Loading…
← CockpitCompetitor Analysis › 301071.SZ Henan Liliang Diamond Co., Ltd. Class AOpen in the cockpit ↗

Henan Liliang Diamond Co., Ltd. Class A301071.SZCompetitor analysis, valuation and peers

China · CNY·Materials›Other Metals/Minerals

Henan-based producer of synthetic (industrial) diamond used in cutting, grinding and drilling tools.

Momentum leader 84
Mkt cap
$2.03B
US dollars, full cap
Free float
68%
of shares outstanding
$/day
$93.6M
20-day average traded
Fwd P/E
45.0×
forward earnings
ROIC−WACC
-0.2 pp
WACC 11.7%
Hurdle
+7 pp
Req g minus delivered
Next earnings
168 days
23 Apr 2027
Close · CNYCN¥53.16
1D-5.6%
1W+5.1%
1M-8.7%
3M+9.8%
6M-1.6%
YTD+48.3%
1Y+22.8%
ATR %7.6%
52w lowhigh50.0% off high

What Henan Liliang Diamond does

Henan-based producer of synthetic (industrial) diamond used in cutting, grinding and drilling tools.

Products and services

  • Diamond micropowder/grit
  • Diamond saw/drill tools

Customers

  • Cutting and grinding tool makers
  • Stone/construction tool makers

Where it sits in the supply chain

  • Materials
  • Superhard materials
  • Synthetic diamond production

What could go right

  • Demand from construction/stone-cutting tools

What could go wrong

  • Diamond-grit price competition/oversupply

Moat: narrow (scale, process know-how). Part of Henan's synthetic-diamond manufacturing cluster with established process scale.

Headquarters: Henan, China · Employees: 739

Named competitors

Henan Liliang Diamond at a glance

Size Henan Liliang Diamond (301071.SZ) is a China Materials company (Other Metals/Minerals) with a market value of $2.03B, the 1246th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥53.16 on 6 Nov 2026.

Performance Over six months the shares fell 1.6%, against -30.0% for the median peer and -16.4% for the China market (cap-weighted) — 3rd highest of 21 in its peer set.

Growth Revenue grew 72.6% over the last twelve months (peer median +31.6%); the operating margin is 20.9% (peer median 4.5%).

Valuation It trades at 45.0× forward earnings against a peer median of 24.2× (5th most expensive of 19).

Price implies For today's price to make sense, revenue must grow about 28% a year for seven years (Req g). Recent delivered growth is +21%, so the hurdle is +7 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 0.2 points below its cost of capital (11.7% WACC).

Next results Next results expected around 23 Apr 2027 (exchange calendar; dates can move).

Relative performance

10015011 May 202611 Aug 20266 Nov 2026301071.SZ 97Peer median 70
Six months, rebased to 100: Henan Liliang Diamond against the median of its 20 peers (local-currency closes).

Henan Liliang Diamond financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥946MCN¥631MCN¥686MCN¥752MCN¥903M
Revenue growth—-8%-9%-17%—
Gross profitCN¥523MCN¥122MCN¥185MCN¥380MCN¥564M
EBITDAn/aCN¥232MCN¥319MCN¥443MCN¥583M
Net incomeCN¥244MCN¥109MCN¥201MCN¥364MCN¥460M
Free cash flowCN¥110MCN¥85.4MCN¥145M-CN¥480M-CN¥148M
Capital expenditureCN¥482MCN¥391MCN¥455MCN¥810MCN¥487M
Total debtCN¥763MCN¥941MCN¥811MCN¥695MCN¥447M

Quarterly statements and history in the cockpit →

Henan Liliang Diamond competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-60%-40%-20%0%-20%0%76101164DML0021713858688388LEUVNPALS0009708358300855601137300224EFRNICILU600456ALM301071.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. Henan Liliang Diamond is the large dot.

Fundamentals: revenue growth against valuation

0%+1,000%+2,000%+3,000%20×40×60×761011640021713858LEUVNPALS000970300224EFRNICPDN301071.SZRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Henan Liliang Diamond is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%+60%0%20%40%60%1164ALS300224NIC301071.SZGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Henan Liliang Diamond is the large dot.

