Loading…
← CockpitCompetitor Analysis › CTOS Custom Truck One Source IncOpen in the cockpit ↗

Custom Truck One Source IncCTOSCompetitor analysis, valuation and peers

United States · USD·Financials›Finance/Rental/Leasing

Rents, sells and services specialty trucks and heavy equipment — bucket trucks, cranes — for utility and infrastructure work.

Momentum neutral 41
Mkt cap
$2.12B
US dollars, full cap
Free float
26%
of shares outstanding
$/day
$10.5M
20-day average traded
P/B
2.58×
price to book
ROE
3.7%
delivered
Implied ROE
26.7%
what the price asks
Next earnings
125 days
11 Mar 2027
Close · USD$9.33
1D+0.3%
1W-12.0%
1M-0.4%
3M-12.4%
6M-3.8%
YTD+62.0%
1Y+58.9%
ATR %5.8%
Beta1.57
52w lowhigh23.7% off high

What Custom Truck One Source does

Rents, sells and services specialty trucks and heavy equipment — bucket trucks, cranes — for utility and infrastructure work.

Sells and rents the same kinds of specialty trucks, so a utility contractor can buy a unit outright or rent it, and the company also earns on parts and service for the equipment. Renting brings steadier income on assets it owns, while sales swing with orders. It took its present form in 2021, when Nesco bought Custom Truck One Source.

Products and services

  • Specialty equipment rental (bucket trucks, cranes)
  • Equipment sales (new/used)
  • Aftermarket parts and service

Customers

  • Utility companies
  • Telecom infrastructure contractors
  • Rail/construction contractors

Where it sits in the supply chain

  • Financials/Industrials
  • Specialty vehicle/equipment rental and…
  • Utility/infrastructure equipment supply

What could go right

  • Grid modernization/utility capex
  • Data center/broadband infrastructure construction

What could go wrong

  • High leverage
  • Equipment residual value/cyclicality risk

Moat: narrow (scale, installed base). Large, specialized fleet and parts/service network give utility contractors uptime advantages competitors struggle to match.

Headquarters: Kansas City, Missouri, US · Founded: 2015 · Employees: 2,500

Named competitors

Custom Truck One Source at a glance

Size Custom Truck One Source (CTOS) is a United States Financials company (Finance/Rental/Leasing) with a market value of $2.12B, the 1755th largest of 3,117 United States companies the cockpit tracks. Shares closed at $9.33 on 6 Nov 2026.

Performance Over six months the shares fell 3.8%, against -9.6% for the median peer and -1.1% for the United States market (cap-weighted) — 8th highest of 21 in its peer set.

Growth Revenue grew 5.8% over the last twelve months (peer median +17.6%); the operating margin is 9.3% (peer median 19.4%).

Valuation It trades at 2.58× book value against a peer median of 1.75× (5th most expensive of 21).

Price implies The share price implies a return on equity of about 26.7%; Custom Truck One Source delivers 3.7%, so the price asks more than the business earns today.

Short interest Short interest is 1.6% of the free float (15 Oct 2026).

Next results Next results expected around 11 Mar 2027 (exchange calendar; dates can move).

Relative performance

9010011012011 May 202611 Aug 20266 Nov 2026CTOS 95Peer median 90
Six months, rebased to 100: Custom Truck One Source against the median of its 20 peers (local-currency closes).

Custom Truck One Source financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$2.05B$1.94B$1.80B$1.87B$1.57B
Revenue growth—+8%-3%+19%—
Gross profit$423M$367M$343M$410M$340M
EBITDA$476M$410M$364M$410M$353M
Net income$29.5M-$31.1M-$28.7M$50.7M$38.9M
Free cash flow-$174M-$108M-$354M-$512M-$359M
Capital expenditure$503M$489M$439M$406M$341M
Total debt$2.50B$2.42B$2.43B$2.20B$1.83B

Quarterly statements and history in the cockpit →

Custom Truck One Source competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%+40%-10%0%+10%UPSTAADHARHFC85708424AGMECPGCREDITACCUWMCCGCL8425EZPWIFCI1606MTROSAMMAANCAPIIFL089860CHOLAHLDNGCTOS6-month return →1-month return →
Up and to the right = strong over both horizons. Custom Truck One Source is the large dot.

Fundamentals: return on equity against price-to-book

-10%0%10%20%10×20×30×UPSTAADHARHFC85708424AGMECPGCREDITACCUWMCCGCL8425EZPWIFCIZIP1606002031MTROSAMMAANCAPIIFL089860CHOLAHLDNGCTOSReturn on equity →Price / book →
A bank or insurer earning more on its equity usually trades at a higher multiple of book; points far above the trend are priced for more. Custom Truck One Source is the large dot.

