Loading…
← CockpitCompetitor Analysis › 300592.SZ Huakai Yibai Technology Co., Ltd. Class AOpen in the cockpit ↗

Huakai Yibai Technology Co., Ltd. Class A300592.SZCompetitor analysis, valuation and peers

China · CNY·Consumer Discretionary›Internet Retail

Chinese cross-border e-commerce seller, operating third-party stores on Amazon and other overseas marketplaces.

≈ A Chinese cross-border Amazon third-party sellerMomentum leader 96
Mkt cap
$966M
US dollars, full cap
Free float
88%
of shares outstanding
$/day
$22.0M
20-day average traded
Fwd P/E
15.7×
forward earnings
ROIC−WACC
+6.8 pp
WACC 8.9%
Hurdle
-129 pp
Req g minus delivered
Next earnings
161 days
16 Apr 2027
Close · CNYCN¥16.46
1D-2.7%
1W+6.2%
1M-9.3%
3M+29.9%
6M+26.5%
YTD+51.6%
1Y+59.8%
ATR %6.1%
52w lowhigh26.7% off high

What Huakai Yibai Technology does

Chinese cross-border e-commerce seller, operating third-party stores on Amazon and other overseas marketplaces.

Sources goods, lists them in its own stores on marketplaces such as Amazon, and earns the difference between selling price and cost after platform fees, shipping and advertising. Because the marketplaces set the rules and fees, it relies heavily on a few platforms.

In one line: A Chinese cross-border Amazon third-party seller.

Products and services

  • Cross-border marketplace selling
  • Private-label consumer goods

Customers

  • Overseas online shoppers (Amazon, AliExpress)

Where it sits in the supply chain

  • Consumer Discretionary
  • E-commerce
  • Cross-border online retail

What could go right

  • Cross-border e-commerce growth

What could go wrong

  • Amazon platform policy/fee changes
  • Tariff and logistics cost risk

Moat: none. Marketplace-dependent seller with limited brand or cost differentiation.

Headquarters: Yiwu, Zhejiang, China · Employees: 3,050

Named competitors

Huakai Yibai Technology at a glance

Size Huakai Yibai Technology (300592.SZ) is a China Consumer Discretionary company (Internet Retail) with a market value of $966M, the 2358th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥16.46 on 6 Nov 2026.

Performance Over six months the shares gained 26.5%, against +3.8% for the median peer and -16.4% for the China market (cap-weighted) — 3rd highest of 21 in its peer set.

Growth Revenue fell 11.5% over the last twelve months (peer median +3.4%); the operating margin is 6.9% (peer median 2.2%).

Valuation It trades at 15.7× forward earnings against a peer median of 29.2× (4th cheapest of 16).

Price implies For today's price to make sense, revenue must grow about 3% a year for seven years (Req g). Recent delivered growth is +132%, so the hurdle is -129 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 6.8 points above its cost of capital (8.9% WACC).

Next results Next results expected around 16 Apr 2027 (exchange calendar; dates can move).

Relative performance

10012515011 May 202611 Aug 20266 Nov 2026300592.SZ 123Peer median 102
Six months, rebased to 100: Huakai Yibai Technology against the median of its 20 peers (local-currency closes).

Huakai Yibai Technology financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥8.54BCN¥9.13BCN¥9.02BCN¥6.52BCN¥4.42B
Revenue growth—+1%+38%+48%—
Gross profitCN¥3.25BCN¥2.95BCN¥2.96BCN¥2.34BCN¥1.62B
EBITDAn/aCN¥351MCN¥309MCN¥437MCN¥328M
Net incomeCN¥386MCN¥147MCN¥170MCN¥332MCN¥217M
Free cash flowCN¥379MCN¥768M-CN¥449MCN¥345MCN¥279M
Capital expenditureCN¥266MCN¥206MCN¥122MCN¥24.3MCN¥9.08M
Total debtCN¥591MCN¥699MCN¥943MCN¥286MCN¥190M

Quarterly statements and history in the cockpit →

Huakai Yibai Technology competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%0%+20%INDIAMART002127THGWOOF3007923964AHGMANYAVAR002640003010RVLVAOLQDT2678601113ASCLUXEGRPN9997REAL300592.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. Huakai Yibai Technology is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%0×100×200×INDIAMART002127WOOF300792MANYAVAR003010RVLV2678LUXEREAL300592.SZRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Huakai Yibai Technology is the large dot.

Capital: growth delivered against growth the price implies

0%+50%+100%0%50%100%INDIAMART002127WOOF3007923964MANYAVAR002640003010300592.SZGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Huakai Yibai Technology is the large dot.