Henan Liliang Diamond competitors and peer comparison

Head to head with its named competitors (301071.SZ vs 002432.SZ vs 002401.SZ)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Henan Liliang Diamond 301071.SZ$2.03B-2%+73%21%45.0×28.0%
Andon Health 002432.SZ$3.60B-29%-30%-26%15.0×-7.7%
COSCO SHIPPING Technology 002401.SZ$646M-16%-4%-2%17.4×12.2%

How Henan Liliang Diamond compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Henan Liliang Diamond against its 20 peers (data as of 6 Nov 2026)
Measure301071.SZPeer medianRank in peer set
1-month return-8.7%-15.0%8th highest of 21
6-month return-1.6%-30.0%3rd highest of 21
Distance from 52-week high-50.0%-48.2%10th lowest of 21
Revenue growth (TTM)+72.6%+31.6%6th highest of 21
Operating margin20.9%4.5%5th highest of 21
Forward P/E45.0×24.2×5th most expensive of 19
Growth the price implies (Req g, 7 yrs)28.0%20.1%3rd most demanding of 6
Growth delivered (Del g)+20.9%+23.3%3rd highest of 5
Hurdle (Req g minus delivered)+7.1 pp+2.4 pp3rd least demanding of 5
ROIC minus cost of capital-0.2 pp-5.3 pp6th highest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Henan Liliang Diamond 301071.SZChina$2.03B-2%+73%21%45.0×28.0%+20.9%
Lianyou Metals 7610.TWTaiwan$2.03B+89%+238%56%11.4×n/an/a
CGN Mining 1164.HKHong Kong$2.03B-47%+15%2%20.8×33.0%+19.1%
Denison Mines DML.TOCanada$2.00B-39%-9%-2,101%n/an/an/a
Anhui Jingcheng Copper Share 002171.SZChina$2.07B-22%+35%1%22.0×n/an/a
Jiaxin International Resources Investment 3858.HKHong Kong$2.08B-56%+2,782%65%6.1×-6.4%n/a
Guangdong Jia Yuan Technology Shares 688388.SSChina$2.12B-38%+81%4%17.9×n/an/a
Centrus Energy LEUUnited States$2.14B-50%+8%2%34.5×n/an/a
5N Plus VNP.TOCanada$2.15B-10%+32%18%28.8×n/an/a
Altius Minerals ALS.TOCanada$2.16B-2%+68%17%47.6×57.7%-4.5%
Beijing Zhong Ke San Huan High-Tech 000970.SZChina$1.87B-16%+11%3%65.8×n/an/a
Co-tech Development 8358.TWOTaiwan$2.24B-30%+31%23%19.9×n/an/a
Jiangsu ToLand Alloy 300855.SZChina$1.83B-21%+75%28%26.5×n/an/a
Ningbo Boway Alloy Material 601137.SSChina$2.26B-6%+31%0%19.8×n/an/a
Yantai Zhenghai Magnetic Material 300224.SZChina$1.79B-1%+16%5%29.9×20.1%+29.2%
Energy Fuels EFR.TOCanada$1.78B-70%+70%-79%61.7×n/an/a
Nickel Industries NIC.AXAustralia$1.78B-46%-3%10%10.4×13.1%+27.5%
Paladin Energy PDN.AXAustralia$2.32B-33%+64%4%50.9×n/an/a
Iluka Resources ILU.AXAustralia$1.77B-30%-20%-29%n/an/an/a
Baoji Titanium Industry 600456.SSChina$1.76B-26%+14%7%26.4×n/an/a
Almonty Industries ALMUnited States$2.34B-59%+208%5%12.3×n/an/a

Questions

Who are Henan Liliang Diamond's main competitors?
Named competitors: Henan Sino Crystal Diamond (002432.SZ), Huanghe Whirlwind (002401.SZ). The cockpit's measured peer set (industry) also includes Lianyou Metals (7610.TW), CGN Mining (1164.HK), Denison Mines (DML.TO), Anhui Jingcheng Copper Share (002171.SZ), Jiaxin International Resources Investment (3858.HK), Guangdong Jia Yuan Technology Shares (688388.SS).
Is Henan Liliang Diamond expensive compared with its peers?
On forward p/e it trades at 45.0× against a peer median of 24.2×, 5th most expensive of 19 in its peer set. For today's price to make sense, revenue must grow about 28% a year for seven years (Req g). Recent delivered growth is +21%, so the hurdle is +7 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Henan Liliang Diamond stock performed?
Over six months to 6 Nov 2026 the shares returned -1.6% against -30.0% for the median peer; over one year +22.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.