Capital: ROE delivered against the ROE the price implies

0%20%40%60%0%25%50%UPST85708424AGMECPGCREDITACCUWMC8425ZIP1606002031MTROIIFLCTOSROE delivered →ROE the price implies →
Above the diagonal = the price asks for a higher return on equity than the business earns today. Custom Truck One Source is the large dot.

Custom Truck One Source competitors and peer comparison

Head to head with its named competitors (CTOS vs URI vs HRI vs TEX)
CompanyMarket cap6M returnRevenue growthROEPrice / bookImplied ROE
Custom Truck One Source CTOS$2.12B-4%+6%4%2.58×26.7%
United Rentals URI$65.4B+13%+9%31%6.75×77.1%
Herc HRI$5.08B+14%+19%6%2.56×33.3%
Terex TEX$6.18B-14%+40%6%1.25×14.5%

How Custom Truck One Source compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Custom Truck One Source against its 20 peers (data as of 6 Nov 2026)
MeasureCTOSPeer medianRank in peer set
1-month return-0.4%-4.0%8th highest of 21
6-month return-3.8%-9.6%8th highest of 21
Return on equity3.7%13.0%5th lowest of 21
Price / book2.58×1.75×5th most expensive of 21
Trailing P/E72.2×15.5×3rd most expensive of 19
ROE the price implies26.7%21.0%7th most demanding of 21
ROE delivered3.7%12.9%3rd lowest of 17

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthROEPrice / bookImplied ROEDelivered ROE
Custom Truck One Source CTOSUnited States$2.12B-4%+6%4%2.58×26.7%3.7%
Upstart UPSTUnited States$2.17B-24%+39%8%2.44×37.8%8.0%
Aadhar Housing Finance AADHARHFC.NSIndia$1.99B-14%+18%16%2.48×31.1%n/a
AEON Financial Service 8570.TJapan$1.95B-9%+8%5%0.67×5.2%4.9%
Fuyo General Lease 8424.TJapan$2.34B-6%+19%5%0.72×4.8%4.5%
Federal Agricultural Mortgage AGMUnited States$1.90B0%+31%13%1.56×14.0%13.5%
Encore Capital ECPGUnited States$2.42B+36%+29%31%2.24×21.7%30.5%
CreditAccess Grameen CREDITACC.NSIndia$1.84B-27%+17%20%1.95×20.5%19.7%
UWM UWMCUnited States$2.44B-56%+16%2%2.67×32.8%2.1%
Capri Global Capital CGCL.NSIndia$2.44B+20%+53%18%2.90×21.5%17.9%
Mizuho Leasing 8425.TJapan$2.45B-13%+16%13%0.77×6.0%13.3%
EZCORP EZPWUnited States$1.75B-15%+29%15%1.51×11.5%14.7%
IFCI IFCI.NSIndia$1.75B-4%-3%2%1.85×36.2%n/a
Zip ZIP.AXAustralia$1.74B-17%+24%17%3.74×66.6%16.8%
China Development Bank Financial Leasing 1606.HKHong Kong$2.66B+4%-5%13%0.40×4.5%12.6%
Greatoo Intelligent Equipment 002031.SZChina$1.68B-11%-20%-13%6.07×54.9%-13.5%
Metro Bank MTRO.LUnited Kingdom$1.63B+22%+1%4%0.94×12.1%4.3%
Sammaan Capital SAMMAANCAP.NSIndia$1.61B-13%-60%-35%0.80×14.2%n/a
IIFL Finance IIFL.NSIndia$2.83B+35%+36%18%1.73×23.7%17.6%
LOTTE rental 089860.KSSouth Korea$1.56B+74%+4%8%1.34×6.3%7.7%
Cholamandalam Financial CHOLAHLDNG.NSIndia$2.89B-17%+18%17%1.77×26.2%n/a

Questions

Who are Custom Truck One Source's main competitors?
Named competitors: United Rentals (URI), Altec Industries (private or unlisted), Herc Holdings (HRI), Ashtead Group (private or unlisted), Terex (TEX), Alta Equipment Group (private or unlisted). The cockpit's measured peer set (industry) also includes Upstart (UPST), Aadhar Housing Finance (AADHARHFC.NS), AEON Financial Service (8570.T), Fuyo General Lease (8424.T), Federal Agricultural Mortgage (AGM), Encore Capital (ECPG).
Is Custom Truck One Source expensive compared with its peers?
On price / book it trades at 2.58× against a peer median of 1.75×, 5th most expensive of 21 in its peer set. The share price implies a return on equity of about 26.7%; Custom Truck One Source delivers 3.7%, so the price asks more than the business earns today.
How has Custom Truck One Source stock performed?
Over six months to 6 Nov 2026 the shares returned -3.8% against -9.6% for the median peer; over one year +58.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.