Plus is the large dot.

Fundamentals: revenue growth against valuation

0%+1,000%+2,000%+3,000%20×40×60×ALSLEU688388385800217183583010717610PDNALM000970300855TKO300224VNP.TORevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. 5N Plus is the large dot.

5N Plus competitors and peer comparison

Head to head with its named competitors (VNP.TO vs 5016.T vs 3993.HK)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
5N Plus VNP.TO$2.15B-10%+32%18%28.8×n/a
JX Advanced Metals 5016.T$14.6B-49%+30%11%12.7×22.2%
CMOC 3993.HK$40.0B-39%+39%20%6.7×-8.7%

How 5N Plus compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

5N Plus against its 20 peers (data as of 6 Nov 2026)
MeasureVNP.TOPeer medianRank in peer set
1-month return+6.2%-17.1%2nd highest of 21
6-month return-10.1%-21.5%7th highest of 20
Distance from 52-week high-32.9%-49.4%4th highest of 21
Revenue growth (TTM)+32.0%+36.2%10th lowest of 21
Operating margin18.0%4.9%8th highest of 21
Forward P/E28.8×20.8×7th most expensive of 18
ROIC minus cost of capital+8.4 pp-3.5 pp3rd highest of 20
EV / EBITDA21.4×31.6×3rd cheapest of 7
Net debt / EBITDA0.6×-1.1×4th most indebted of 11

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
5N Plus VNP.TOCanada$2.15B-10%+32%18%28.8×n/an/a
Altius Minerals ALS.TOCanada$2.16B-2%+68%17%47.6×57.7%-4.5%
Centrus Energy LEUUnited States$2.14B-50%+8%2%34.5×n/an/a
Guangdong Jia Yuan Technology Shares 688388.SSChina$2.12B-38%+81%4%17.9×n/an/a
Jiaxin International Resources Investment 3858.HKHong Kong$2.08B-56%+2,782%65%6.1×-6.4%n/a
Anhui Jingcheng Copper Share 002171.SZChina$2.07B-22%+35%1%22.0×n/an/a
Co-tech Development 8358.TWOTaiwan$2.24B-30%+31%23%19.9×n/an/a
Ningbo Boway Alloy Material 601137.SSChina$2.26B-6%+31%0%19.8×n/an/a
Henan Liliang Diamond 301071.SZChina$2.03B-2%+73%21%45.0×28.0%+20.9%
Lianyou Metals 7610.TWTaiwan$2.03B+89%+238%56%11.4×n/an/a
CGN Mining 1164.HKHong Kong$2.03B-47%+15%2%20.8×33.0%+19.1%
Denison Mines DML.TOCanada$2.00B-39%-9%-2,101%n/an/an/a
Paladin Energy PDN.AXAustralia$2.32B-33%+64%4%50.9×n/an/a
Almonty Industries ALMUnited States$2.34B-59%+208%5%12.3×n/an/a
Ningbo Jintian Copper (Group) 601609.SSChina$2.36B-11%+25%1%15.3×n/an/a
Beijing Zhong Ke San Huan High-Tech 000970.SZChina$1.87B-16%+11%3%65.8×n/an/a
Jiangsu ToLand Alloy 300855.SZChina$1.83B-21%+75%28%26.5×n/an/a
Jinhui Mining 603132.SSChina$2.53B-11%+38%51%n/an/an/a
Trekor Metals TKO.TOCanada$2.57B-1%+68%28%9.8×n/an/a
Yantai Zhenghai Magnetic Material 300224.SZChina$1.79B-1%+16%5%29.9×20.1%+29.2%
Changyu 603407.SSChina$2.59Bn/a+9%16%n/a51.8%+2.2%

Questions

Who are 5N Plus's main competitors?
Named competitors: Umicore (private or unlisted), JX Advanced Metals (5016.T), China Molybdenum (3993.HK), American Elements (private or unlisted). The cockpit's measured peer set (industry) also includes Altius Minerals (ALS.TO), Centrus Energy (LEU), Guangdong Jia Yuan Technology Shares (688388.SS), Jiaxin International Resources Investment (3858.HK), Anhui Jingcheng Copper Share (002171.SZ), Co-tech Development (8358.TWO).
Is 5N Plus expensive compared with its peers?
On forward p/e it trades at 28.8× against a peer median of 20.8×, 7th most expensive of 18 in its peer set.
How has 5N Plus stock performed?
Over six months to 6 Nov 2026 the shares returned -10.1% against -21.5% for the median peer; over one year +56.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.