Huakai Yibai Technology competitors and peer comparison

Head to head with its named competitors (300592.SZ vs 003010.SZ vs 300866.SZ)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Huakai Yibai Technology 300592.SZ$966M+27%-11%7%15.7×3.4%
Guangzhou Ruoyuchen Technology 003010.SZ$1.31B-8%+75%10%23.0×1.7%
Anker Innovations Technology 300866.SZ$8.83B-11%+22%11%19.5×5.8%

How Huakai Yibai Technology compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Huakai Yibai Technology against its 20 peers (data as of 6 Nov 2026)
Measure300592.SZPeer medianRank in peer set
1-month return-9.3%-0.8%5th lowest of 21
6-month return+26.5%+3.8%3rd highest of 21
Distance from 52-week high-26.7%-25.2%10th lowest of 21
Revenue growth (TTM)-11.5%+3.4%5th lowest of 21
Operating margin6.9%2.2%8th highest of 21
Forward P/E15.7×29.2×4th cheapest of 16
Growth the price implies (Req g, 7 yrs)3.4%7.4%5th least demanding of 13
Growth delivered (Del g)+132.3%+0.1%highest of 13
Hurdle (Req g minus delivered)-128.9 pp+4.7 ppleast demanding of 13
ROIC minus cost of capital+6.8 pp-3.2 pp4th highest of 16

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Huakai Yibai Technology 300592.SZChina$966M+27%-11%7%15.7×3.4%+132.3%
IndiaMART InterMESH INDIAMART.NSIndia$985M-26%+12%34%17.0×8.2%+18.6%
NanJi E-Commerce 002127.SZChina$1.05B-1%-28%-12%29.9×6.4%-9.0%
THG THG.LUnited Kingdom$877M+30%+10%-1%n/an/an/a
Petco Health & Wellness WOOFUnited States$848M+5%-1%3%12.5×6.6%+3.9%
Hangzhou Onechance Tech Crop 300792.SZChina$839M-32%-19%9%46.2×19.9%-3.7%
Aucnet 3964.TJapan$824M+12%+12%15%15.5×0.1%+21.6%
Akso Health Group Sponsored ADR AHGUnited States$1.14B-34%-6%-29%n/an/an/a
Vedant Fashions MANYAVAR.NSIndia$1.22B+6%+2%32%29.6×21.4%+21.5%
Global Top E-Commerce 002640.SZChina$757M-12%-6%1%n/a33.4%-19.8%
Guangzhou Ruoyuchen Technology 003010.SZChina$1.31B-8%+75%10%23.0×1.7%+24.7%
Revolve RVLVUnited States$1.32B-11%+15%6%20.4×n/an/a
AO World AO..LUnited Kingdom$687M+6%+11%4%13.3×3.0%-5.3%
Liquidity Services LQDTUnited States$1.37B+21%+5%9%24.8×16.2%+18.3%
ASKUL 2678.TJapan$682M+2%-20%-5%29.2×n/an/a
Yiwu Huading Nylon 601113.SSChina$670M-28%-5%1%41.2×n/an/a
ASOS ASC.LUnited Kingdom$670M+88%-15%-1%n/a1.2%-5.5%
LuxExperience B.V. Sponsored ADR LUXEUnited States$1.40B+20%+111%-6%194.0×n/an/a
Groupon GRPNUnited States$630M-13%+2%2%33.7×27.5%-18.9%
Belluna 9997.TJapan$629M+22%+5%8%n/an/an/a
RealReal REALUnited States$1.61B+25%+18%0%47.8×n/an/a

Questions

Who are Huakai Yibai Technology's main competitors?
Named competitors: Guangzhou Ruoyuchen (003010.SZ), Anker Innovations (300866.SZ). The cockpit's measured peer set (industry) also includes IndiaMART InterMESH (INDIAMART.NS), NanJi E-Commerce (002127.SZ), THG (THG.L), Petco Health & Wellness (WOOF), Hangzhou Onechance Tech Crop (300792.SZ), Aucnet (3964.T).
Is Huakai Yibai Technology expensive compared with its peers?
On forward p/e it trades at 15.7× against a peer median of 29.2×, 4th cheapest of 16 in its peer set. For today's price to make sense, revenue must grow about 3% a year for seven years (Req g). Recent delivered growth is +132%, so the hurdle is -129 pp: the price already allows for a slowdown.
How has Huakai Yibai Technology stock performed?
Over six months to 6 Nov 2026 the shares returned +26.5% against +3.8% for the median peer; over one year +59.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.