Loading…
← CockpitCompetitor Analysis › C79.AX Chrysos Corp. Ltd.Open in the cockpit ↗

Chrysos Corp. Ltd.C79.AXCompetitor analysis, valuation and peers

Australia · AUD·Financials›Finance/Rental/Leasing
Momentum weak 28
Mkt cap
$501M
US dollars, full cap
Free float
72%
of shares outstanding
$/day
$1.68M
20-day average traded
P/B
3.65×
price to book
ROE
0.9%
delivered
Implied ROE
38.0%
what the price asks
Next earnings
110 days
24 Feb 2027
Close · AUDA$6.19
1D-5.9%
1W-13.1%
1M-11.1%
3M-18.1%
6M0.0%
YTD-16.0%
1Y-30.3%
ATR %5.5%
52w lowhigh38.9% off high

What Chrysos does

Employees: 236

Chrysos at a glance

Size Chrysos (C79.AX) is an Australia Financials company (Finance/Rental/Leasing) with a market value of $501M, the 262nd largest of 316 Australia companies the cockpit tracks. Shares closed at A$6.19 on 6 Nov 2026.

Performance Over six months the shares was unchanged, against -5.1% for the median peer and +4.1% for the Australia market (cap-weighted) — 8th highest of 20 in its peer set.

Growth Revenue fell 9.0% over the last twelve months (peer median +5.5%); the operating margin is -74,146.9% (peer median 16.4%).

Valuation It trades at 3.65× book value against a peer median of 1.09× (3rd most expensive of 20).

Price implies The share price implies a return on equity of about 38.0%; Chrysos delivers 0.9%, so the price asks more than the business earns today.

Next results Next results expected around 24 Feb 2027 (exchange calendar; dates can move).

Relative performance

10012011 May 202611 Aug 20266 Nov 2026C79.AX 102Peer median 99
Six months, rebased to 100: Chrysos against the median of its 20 peers (local-currency closes).

Chrysos financials

Reported figures in AUD; fiscal year ends 2026-06-30. TTM = trailing twelve months.
TTMFY2026FY2025FY2024FY2023
RevenueA$111,000A$111,000A$122,000A$1.18MA$1.20M
Revenue growth—-9%-90%-2%—
Gross profit-A$69.9M-A$69.9M-A$54.5M-A$36.8M-A$22.5M
EBITDA-A$60.9M-A$60.9M-A$49.9M-A$35.2M-A$22.1M
Net incomeA$1.79MA$1.79M-A$8.22M-A$704,000A$443,000
Free cash flow-A$25.4M-A$25.4M-A$59.2M-A$54.1M-A$41.3M
Capital expenditureA$41.0MA$41.0MA$68.7MA$59.9MA$47.3M
Total debtn/aA$64.3MA$22.9MA$2.65MA$9.53M

Quarterly statements and history in the cockpit →

Chrysos competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%+100%-20%0%+20%+40%MASFINNORTHARCTREEOPRTGSYOPFI5UFGLJ0900EHL8793PPM60031825988508DLCGHTZC79.AX6-month return →1-month return →
Up and to the right = strong over both horizons. Chrysos is the large dot.

Fundamentals: return on equity against price-to-book

-40%-20%0%20%40%00×50×MASFINNORTHARCTREEOPRTGSYOPFI5UFGLJ0900600318DLCGC79.AXReturn on equity →Price / book →
A bank or insurer earning more on its equity usually trades at a higher multiple of book; points far above the trend are priced for more. Chrysos is the large dot.

Capital: ROE delivered against the ROE the price implies

0%50%100%0%50%100%MASFINNORTHARCTREEOPRTGSYOPFI5UFGLJ600318C79.AXROE delivered →ROE the price implies →
Above the diagonal = the price asks for a higher return on equity than the business earns today. Chrysos is the large dot.

Chrysos competitors and peer comparison

How Chrysos compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Chrysos against its 20 peers (data as of 6 Nov 2026)
MeasureC79.AXPeer medianRank in peer set
1-month return-11.1%-0.2%2nd lowest of 21
6-month return0.0%-5.1%8th highest of 20
Return on equity0.9%10.2%2nd lowest of 18
Price / book3.65×1.09×3rd most expensive of 20
Trailing P/E407.2×8.5×most expensive of 17
ROE the price implies38.0%8.2%2nd most demanding of 20
ROE delivered0.9%10.2%2nd lowest of 18

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthROEPrice / bookImplied ROEDelivered ROE
Chrysos C79.AXAustralia$501M0%-9%1%3.65×38.0%0.9%
MAS Financial Services MASFIN.NSIndia$512M-24%+23%14%1.50×18.8%13.8%
Northern Arc Capital NORTHARC.NSIndia$487M0%+28%12%1.09×20.4%12.1%
LendingTree TREEUnited States$520M-5%+23%51%2.05×27.3%51.4%
Oportun Financial OPRTUnited States$520M+97%0%9%1.20×13.0%9.1%
goeasy GSY.TOCanada$522M+39%+5%-34%0.92×9.6%-34.0%
OppFi OPFIUnited States$526M-34%+6%38%9.07×108.9%38.4%
Aspial Lifestyle 5UF.SISingapore$470M-32%+32%31%1.40×6.8%30.6%
Grenke GLJ.DEGermany$535M-21%+14%6%0.40×5.8%6.2%
AEON Credit Service (Asia) 0900.HKHong Kong$463M+2%+4%11%0.79×4.8%11.0%
Emeco EHL.AXAustralia$458M+23%+1%10%0.84×8.2%10.2%
NEC Capital Solutions 8793.TJapan$550M-1%+27%8%0.63×4.8%8.5%
Pepper Money PPM.AXAustralia$553M+6%-1%13%0.90×13.1%13.0%
Anhui Xinli Finance 600318.SSChina$452M-22%+16%3%2.82×36.0%2.7%
Lianlian DigiTech 2598.HKHong Kong$452M-49%+118%6%0.98×6.4%5.7%
J Trust 8508.TJapan$563M+7%+4%9%0.59×5.4%9.1%
Dominion Lending Centres, Inc. (Canada) DLCG.TOCanada$439M-17%+4%16%4.44×31.0%16.2%
Idea Acquisition IACOUnited States$438Mn/an/an/a1.28×7.3%n/a
KRAKacquisition KRAQUnited States$432M+1%n/an/a1.31×7.4%n/a
Hertz Global HTZUnited States$585M-64%+3%n/an/an/an/a
BFF Bank BFF.MIItaly$417M-21%-18%2%0.47×8.2%2.3%

Questions

Which companies are Chrysos's closest peers?
The cockpit's peer set: MAS Financial Services (MASFIN.NS), Northern Arc Capital (NORTHARC.NS), LendingTree (TREE), Oportun Financial (OPRT), goeasy (GSY.TO), OppFi (OPFI), Aspial Lifestyle (5UF.SI), Grenke (GLJ.DE).
Is Chrysos expensive compared with its peers?
On price / book it trades at 3.65× against a peer median of 1.09×, 3rd most expensive of 20 in its peer set. The share price implies a return on equity of about 38.0%; Chrysos delivers 0.9%, so the price asks more than the business earns today.
How has Chrysos stock performed?
Over six months to 6 Nov 2026 the shares returned 0.0% against -5.1% for the median peer; over one year -30.3%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.