Loading…
Employees: 289
Size MSTC (MSTCLTD.NS) is an India Consumer Discretionary company (Internet Retail) with a market value of $439M, the 897th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹589.80 on 6 Nov 2026.
Performance Over six months the shares gained 29.7%, against +3.8% for the median peer and 0.0% for the India market (cap-weighted) — 4th highest of 21 in its peer set.
Growth Revenue grew 21.0% over the last twelve months (peer median -4.9%); the operating margin is 58.2% (peer median 1.5%).
Valuation It trades at 10.7× enterprise value to sales against a peer median of 0.9× (2nd most expensive of 21).
Price implies For today's price to make sense, revenue must grow about 35% a year for seven years (Req g). Recent delivered growth is -14%, so the hurdle is +49 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 1.4 points below its cost of capital (20.0% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹3.86B | ₹3.70B | ₹3.11B | ₹3.16B | ₹7.21B |
| Revenue growth | — | +19% | -2% | -56% | — |
| Gross profit | ₹2.24B | ₹2.59B | ₹2.09B | ₹2.20B | ₹3.01B |
| EBITDA | ₹2.36B | ₹2.46B | ₹1.88B | ₹1.98B | ₹3.05B |
| Net income | ₹2.34B | ₹2.18B | ₹4.07B | ₹1.65B | ₹2.42B |
| Free cash flow | n/a | ₹273M | ₹3.05B | -₹3.13B | ₹8.44B |
| Capital expenditure | n/a | ₹223M | ₹246M | ₹1.08B | ₹339M |
| Total debt | n/a | ₹1.45B | ₹1.45B | ₹1.45B | ₹1.45B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | MSTCLTD.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -15.6% | +0.4% | 2nd lowest of 21 |
| 6-month return | +29.7% | +3.8% | 4th highest of 21 |
| Distance from 52-week high | -26.7% | -25.5% | 10th lowest of 21 |
| Revenue growth (TTM) | +21.0% | -4.9% | 2nd highest of 21 |
| Operating margin | 58.2% | 1.5% | highest of 21 |
| EV / Sales | 10.7× | 0.9× | 2nd most expensive of 21 |
| Growth the price implies (Req g, 7 yrs) | 34.9% | 6.6% | most demanding of 16 |
| Growth delivered (Del g) | -13.9% | +3.9% | 3rd lowest of 16 |
| Hurdle (Req g minus delivered) | +48.8 pp | +6.7 pp | 2nd most demanding of 16 |
| ROIC minus cost of capital | -1.4 pp | -3.2 pp | 7th highest of 18 |
| EV / EBITDA | 17.6× | 8.6× | most expensive of 8 |
| Net debt / EBITDA | -5.0× | 2.0× | 2nd least indebted of 13 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| MSTC MSTCLTD.NS | India | $439M | +30% | +21% | 58% | 10.7× | 34.9% | -13.9% |
| Rumere 301088.SZ | China | $422M | -16% | -25% | 1% | 4.2× | 30.8% | -6.9% |
| Kits Eyecare KITS.TO | Canada | $462M | +64% | +21% | 4% | 2.8× | 28.3% | +21.9% |
| HelloFresh HFG.DE | Germany | $483M | -28% | -13% | 0% | 0.1× | 24.1% | +12.5% |
| Oisix 3182.T | Japan | $368M | +17% | -5% | 3% | 0.3× | -6.6% | +20.2% |
| Aramis ARAMI.PA | France | $327M | +22% | -2% | 1% | 0.2× | 4.9% | +23.4% |
| Belluna 9997.T | Japan | $629M | +22% | +5% | 8% | 1.0× | n/a | n/a |
| Groupon GRPN | United States | $630M | -13% | +2% | 2% | 1.4× | 27.5% | -18.9% |
| ASOS ASC.L | United Kingdom | $670M | +88% | -15% | -1% | 0.5× | 1.2% | -5.5% |
| Yiwu Huading Nylon 601113.SS | China | $670M | -28% | -5% | 1% | 1.0× | n/a | n/a |
| ASKUL 2678.T | Japan | $682M | +2% | -20% | -5% | 0.3× | n/a | n/a |
| AO World AO..L | United Kingdom | $687M | +6% | +11% | 4% | 0.4× | 3.0% | -5.3% |
| Global Top E-Commerce 002640.SZ | China | $757M | -12% | -6% | 1% | 0.9× | 33.4% | -19.8% |
| Aucnet 3964.T | Japan | $824M | +12% | +12% | 15% | 1.5× | 0.1% | +21.6% |
| Hangzhou Onechance Tech Crop 300792.SZ | China | $839M | -32% | -19% | 9% | 4.3× | 19.9% | -3.7% |
| Petco Health & Wellness WOOF | United States | $848M | +5% | -1% | 3% | 0.6× | 6.6% | +3.9% |
| THG THG.L | United Kingdom | $877M | +30% | +10% | -1% | 0.7× | n/a | n/a |
| Huakai Yibai Technology 300592.SZ | China | $966M | +27% | -11% | 7% | 0.8× | 3.4% | +132.3% |
| IndiaMART InterMESH INDIAMART.NS | India | $985M | -26% | +12% | 34% | 3.8× | 8.2% | +18.6% |
| NanJi E-Commerce 002127.SZ | China | $1.05B | -1% | -28% | -12% | 2.3× | 6.4% | -9.0% |
| Akso Health Group Sponsored ADR AHG | United States | $1.14B | -34% | -6% | -29% | 82.3× | n/a | n/a |